COM:FAGERHULTGROUP
Fagerhult Group
- Stock
Last Close
61.70
12/11 16:29
Market Cap
12.75B
Beta: -
Volume Today
52.11K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 855.70M - | 885.50M 3.48% | 944.30M 6.64% | 974.80M 3.23% | 931.20M 4.47% | 905.50M 2.76% | 959M 5.91% | 1.01B 5.51% | 1.03B 2.11% | 1.03B 0.15% | 1.14B 10.63% | 1.14B 0.29% | 1.17B 2.56% | 1.24B 6.02% | 1.30B 4.51% | 1.31B 0.41% | 1.32B 1.09% | 1.27B 3.73% | 1.42B 11.88% | 1.44B 1.34% | 1.49B 3.30% | 1.59B 7.14% | 2.06B 28.92% | 2.07B 0.51% | 2.13B 3.07% | 1.69B 20.66% | 1.73B 2.17% | 1.70B 1.49% | 1.70B 0.02% | 1.68B 1.36% | 1.85B 10.03% | 1.74B 5.47% | 1.82B 4.28% | 1.87B 2.92% | 2.04B 9.18% | 2.08B 1.79% | 2.27B 9.11% | 2.22B 2.08% | 2.15B 3.44% | 2.08B 3.17% | 2.11B 1.51% | 2.18B 3.27% | 2.17B 0.58% | 1.92B 11.45% | |
cost of revenue | 568.10M - | 604.30M 6.37% | 643.90M 6.55% | 651.20M 1.13% | 625M 4.02% | 611.90M 2.10% | 652M 6.55% | 671.20M 2.94% | 677.30M 0.91% | 706.40M 4.30% | 729M 3.20% | 737M 1.10% | 744.70M 1.04% | 797M 7.02% | 818.20M 2.66% | 789.30M 3.53% | 841.20M 6.58% | 787.70M 6.36% | 884.50M 12.29% | 887.20M 0.31% | 914.80M 3.11% | 974.90M 6.57% | 1.29B 31.87% | 1.24B 3.70% | 1.30B 4.69% | 1.10B 15.46% | 1.11B 1.01% | 1.09B 1.50% | 1.12B 3.14% | 1.06B 5.91% | 1.14B 7.81% | 1.10B 3.51% | 1.17B 6.11% | 1.17B 0.43% | 1.30B 10.68% | 1.31B 0.86% | 1.37B 4.43% | 1.38B 0.89% | 1.31B 4.68% | 1.25B 5.18% | 1.27B 2.07% | 1.31B 2.86% | 1.31B 0.42% | 1.14B 13.35% | |
gross profit | 287.60M - | 281.20M 2.23% | 300.40M 6.83% | 323.60M 7.72% | 306.20M 5.38% | 293.60M 4.11% | 307M 4.56% | 340.60M 10.94% | 355.80M 4.46% | 325.10M 8.63% | 412.10M 26.76% | 407.40M 1.14% | 429M 5.30% | 447.30M 4.27% | 482.20M 7.80% | 516.40M 7.09% | 478.70M 7.30% | 483M 0.90% | 537.10M 11.20% | 553.40M 3.03% | 573.30M 3.60% | 619.40M 8.04% | 769.80M 24.28% | 827.90M 7.55% | 833.20M 0.64% | 593.70M 28.74% | 619.20M 4.30% | 610.10M 1.47% | 576.20M 5.56% | 619.50M 7.51% | 705.10M 13.82% | 644.20M 8.64% | 651.70M 1.16% | 699.90M 7.40% | 746.60M 6.67% | 772.10M 3.42% | 903.80M 17.06% | 844.30M 6.58% | 832.20M 1.43% | 832.30M 0.01% | 837.90M 0.67% | 870.60M 3.90% | 852.50M 2.08% | 779.90M 8.52% | |
