COM:EXOR
Exor NV
- Stock
Last Close
61.68
26/09 15:35
Volume Today
744.47K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Jun '17 | Jun '18 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 113.68B - | 58.09B - | 122.24B - | 67.04B - | 5.40M 99.99% | 136.35B 2,524,907.41% | 16.10M 99.99% | 68.19B 423,427.33% | 200K 100.00% | 140.05B 70,023,400% | 8.07B - | 8.07B 0% | 8.74B 8.28% | 8.74B 0% | 9.34B 6.90% | 9.34B 0% | 11.58B 23.97% | 11.58B 0% | 10.68B 7.75% | 10.68B 0% | 11.69B 9.40% | 11.69B 0% | 7.57B 35.23% | 7.57B 0% | ||||||
cost of revenue | 96.35B - | 1.40M 100.00% | 49.54B 3,538,442.86% | 104.42B - | 1.30M 100.00% | 57.37B 4,413,107.69% | 1.70M 100.00% | 118.40B 6,964,511.76% | 2.20M - | 117.77B 5,352,868.18% | 6.16B - | 6.16B 0% | 6.83B 10.89% | 6.83B 0% | 7.17B 4.97% | 7.17B 0% | 9B 25.53% | 9B 0% | 7.92B 11.97% | 7.92B 0% | 8.79B 11.01% | 8.79B 0% | ||||||||
gross profit | 17.33B - | -1.40M 100.01% | 8.55B 610,914.29% | 17.82B - | -1.30M 100.01% | 9.66B 743,507.69% | 3.70M 99.96% | 17.95B 485,089.19% | 16.10M 99.91% | 68.19B 423,427.33% | -2M 100.00% | 22.28B 1,114,185% | 1.91B - | 1.91B 0% | 1.91B 0.10% | 1.91B 0% | 2.17B 13.81% | 2.17B 0% | 2.58B 18.81% | 2.58B 0% | 2.76B 6.99% | 2.76B 0% | 2.89B 4.78% | 2.89B 0% | 7.57B 161.67% | 7.57B 0% | ||||
selling and marketing expenses | -42.75M - | -42.75M 0% | 46.25M 208.19% | 46.25M 0% | ||||||||||||||||||||||||||
general and administrative expenses | 9.11B - | 100K 100.00% | 4.57B 4,571,800% | 9.34B - | 4.70M 99.95% | 5.03B 106,821.28% | 4.60M 99.91% | 9.95B 216,158.70% | 4.70M 99.95% | 5.23B 111,076.60% | 5.50M 99.89% | 10.84B 196,916.36% | 668.25M - | 668.25M 0% | 668.25M 0% | 668.25M 0% | ||||||||||||||
selling general and administrative expenses | 9.11B - | 100K 100.00% | 4.57B 4,571,800% | 9.34B - | 4.70M 99.95% | 5.03B 106,821.28% | 4.60M 99.91% | 9.95B 216,158.70% | 4.70M 99.95% | 5.23B 111,076.60% | 5.50M 99.89% | 10.84B 196,916.36% | 625.50M - | 625.50M 0% | 714.50M 14.23% | 714.50M 0% | 746.50M 4.48% | 746.50M 0% | 913.50M 22.37% | 913.50M 0% | 874M 4.32% | 874M 0% | 899.50M 2.92% | 899.50M 0% | 10M 98.89% | 10M 0% | ||||
research and development expenses | 436.50M - | 436.50M 0% | 601M 37.69% | 601M 0% | 494.50M 17.72% | 494.50M 0% | 549.50M 11.12% | 549.50M 0% | 572.50M 4.19% | 572.50M 0% | 664M 15.98% | 664M 0% | ||||||||||||||||||
other expenses | 2.85B - | 4.50M 99.84% | 1.48B 32,866.67% | 3.08B - | -1.30M 100.04% | 1.94B 149,276.92% | -1.70M 100.09% | 4.26B 250,605.88% | 2.25B - | -2.20M 100.10% | 4.72B 214,631.82% | -25M - | -25M 0% | -25M 0% | -25M 0% | |||||||||||||||
