COM:EXOR
Exor NV
- Stock
Last Close
61.68
26/09 15:35
Volume Today
744.47K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 22.63B - | 6.40M 99.97% | 23.85B 372,556.25% | 24.87B 4.29% | 3.10M 99.99% | 27.51B 887,351.61% | 9.90M 99.96% | 26.62B 268,809.09% | 43.20M 99.84% | 27.89B 64,464.81% | 4.20M 99.98% | 28.19B 671,019.05% | 28.62B 1.53% | 27.59B 3.59% | 29.57B 7.18% | 25.06B 15.26% | 27.69B 10.48% | 27.58B 0.38% | 21.08B 23.58% | 26.77B 27.01% | 7.45B 72.17% | 7.45B 0% | 7.00B 6.03% | 7.04B 0.54% | 7.85B 11.45% | 7.85B 0% | 7.84B 0.04% | 7.84B 0% | 8.57B 9.33% | 8.57B 0% | 7.83B 8.69% | 7.93B 1.28% | |||
accumulated other comprehensive income loss | 15.32B - | 17.05B - | 18.46B - | 21.17B - | 21.17B 0% | 22.99B 8.58% | 22.99B 0% | 24.41B 6.19% | 24.41B 0% | 23.86B 2.25% | 23.86B 0% | ||||||||||||||||||||||||
cash and cash equivalents | 25.48B - | 23.55B - | 28.43B 20.72% | 26.43B - | 29.73B - | 25.79B - | 24.32B - | 17.90B 26.37% | 19.29B 7.73% | 18.60B 3.58% | 18.35B 1.31% | 21.80B 18.79% | 21.99B 0.86% | 21.80B 0.85% | 34.83B 59.77% | 9.62B 72.39% | 8.87B 7.81% | 7.91B 10.83% | 7.01B 11.30% | 6.64B 5.26% | 5.72B 13.88% | 11.58B 102.36% | 10.63B 8.17% | 9.07B 14.72% | 8.15B 10.09% | 8.68B 6.47% | 7.79B 10.23% | 812M 89.58% | 812M 0% | ||||||
cash and short term investments | 26.73B - | 2.52B 90.57% | 25.10B 896.07% | 29.98B 19.45% | 2.20B 92.68% | 27.51B 1,152.54% | 2.82B 89.74% | 31.15B 1,003.79% | 75.40M 99.76% | 26.32B 34,800.53% | 106.70M 99.59% | 25.49B 23,792.22% | 17.96B 29.56% | 19.97B 11.22% | 18.71B 6.30% | 18.84B 0.65% | 22.30B 18.42% | 23.08B 3.48% | 23.62B 2.32% | 35.79B 51.55% | 10.13B 71.71% | 10.06B 0.68% | 8.67B 13.81% | 7.01B 19.11% | 7.93B 13.03% | 7.07B 10.86% | 14.59B 106.53% | 13.51B 7.41% | 11.39B 15.69% | 10.55B 7.38% | 9.65B 8.53% | 8.66B 10.22% | 812M 90.63% | 812M 0% | |
common stock | 246M - | 246.20M 0.08% | 246M 0.08% | 246M 0% | 246.20M 0.08% | 246M 0.08% | 246.20M 0.08% | 246M 0.08% | 246.20M 0.08% | 246M 0.08% | 246.20M 0.08% | 2M 99.19% | 2.40M 20% | 2M 16.67% | 2M 0% | 2M 0% | 2M 0% | 2M 0% | 2M 0% | 2M 0% | 2M 0% | 2M 0% | 7M 250% | 7M 0% | 7M 0% | 7M 0% | 7M 0% | 7M 0% | 7M 0% | 7M 0% | 7M 0% | 7M 0% | 7M 0% | 7M 0% | |
deferred revenue | 2.38B - | 481M - | 2.45B 408.52% | 2.10B - | 2.58B - | 1.93B - | 232M - | 269M 15.95% | 1.70B 533.09% | 648M 61.95% | 2.02B 212.50% | -14.38B - | -1.43B - | -16.88B - | |||||||||||||||||||||