selling and marketing expenses | 151.90M - | 158.30M 4.21% | 159.10M 0.51% | 154M 3.21% | 165.10M 7.21% | 167M 1.15% | 173.10M 3.65% | 160.70M 7.16% | 177.20M 10.27% | 182.90M 3.22% | 190.60M 4.21% | 185.70M 2.57% | 224.20M 20.73% | 217.60M 2.94% | 244.90M 12.55% | 220.10M 10.13% | 236.80M 7.59% | 247.30M 4.43% | 259.80M 5.05% | 247.80M 4.62% | 281M 13.40% | 322.30M 14.70% | 469.90M 45.80% | 426.20M 9.30% | 479.90M 12.60% | 435.40M 9.27% | 373.80M 14.15% | 350.70M 6.18% | 376.30M 7.30% | 352.20M 6.40% | 355.30M 0.88% | 335.80M 5.49% | 394.50M 17.48% | 377.10M 4.41% | 393.40M 4.32% | 386.60M 1.73% | 462.60M 19.66% | 418.20M 9.60% | 447.30M 6.96% | 434.50M 2.86% | 457.10M 5.20% | 447.30M 2.14% | |||
general and administrative expenses | -32.40M - | 53.10M 263.89% | 50.80M 4.33% | 50.10M 1.38% | -29.40M 158.68% | 60.40M 305.44% | 50.80M 15.89% | 57.90M 13.98% | -30.50M 152.68% | 61.60M 301.97% | 87.50M 42.05% | 62.60M 28.46% | 104M 66.13% | 80.90M 22.21% | 86.70M 7.17% | 110.50M 27.45% | 106.80M 3.35% | 103.70M 2.90% | 120.20M 15.91% | 120.30M 0.08% | 122.80M 2.08% | 158.90M 29.40% | 133.40M 16.05% | 173.30M 29.91% | 165.10M 4.73% | 168.50M 2.06% | 143.50M 14.84% | 161.70M 12.68% | 141M 12.80% | 144.80M 2.70% | 159M 9.81% | 154.50M 2.83% | 162.90M 5.44% | 168.60M 3.50% | 185M 9.73% | 185.40M 0.22% | 208M 12.19% | 202.50M 2.64% | 212M 4.69% | 191.80M 9.53% | 198M 3.23% | 222.90M 12.58% | |||
selling general and administrative expenses | 119.50M - | 211.40M 76.90% | 209.90M 0.71% | 204.10M 2.76% | 135.70M 33.51% | 227.40M 67.58% | 223.90M 1.54% | 218.60M 2.37% | 146.70M 32.89% | 244.50M 66.67% | 278.10M 13.74% | 248.30M 10.72% | 328.20M 32.18% | 298.50M 9.05% | 331.60M 11.09% | 330.60M 0.30% | 343.60M 3.93% | 351M 2.15% | 380M 8.26% | 368.10M 3.13% | 403.80M 9.70% | 481.20M 19.17% | 603.30M 25.37% | 599.50M 0.63% | 645M 7.59% | 603.90M 6.37% | 517.30M 14.34% | 512.40M 0.95% | 517.30M 0.96% | 497M 3.92% | 514.30M 3.48% | 490.30M 4.67% | 557.40M 13.69% | 545.70M 2.10% | 578.40M 5.99% | 572M 1.11% | 670.60M 17.24% | 620.70M 7.44% | 659.30M 6.22% | 626.30M 5.01% | 655.10M 4.60% | 670.20M 2.30% | 611.80M - | ||
research and development expenses | 343.20M - | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 84.30M - | -5.50M 106.52% | -3.80M 30.91% | -3M 21.05% | 83.90M 2,896.67% | -6.50M 107.75% | -5.10M 21.54% | -4.60M 9.80% | 100.60M 2,286.96% | -4.80M 104.77% | -19.50M 306.25% | -6.30M 67.69% | -19.10M 203.17% | -4.60M 75.92% | -9.30M 102.17% | -6.40M 31.18% | -37.30M 482.81% | -6.60M 82.31% | -9.50M 43.94% | -9.70M 2.11% | -175M 1,704.12% | -19.90M 88.63% | -8.30M 58.29% | -26.70M 221.69% | -18.60M 30.34% | -20.90M 12.37% | -51.70M 147.37% | 30.90M 159.77% | -136.50M 541.75% | -30.40M 77.73% | -17.40M 42.76% | -30.30M 74.14% | -66.80M 120.46% | -19.10M 71.41% | -18.30M 4.19% | -18.70M 2.19% | -21.50M 14.97% | -20.50M 4.65% | -28.70M 40% | -852.40M - | |||||