cost and expenses | 108.31B - | 6M 99.99% | 55.59B 926,483.33% | 116.84B - | 4.70M 100.00% | 64.34B 1,368,757.45% | 4.60M 99.99% | 132.60B 2,882,615.22% | 4.70M 100.00% | 65.01B 1,383,161.70% | 5.50M 99.99% | 133.32B 2,423,916.36% | 7.27B - | 7.27B 0% | 8.17B 12.26% | 8.17B 0% | 8.52B 4.30% | 8.52B 0% | 10.33B 21.23% | 10.33B 0% | 9.47B 8.31% | 9.47B 0% | 9.81B 3.59% | 9.81B 0% | 10M 99.90% | 10M 0% | ||||
operating expenses | 11.96B - | 4.60M 99.96% | 6.06B 131,539.13% | 12.42B - | 3.40M 99.97% | 6.96B 204,741.18% | 2.90M 99.96% | 14.21B 489,779.31% | 4.70M 99.97% | 7.48B 158,948.94% | 3.30M 99.96% | 15.56B 471,281.82% | 1.11B - | 1.11B 0% | 1.34B 19.82% | 1.34B 0% | 1.35B 0.90% | 1.35B 0% | 1.33B 1.67% | 1.33B 0% | 1.54B 16.56% | 1.54B 0% | 1.01B 34.47% | 1.01B 0% | 10M 99.01% | 10M 0% | ||||
interest expense | 2.49B - | 16.70M 99.33% | 1.27B 7,500.60% | 2.53B - | 17.70M 99.30% | 1.43B 7,963.84% | 22.70M 98.41% | 2.83B 12,355.95% | 33M 98.83% | 1.13B 3,312.12% | 27.90M 97.52% | 2.37B 8,405.38% | 42.25M - | 42.25M 0% | 42.25M 0% | 42.25M 0% | ||||||||||||||
ebitda | 5.70B - | -72.40M 101.27% | 2.17B 3,097.79% | 5.48B - | 55.60M 98.99% | 2.79B 4,920.50% | -96.50M 103.46% | 4.07B 4,313.68% | 242.60M 94.03% | 3.08B 1,168.10% | 442.50M 85.62% | 6.12B 1,282.64% | 1.27B - | 1.27B 0% | 761M 39.91% | 761M 0% | 1.38B 81.01% | 1.38B 0% | 1.20B 12.99% | 1.20B 0% | 1.79B 49.65% | 1.79B 0% | 1.42B 20.85% | 1.42B 0% | 7.84B 452.62% | 7.84B 0% | ||||
operating income | 5.37B - | -6M 100.11% | 2.50B 41,700% | 5.40B - | -4.70M 100.09% | 2.70B 57,540.43% | 800K 99.97% | 3.75B 468,087.50% | 11.40M 99.70% | 3.17B 27,747.37% | -5.30M 100.17% | 6.73B 127,007.55% | 848.50M - | 848.50M 0% | 727M 14.32% | 727M 0% | 931M 28.06% | 931M 0% | 1.13B 20.84% | 1.13B 0% | 1.31B 16.84% | 1.31B 0% | 1.33B 1.14% | 1.33B 0% | 7.56B 468.63% | 7.56B 0% | ||||
depreciation and amortization | 329.30M - | -66.40M 120.16% | -325.60M 390.36% | 82.10M - | 60.30M 26.55% | 91.70M 52.07% | -97.30M 206.11% | 320.70M 429.60% | 231.20M 27.91% | -98.20M 142.47% | 447.80M 556.01% | -607.90M 235.75% | 418M - | 418M 0% | 34M 91.87% | 34M 0% | 446.50M 1,213.24% | 446.50M 0% | 73.50M 83.54% | 73.50M 0% | 479M 551.70% | 479M 0% | 90M 81.21% | 90M 0% | 284.50M 216.11% | 284.50M 0% | ||||
total other income expenses net | -3.00B - | -77.10M 97.43% | -1.59B 1,962.13% | -3.26B - | 55.20M 101.69% | -1.43B 2,692.75% | -126.30M 91.18% | -2.79B 2,106.41% | 190.10M 106.82% | -1.37B 818.10% | 419.50M 130.73% | -3.30B 887.39% | 348.50M - | 348.50M 0% | 402M 15.35% | 402M 0% | 407M 1.24% | 407M 0% | 485M 19.16% | 485M 0% | 733M 51.13% | 733M 0% | 559M 23.74% | 559M 0% | -200M 135.78% | -200M 0% | ||||