deferred revenue non current | 5.08B - | 1.44B - | 1.44B - | 6.98B - | 6.65B - | ||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 555M - | 6.30M 98.86% | 499M 7,820.63% | 604M 21.04% | 700K 99.88% | 614M 87,614.29% | 1.60M 99.74% | 550M 34,275% | 200K 99.96% | 484M 241,900% | 600K 99.88% | 527M 87,733.33% | 528M 0.19% | 596M 12.88% | 876M 46.98% | 1.29B 47.26% | 1.42B 9.84% | 2.06B 45.52% | 2.25B 8.97% | 2.26B 0.40% | 89.50M 96.03% | 430M 380.45% | 89.50M 79.19% | 358M 300% | 373M - | 361M - | 254M - | 271M - | |||||||
goodwill | 12.07B - | 12.18B - | 13.62B 11.83% | 14.22B - | 14.57B - | 15.59B - | 13.83B - | 14.19B 2.60% | 14.38B 1.30% | 14.50B 0.85% | 14.73B 1.63% | 14.25B 3.27% | 13.15B 7.77% | 3.05B 76.81% | 3.05B 0% | 3.78B 24.11% | 3.78B 0.03% | 4.08B 8.01% | 4.08B 0% | 4.04B 1.00% | 4.04B 0.02% | 4.19B 3.61% | 4.19B 0% | 4.25B 1.41% | 4.25B 0% | ||||||||||
goodwill and intangible assets | 24.73B - | 25.52B - | 28.79B 12.81% | 30.32B - | 31.29B - | 34.87B - | 32.52B - | 33.29B 2.36% | 33.77B 1.43% | 34.41B 1.90% | 35.07B 1.91% | 35.06B 0.03% | 33.32B 4.96% | 7.92B 76.21% | 7.92B 0% | 5.72B 27.87% | 8.64B 51.14% | 9.20B 6.44% | 9.20B 0% | 6.03B 34.42% | 9.29B 54.10% | 9.59B 3.22% | 9.59B 0% | 6.23B 35.01% | 9.89B 58.62% | ||||||||||
intangible assets | 12.66B - | 13.34B - | 15.17B 13.70% | 16.10B - | 16.72B - | 19.28B - | 18.69B - | 19.10B 2.18% | 19.39B 1.53% | 19.91B 2.69% | 20.33B 2.11% | 20.80B 2.32% | 20.17B 3.03% | 4.88B 75.82% | 4.88B 0% | 1.93B 60.36% | 4.86B 151.27% | 5.11B 5.21% | 5.11B 0% | 1.99B 61.14% | 5.25B 164.30% | 5.40B 2.91% | 5.40B 0% | 1.99B 63.25% | 5.64B 184.08% | ||||||||||
inventory | 15.56B - | 18.75B - | 18.16B 3.13% | 21.27B - | 18.69B - | 20.62B - | 19.35B - | 21.63B 11.77% | 20.26B 6.32% | 23.07B 13.85% | 18.53B 19.69% | 21.36B 15.30% | 17.87B 16.33% | 17.39B 2.70% | 14.10B 18.91% | 6.84B 51.50% | 6.84B 0% | 6.95B 1.61% | 6.95B 0% | 9.46B 36.15% | 9.46B 0.01% | 8.03B 15.15% | 8.03B 0.01% | 10.53B 31.15% | 10.53B 0% | 8.80B 16.41% | 8.80B 0% | ||||||||
long term debt | 38.31B - | 1.20B 96.86% | 56.63B 4,614.23% | 43.06B 23.96% | 1.61B 96.26% | 58.54B 3,538.28% | 1.61B 97.26% | 39.83B 2,379.21% | 3.08B 92.26% | 56.96B 1,746.72% | 3.02B 94.69% | 36.29B 1,100.44% | 48.44B 33.49% | 28.11B 41.96% | 44.50B 58.29% | 43.24B 2.83% | 45.33B 4.84% | 43.03B 5.08% | 51.93B 20.69% | 52.10B 0.33% | 30.40B 41.65% | 30.16B 0.79% | 18.29B 39.36% | 28.68B 56.84% | 31.76B 10.71% | 31.50B 0.80% | 19.45B 38.25% | 33.66B 73.05% | 35.19B 4.53% | 35.19B 0% | 23.19B 34.10% | 39.92B 72.16% | 4.04B 89.89% | 4.04B 0% | |