cost and expenses | 771.90M - | 810.20M 4.96% | 850M 4.91% | 852.30M 0.27% | 844.60M 0.90% | 832.80M 1.40% | 870.80M 4.56% | 885.20M 1.65% | 924.60M 4.45% | 946.10M 2.33% | 987.60M 4.39% | 979M 0.87% | 1.05B 7.64% | 1.09B 3.52% | 1.14B 4.55% | 1.11B 2.37% | 1.15B 3.05% | 1.13B 1.34% | 1.25B 10.86% | 1.25B 0.75% | 1.14B 8.19% | 1.44B 25.59% | 1.88B 30.94% | 1.81B 3.71% | 1.92B 6.17% | 1.68B 12.68% | 1.57B 6.33% | 1.63B 3.89% | 1.51B 7.85% | 1.52B 1.29% | 1.64B 7.41% | 1.56B 4.70% | 1.66B 6.27% | 1.70B 2.47% | 1.86B 9.34% | 1.86B 0.24% | 2.02B 8.26% | 1.98B 1.82% | 1.95B 1.72% | 1.84B 5.45% | 1.93B 4.79% | 1.96B 1.63% | 1.99B 1.60% | 1.75B 12.05% | |
operating expenses | 203.80M - | 205.90M 1.03% | 206.10M 0.10% | 201.10M 2.43% | 219.60M 9.20% | 220.90M 0.59% | 218.80M 0.95% | 214M 2.19% | 247.30M 15.56% | 239.70M 3.07% | 258.60M 7.88% | 242M 6.42% | 309.10M 27.73% | 293.90M 4.92% | 322.30M 9.66% | 324.20M 0.59% | 306.30M 5.52% | 344.40M 12.44% | 370.50M 7.58% | 358.40M 3.27% | 228.80M 36.16% | 461.30M 101.62% | 595M 28.98% | 572.80M 3.73% | 626.40M 9.36% | 583M 6.93% | 465.60M 20.14% | 543.30M 16.69% | 380.80M 29.91% | 466.60M 22.53% | 496.90M 6.49% | 460M 7.43% | 490.60M 6.65% | 526.60M 7.34% | 560.10M 6.36% | 553.30M 1.21% | 649.10M 17.31% | 600.20M 7.53% | 630.60M 5.06% | 592.70M 6.01% | 655.10M 10.53% | 650.20M 0.75% | -852.40M 231.10% | 611.80M 171.77% | |
interest expense | 3.80M - | 8.40M 121.05% | 7M 16.67% | 10.40M 48.57% | 4.40M 57.69% | 3.90M 11.36% | 6.50M 66.67% | 3.30M 49.23% | 6.70M 103.03% | 4.60M 31.34% | 4.10M 10.87% | 800K 80.49% | 14M 1,650% | 7.60M 45.71% | 13.10M 72.37% | 8.10M 38.17% | 6.50M 19.75% | 9.30M 43.08% | -10.70M 215.05% | -8.70M 18.69% | -12.50M 43.68% | 31.60M 352.80% | -19.40M 161.39% | -16.80M 13.40% | -18.40M 9.52% | 27.30M 248.37% | -25.40M 193.04% | -36M 41.73% | 11.70M 132.50% | -22.20M 289.74% | -20.80M 6.31% | -15.70M 24.52% | 3.30M 121.02% | -13.80M 518.18% | -11.40M 17.39% | -4.40M 61.40% | -31.40M 613.64% | 29.20M 192.99% | 40.20M 37.67% | 22.20M 44.78% | 53.40M 140.54% | 42.50M - | 41.30M 2.82% | ||