income before tax | 2.36B - | -83.10M 103.52% | 906.10M 1,190.37% | 2.14B - | 50.50M 97.64% | 1.27B 2,411.88% | -125.50M 109.89% | 958.80M 863.98% | 201.50M 78.98% | 1.81B 798.01% | 414.20M 77.11% | 3.42B 726.41% | 1.20B - | 1.20B 0% | 1.13B 5.68% | 1.13B 0% | 1.34B 18.51% | 1.34B 0% | 1.61B 20.33% | 1.61B 0% | 2.05B 27.17% | 2.05B 0% | 1.89B 7.77% | 1.89B 0% | 7.36B 289.73% | 7.36B 0% | ||||
income tax expense | -320.10M - | 100K 100.03% | 460.90M 460,800% | 1.00B - | 500K 99.95% | 654.50M 130,800% | 4.10M 99.37% | 704.70M 17,087.80% | 400K 99.94% | 810.60M 202,550% | 300K 99.96% | 1.95B 650,966.67% | 194.50M - | 194.50M 0% | 456.50M 134.70% | 456.50M 0% | 253M 44.58% | 253M 0% | 277M 9.49% | 277M 0% | 304M 9.75% | 304M 0% | 243.50M 19.90% | 243.50M 0% | 12.50M 94.87% | 12.50M 0% | ||||
net income | 2.68B - | -83.20M 103.10% | 445.20M 635.10% | 1.13B - | 50M 95.59% | 614M 1,128% | -129.60M 121.11% | 254.10M 296.06% | 201.10M 20.86% | 998.90M 396.72% | 413.90M 58.56% | 1.47B 255.11% | 550.50M - | 550.50M 0% | 256M 53.50% | 256M 0% | 659M 157.42% | 659M 0% | 771M 17.00% | 771M 0% | 1.08B 39.88% | 1.08B 0% | 1.02B 5.56% | 1.02B 0% | 7.35B 621.40% | 7.35B 0% | ||||
weighted average shs out | 222.35M - | 222.35M 0% | 222.35M 0% | 222.35M 0% | 222.35M 0% | 222.35M 0% | 222.35M 0% | 222.35M 0% | 222.35M 0% | 234.35M 5.40% | 234.35M 0% | 234.36M 0.01% | 234.36M 0% | 234.36M 0% | 234.36M 0% | 231.36M 1.28% | 231.36M 0% | 209.34M 9.52% | 209.34M 0% | 231.85M 10.75% | 231.85M 0% | 235.33M 1.50% | 235.33M 0% | 230.15M 2.20% | 230.15M 0% | 226.16M 1.74% | 226.16M 0% | 219.35M 3.01% | 219.35M 0% | |
weighted average shs out dil | 222.35M - | 222.35M 0% | 222.35M 0% | 222.35M 0% | 222.35M 0% | 222.35M 0% | 222.35M 0% | 222.35M 0% | 222.35M 0% | 234.35M 5.40% | 234.35M 0% | 234.36M 0.01% | 234.36M 0% | 234.36M 0% | 234.36M 0% | 231.36M 1.28% | 231.36M 0% | 209.34M 9.52% | 209.34M 0% | 231.85M 10.75% | 231.85M 0% | 234.66M 1.22% | 234.66M 0% | 230.15M 1.92% | 230.15M 0% | 225.15M 2.17% | 225.15M 0% | 219.35M 2.58% | 219.35M 0% | |
eps | 12.07 - | -0.37 103.07% | 2 640.54% | 0 100% | 5.10 Infinity% | 0.22 95.69% | 2.76 1,154.55% | -0.58 121.01% | 1.14 296.55% | 0.86 24.56% | 4.26 395.35% | 1.77 58.45% | 6.27 254.24% | 0 100% | 0 | 2.38 Infinity% | 2.38 0% | 1.22 48.74% | 1.22 0% | 2.84 132.79% | 2.84 0% | 3.28 15.49% | 3.28 0% | 4.69 42.99% | 4.69 0% | 4.50 4.05% | 4.50 0% | 33.50 644.44% | 33.50 0% | |
epsdiluted | 12.07 - | -0.37 103.07% | 2 640.54% | 0 100% | 5.10 Infinity% | 0.22 95.69% | 2.76 1,154.55% | -0.58 121.01% | 1.14 296.55% | 0.86 24.56% | 4.26 395.35% | 1.77 58.45% | 6.27 254.24% | 0 100% | 0 | 2.38 Infinity% | 2.38 0% | 1.22 48.74% | 1.22 0% | 2.84 132.79% | 2.84 0% | 3.29 15.85% | 3.29 0% | 4.69 42.55% | 4.69 0% | 4.52 3.62% | 4.52 0% | 33.50 641.15% | 33.50 0% |
All numbers in EUR (except ratios and percentages)