long term investments | 1.69B - | 1.25B - | 1.40B 11.65% | 3.16B - | 2.50B - | 17.13B - | 16.85B - | 18.25B 8.31% | 15.78B 13.53% | 18.52B 17.32% | 17.25B 6.83% | 18.55B 7.51% | 17.51B 5.61% | 18.11B 3.44% | 18.43B 1.78% | 26.70B 44.87% | 24.87B 6.88% | 11.79B 52.61% | 12.74B - | 11.48B 9.87% | 15.25B 32.83% | 12.99B 14.81% | 18.48B 42.20% | 16.87B 8.70% | 23.50B 39.33% | 23.43B 0.30% | 41.89B 78.76% | 41.89B 0% | |||||||
net debt | 27.69B - | 1.31B 95.28% | 33.56B 2,469.60% | 31.75B 5.38% | 1.64B 94.82% | 32.11B 1,852.69% | 1.69B 94.75% | 27.55B 1,532.76% | 4.34B 84.26% | 31.17B 619.05% | 3.64B 88.32% | 31.50B 765.51% | 30.53B 3.07% | 27.15B 11.07% | 25.90B 4.60% | 26.44B 2.06% | 25.63B 3.07% | 22.94B 10.49% | 32.39B 41.21% | 18.96B 41.46% | 21.78B 14.84% | 21.29B 2.23% | 20.91B 1.81% | 21.67B 3.66% | 26.63B 22.86% | 25.78B 3.17% | 22.26B 13.66% | 23.03B 3.47% | 27.55B 19.63% | 27.04B 1.87% | 31.39B 16.10% | 32.13B 2.37% | 3.90B 87.86% | 3.90B 0% | |
net receivables | 17.69B - | 18.41B - | 21.19B - | 24.36B - | 25.83B 6.05% | 26.63B 3.10% | 28.21B 5.93% | 29.71B 5.33% | 31.09B 4.65% | ||||||||||||||||||||||||||
other assets | -7.61B - | -8.36B - | -1M - | ||||||||||||||||||||||||||||||||
other current assets | 29.13B - | 8.20M 99.97% | 30.84B 375,997.56% | 31.66B 2.67% | 6.50M 99.98% | 31.48B 484,192.31% | 13M 99.96% | 30.77B 236,600% | 10.30M 99.97% | 33.47B 324,861.17% | 7.90M 99.98% | 32.92B 416,621.52% | 33.85B 2.81% | 32.41B 4.24% | 35.22B 8.66% | 39.04B 10.86% | 37.77B 3.27% | 36.46B 3.46% | 26.57B 27.13% | 30.96B 16.54% | 4.63B 85.04% | 23.16B 400.04% | 1.77B 92.35% | 46.82B 2,540.67% | 29.01B 38.03% | 51.07B 76.02% | 1.74B 96.60% | 1.21B 30.32% | 2.10B 73.70% | 1.36B 35.19% | 1.74B 27.48% | 1.30B 25.13% | 9M 99.31% | 9M 0% | |
other current liabilities | 7.61B - | 7.10B - | 9.65B 36.02% | 45.80M 99.53% | 10.41B 22,640.17% | 39.90M 99.62% | 10.34B 25,802.26% | 34.40M 99.67% | 9.83B 28,472.67% | 29.50M 99.70% | 11.11B 37,571.19% | 10.76B 3.21% | 11.45B 6.42% | 724M 93.68% | 13.96B 1,828.73% | 8.41B 39.80% | 9.29B 10.53% | 6.08B 34.56% | 7.65B 25.87% | 3.51B 54.16% | 3.54B 0.91% | 26.33B 643.84% | 23.91B 9.20% | 26.91B 12.54% | 27.02B 0.41% | 8.10B 70.03% | 5.55B 31.43% | 4.31B 22.46% | 6.83B 58.66% | 9.62B 40.87% | 6.07B 36.94% | 26M 99.57% | 26M 0% | ||
other liabilities | |||||||||||||||||||||||||||||||||||
other non current assets | 1.83B - | 6.11B 232.93% | 2.07B 66.13% | 2.15B 3.87% | 8.21B 281.98% | 2.87B 65.07% | 7.70B 168.55% | 2.05B 73.43% | 14.05B 586.79% | 34.90B 148.37% | 14.00B 59.90% | 3.21B 77.04% | 33.66B 947.46% | 2.74B 91.86% | 116M 95.76% | 2.07B 1,686.21% | 502M 75.77% | 3.34B 566.14% | 9.87B 195.13% | 2.98B 69.83% | 3.71B 24.55% | 3.95B 6.56% | 30.30B 666.86% | 12.75B 57.93% | 1.46B 88.55% | 1.44B 1.58% | 6.35B 342.10% | 3.56B 43.98% | 2.85B 20.03% | 3.09B 8.61% | 7.60B 145.84% | 1.51B 80.17% | 362M 75.98% | 362M 0% | |
other non current liabilities | 25.41B - | 2.30M 99.99% | 30.79B 1,338,465.22% | 30.42B 1.18% | 2.70M 99.99% | 35.68B 1,321,492.59% | 2.60M 99.99% | 33.90B 1,303,630.77% | 2.40M 99.99% | 51.22B 2,134,150% | 2.30M 100.00% | 48.08B 2,090,465.22% | 47.92B 0.35% | 44.59B 6.95% | 53.69B 20.41% | 44.49B 17.12% | 47.52B 6.81% | 44.48B 6.39% | 46.05B 3.52% | 42.78B 7.09% | 20.00B 53.27% | 22.30B 11.50% | 3.07B 86.23% | 6.75B 119.91% | 4.42B 34.57% | 5.70B 29.03% | 4.25B 25.38% | 6.61B 55.46% | 8.33B 26.05% | 1M 99.99% | 4.13B 412,500% | 803M 80.54% | 9M 98.88% | 9M 0% | |
othertotal stockholders equity | 6.70B - | 7.07B 5.51% | 7.15B 1.16% | 7.75B 8.35% | 8.48B 9.42% | 8.30B 2.09% | 8.56B 3.09% | 678M 92.08% | 9.50B 1,300.94% | 9.84B 3.60% | 10.21B 3.71% | 10.98B 7.59% | 10.81B 1.53% | -341M 103.15% | 11.41B 3,446.92% | 12.21B 6.97% | 14.38B 17.83% | 15.02B 4.44% | 13.40B 10.80% | 13.09B 2.34% | -298M 102.28% | 15.02B 5,140.27% | -298M 101.98% | 16.75B 5,721.48% | -408M 102.44% | 18.05B 4,525% | -553M 103.06% | -553M 0% | -799M 44.48% | -799M 0% | -1.15B 44.06% | -1.15B 0% | -221M 80.80% | -221M 0% | |
preferred stock | |||||||||||||||||||||||||||||||||||
property plant equipment net | 28.89B - | 200K 100.00% | 30.21B 15,102,900% | 33.45B 10.74% | 10.90M 99.97% | 35.39B 324,578.90% | 11.90M 99.97% | 35.82B 300,900% | 22.60M 99.94% | 36.65B 162,050.44% | 17.30M 99.95% | 39.03B 225,530.06% | 37.93B 2.82% | 37.13B 2.12% | 35.86B 3.43% | 34.08B 4.96% | 35.84B 5.18% | 36.71B 2.42% | 35.54B 3.18% | 35.17B 1.04% | 7.54B 78.57% | 7.54B 0% | 7.29B 3.32% | 7.78B 6.74% | 7.87B 1.20% | 7.87B 0% | 7.49B 4.84% | 8.02B 7.06% | 7.94B 0.96% | 7.94B 0% | 7.64B 3.79% | 8.42B 10.20% | 19M 99.77% | 19M 0% | |
retained earnings | 9.21B - | 11.14B - | 14.70B - | 14.70B 0% | |||||||||||||||||||||||||||||||
short term debt | 14.85B - | 104.70M 99.30% | 480M 358.45% | 17.13B 3,468.33% | 35.50M 99.79% | 80.80M - | 17.45B 21,501.49% | 1.25B 92.83% | 616.80M - | 19.53B 3,066.34% | 18.33B - | 1.55B - | 2.10B 35.20% | 1.90B 9.44% | 2.26B 19.22% | 1.70B 25.09% | 995M 41.33% | 10.52B - | 1.51B - | 14.38B - | 14.38B 0% | 1.43B 90.05% | 1.43B 0% | 16.88B 1,079.45% | 16.88B 0% | 677M 95.99% | 677M 0% | ||||||||
short term investments | 1.25B - | 2.52B 101.91% | 1.55B 38.65% | 1.55B 0.13% | 2.20B 41.87% | 1.08B 50.87% | 2.82B 161.55% | 1.42B 49.75% | 75.40M 94.68% | 526M 597.61% | 106.70M 79.71% | 1.18B 1,003.09% | 54M 95.41% | 685M 1,168.52% | 116M 83.07% | 482M 315.52% | 502M 4.15% | 1.09B 117.33% | 1.81B 66.27% | 957M 47.24% | 511M 46.60% | 1.19B 133.46% | 690M 42.16% | 1.28B - | 1.34B 4.75% | 2.88B 114.14% | 2.88B 0.03% | 2.32B 19.28% | 2.40B 3.18% | 873M 63.59% | 873M 0% | ||||
tax assets | 4.11B - | 4.58B - | 4.92B 7.34% | 4.84B - | 4.62B - | 4.63B - | 4.79B - | 3.45B 28.05% | 2.93B 15.08% | 2.99B 2.19% | 2.70B 9.86% | 2.66B 1.41% | 2.58B 2.82% | 2.15B 16.72% | 2.19B 1.86% | 291.25M 86.71% | 1.11B 282.83% | 291.25M 73.88% | 1.17B 300% | 1.28B - | 1.26B - | 1.36B - | 1.67B - | ||||||||||||
tax payables | 2.38B - | 481M - | 2.45B 408.52% | 429M - | 2.10B - | 420M - | 2.58B - | 258M 90.00% | 1.93B 647.29% | 597M 69.04% | 232M 61.14% | 269M 15.95% | 1.70B 533.09% | 648M 61.95% | 2.02B 212.50% | 365M - | 1.87B - | 598M - | 1.14B - | 693M - | 1.42B - | ||||||||||||||
total assets | 132.68B - | 8.64B 93.49% | 138.32B 1,501.34% | 150.51B 8.81% | 10.42B 93.08% | 156.84B 1,404.81% | 10.55B 93.28% | 156.90B 1,387.69% | 14.16B 90.97% | 173.72B 1,126.81% | 14.13B 91.87% | 176.53B 1,149.55% | 166.72B 5.55% | 163.75B 1.78% | 167.77B 2.46% | 166.28B 0.89% | 173.40B 4.28% | 172.63B 0.44% | 168.30B 2.50% | 172.95B 2.76% | 85.45B 50.59% | 85.45B 0.00% | 91.11B 6.62% | 83.50B 8.35% | 98.86B 18.40% | 90.50B 8.46% | 83.70B 7.52% | 83.70B 0% | 89.51B 6.94% | 89.51B 0% | 94.78B 5.89% | 94.78B 0% | 43.09B 54.54% | 43.09B 0% | |
total current assets | 71.42B - | 2.53B 96.46% | 74.69B 2,854.51% | 79.81B 6.85% | 2.20B 97.24% | 80.25B 3,543.65% | 2.84B 96.47% | 80.61B 2,743.43% | 85.70M 99.89% | 80.41B 93,727.30% | 114.60M 99.86% | 77.77B 67,760.38% | 73.44B 5.57% | 72.65B 1.07% | 77.00B 5.99% | 76.41B 0.77% | 81.43B 6.58% | 77.41B 4.94% | 67.58B 12.71% | 80.86B 19.65% | 39.29B 51.41% | 40.06B 1.96% | 35.73B 10.80% | 60.78B 70.10% | 67.60B 11.21% | 67.60B 0.00% | 48.58B 28.14% | 48.58B 0.01% | 50.65B 4.27% | 50.65B 0% | 49.80B 1.68% | 49.86B 0.12% | 821M 98.35% | 821M 0% | |
total current liabilities | 47.47B - | 111.10M 99.77% | 31.91B 28,620.07% | 54.10B 69.55% | 84.40M 99.84% | 37.93B 44,836.02% | 130.60M 99.66% | 56.51B 43,167.99% | 1.33B 97.65% | 37.72B 2,739.58% | 650.50M 98.28% | 61.41B 9,340.58% | 39.38B 35.88% | 59.29B 50.59% | 30.30B 48.90% | 40.81B 34.69% | 38.46B 5.76% | 40.48B 5.24% | 30.07B 25.71% | 38.14B 26.85% | 11.95B 68.66% | 10.99B 8.06% | 43.86B 299.03% | 30.95B 29.43% | 36.27B 17.18% | 34.87B 3.87% | 30.32B 13.02% | 13.40B 55.83% | 14.31B 6.84% | 15.41B 7.65% | 34.33B 122.83% | 14.00B 59.22% | 703M 94.98% | 703M 0% | |
total debt | 53.17B - | 1.31B 97.54% | 57.11B 4,273.05% | 60.19B 5.39% | 1.64B 97.27% | 58.54B 3,459.74% | 1.69B 97.12% | 57.28B 3,294.97% | 4.34B 92.43% | 56.96B 1,213.91% | 3.64B 93.61% | 55.82B 1,433.60% | 48.44B 13.22% | 46.44B 4.12% | 44.50B 4.18% | 44.79B 0.65% | 47.43B 5.89% | 44.93B 5.27% | 54.20B 20.62% | 53.80B 0.74% | 31.39B 41.64% | 30.16B 3.94% | 28.81B 4.46% | 28.68B 0.44% | 33.27B 15.98% | 31.50B 5.31% | 33.84B 7.41% | 33.66B 0.51% | 36.62B 8.78% | 35.19B 3.91% | 40.07B 13.87% | 39.92B 0.36% | 4.71B 88.19% | 4.71B 0% | |
total investments | 2.94B - | 2.52B 14.23% | 2.80B 11.08% | 2.95B 5.29% | 2.20B 25.48% | 4.24B 92.89% | 2.82B 33.38% | 3.92B 38.97% | 75.40M 98.08% | 17.66B 23,321.75% | 106.70M 99.40% | 18.03B 16,796.91% | 18.31B 1.54% | 16.47B 10.04% | 18.63B 13.15% | 17.73B 4.82% | 19.05B 7.42% | 18.60B 2.37% | 19.92B 7.13% | 19.39B 2.68% | 27.21B 40.36% | 26.06B 4.24% | 12.47B 52.13% | 12.75B 2.17% | 14.02B 10.01% | 12.83B 8.53% | 18.13B 41.35% | 15.87B 12.45% | 20.80B 31.05% | 19.27B 7.37% | 24.38B 26.52% | 24.31B 0.29% | 41.89B 72.34% | 41.89B 0% | |
total liabilities | 111.74B - | 1.32B 98.82% | 119.83B 8,970.86% | 128.19B 6.98% | 1.70B 98.68% | 132.76B 7,724.32% | 1.74B 98.69% | 130.78B 7,410.97% | 4.42B 96.62% | 146.39B 3,215.34% | 3.68B 97.49% | 146.31B 3,879.87% | 136.26B 6.87% | 132.59B 2.69% | 134.44B 1.40% | 129.83B 3.43% | 132.73B 2.23% | 130.05B 2.02% | 130.30B 0.19% | 135.28B 3.83% | 63.87B 52.79% | 63.87B 0% | 66.74B 4.49% | 66.74B 0% | 72.44B 8.54% | 72.44B 0% | 54.03B 25.42% | 54.03B 0% | 57.83B 7.04% | 57.83B 0% | 61.65B 6.60% | 61.65B 0% | 4.75B 92.30% | 4.75B 0% | |
total liabilities and stockholders equity | 118.69B - | 8.64B 92.72% | 127.22B 1,372.93% | 136.18B 7.04% | 10.42B 92.35% | 141.31B 1,255.85% | 10.55B 92.54% | 140.92B 1,236.21% | 14.16B 89.95% | 156.47B 1,005.04% | 14.13B 90.97% | 157.29B 1,013.36% | 147.07B 6.50% | 143.39B 2.50% | 145.86B 1.72% | 142.04B 2.62% | 147.12B 3.57% | 145.08B 1.39% | 143.70B 0.95% | 148.38B 3.25% | 85.45B 42.41% | 78.90B 7.68% | 91.11B 15.48% | 83.50B 8.35% | 98.86B 18.40% | 90.50B 8.46% | 83.70B 7.52% | 83.70B 0% | 89.51B 6.94% | 89.51B 0% | 94.78B 5.89% | 94.78B 0% | 43.09B 54.54% | 43.09B 0% | |
total non current assets | 61.26B - | 6.11B 90.03% | 63.63B 941.43% | 70.70B 11.12% | 8.22B 88.37% | 76.58B 831.68% | 7.71B 89.93% | 76.28B 889.24% | 14.07B 81.55% | 93.31B 562.96% | 14.01B 84.98% | 98.76B 604.79% | 93.29B 5.54% | 91.10B 2.34% | 90.77B 0.36% | 89.87B 1.00% | 91.96B 2.33% | 95.21B 3.53% | 100.73B 5.79% | 92.09B 8.58% | 46.16B 49.87% | 45.39B 1.67% | 55.38B 21.99% | 30.33B 45.24% | 31.26B 3.09% | 31.26B 0% | 35.12B 12.34% | 35.12B 0.01% | 38.85B 10.63% | 38.85B 0% | 44.98B 15.76% | 44.92B 0.13% | 42.27B 5.89% | 42.27B 0% | |
total non current liabilities | 64.27B - | 1.21B 98.12% | 87.92B 7,166.55% | 74.09B 15.73% | 1.61B 97.82% | 94.84B 5,781.73% | 1.61B 98.30% | 74.27B 4,511.51% | 3.09B 95.84% | 108.67B 3,420.07% | 3.03B 97.22% | 84.90B 2,705.86% | 96.88B 14.12% | 73.30B 24.35% | 104.15B 42.09% | 89.02B 14.52% | 94.27B 5.89% | 89.58B 4.98% | 100.23B 11.89% | 97.14B 3.08% | 51.92B 46.55% | 52.88B 1.85% | 22.88B 56.73% | 35.79B 56.40% | 36.17B 1.06% | 37.57B 3.88% | 23.70B 36.91% | 40.63B 71.42% | 43.52B 7.11% | 42.42B 2.52% | 27.32B 35.62% | 47.65B 74.44% | 4.04B 91.51% | 4.04B 0% | |
total stockholders equity | 6.95B - | 7.32B 5.32% | 7.40B 1.11% | 8.00B 8.07% | 8.73B 9.14% | 8.55B 2.03% | 8.80B 3.01% | 10.14B 15.14% | 9.74B 3.88% | 10.09B 3.50% | 10.45B 3.62% | 10.98B 5.08% | 10.81B 1.53% | 10.80B 0.08% | 11.41B 5.65% | 12.21B 6.96% | 14.39B 17.83% | 15.03B 4.43% | 13.40B 10.80% | 13.09B 2.34% | 15.02B 14.76% | 15.02B 0% | 16.76B 11.56% | 16.76B 0% | 18.06B 7.77% | 18.06B 0% | 20.63B 14.21% | 20.63B 0% | 22.20B 7.61% | 22.20B 0% | 23.27B 4.82% | 23.27B 0% | 38.34B 64.79% | 38.34B 0% |
All numbers in EUR (except ratios and percentages)