ebitda | 80.20M - | 75.30M 6.11% | 94.30M 25.23% | 122.50M 29.90% | 86.10M 29.71% | 72.70M 15.56% | 88.20M 21.32% | 126.60M 43.54% | 110.10M 13.03% | 85.40M 22.43% | 153.50M 79.74% | 165.40M 7.75% | 132.30M 20.01% | 153.40M 15.95% | 159.90M 4.24% | 192.20M 20.20% | 182.30M 5.15% | 138.60M 23.97% | 166.60M 20.20% | 195M 17.05% | 208.10M 6.72% | 158.10M 24.03% | 174.80M 10.56% | 255.10M 45.94% | 190.40M 25.36% | 10.70M 94.38% | 153.60M 1,335.51% | 66.80M 56.51% | 56.50M 15.42% | 152.90M 170.62% | 208.20M 36.17% | 184.20M 11.53% | 127.90M 30.56% | 173.30M 35.50% | 186.50M 7.62% | 218.80M 17.32% | 275.90M 26.10% | 244.10M 11.53% | 201.60M 17.41% | 239.60M 18.85% | 300.50M 25.42% | 220.40M 26.66% | 117.50M 46.69% | 234.60M 99.66% | |
operating income | 83.80M - | 75.30M 10.14% | 94.30M 25.23% | 122.50M 29.90% | 86.60M 29.31% | 72.70M 16.05% | 88.20M 21.32% | 126.60M 43.54% | 108.50M 14.30% | 85.40M 21.29% | 153.50M 79.74% | 165.40M 7.75% | 119.90M 27.51% | 153.40M 27.94% | 159.90M 4.24% | 192.20M 20.20% | 172.40M 10.30% | 138.60M 19.61% | 166.60M 20.20% | 195M 17.05% | 205.60M 5.44% | 158.10M 23.10% | 174.80M 10.56% | 255.10M 45.94% | 206.80M 18.93% | 10.70M 94.83% | 153.60M 1,335.51% | 66.80M 56.51% | 101.40M 51.80% | 152.90M 50.79% | 208.20M 36.17% | 184.20M 11.53% | 161.10M 12.54% | 145.70M 9.56% | 186.50M 28.00% | 218.80M 17.32% | 254.70M 16.41% | 244.10M 4.16% | 201.60M 17.41% | 239.60M 18.85% | 182.80M 23.71% | 220.40M 20.57% | 100K 99.95% | 168.10M 168,000% | |
depreciation and amortization | -3.60M - | -500K - | 1.60M - | 12.40M - | 9.90M - | 2.50M - | -16.40M - | -44.90M - | -22.20M - | 27.60M 224.32% | 106.10M 284.42% | 106.90M 0.75% | 21.20M 80.17% | 104.20M 391.51% | 105.40M 1.15% | 112.70M 6.93% | 117.70M 4.44% | 112.20M 4.67% | 117.40M 4.63% | 118M 0.51% | |||||||||||||||||||||||||
total other income expenses net | -7.40M - | -8.40M 13.51% | -7M 16.67% | -10.40M 48.57% | -4.90M 52.88% | -3.90M 20.41% | -6.50M 66.67% | -3.30M 49.23% | -5.10M 54.55% | -4.60M 9.80% | -4.10M 10.87% | 800K 119.51% | -1.60M 300% | -7.60M 375% | -13.10M 72.37% | -8.10M 38.17% | 3.40M 141.98% | -9.30M 373.53% | -10.70M 15.05% | -8.70M 18.69% | -10.40M 19.54% | -31.60M 203.85% | -19.40M 38.61% | -16.80M 13.40% | -31.30M 86.31% | -27.30M 12.78% | -25.40M 6.96% | -36M 41.73% | -27.10M 24.72% | -22.20M 18.08% | -20.80M 6.31% | -15.70M 24.52% | -25.40M 61.78% | 13.80M 154.33% | -11.40M 182.61% | -4.40M 61.40% | -12.70M 188.64% | -29.20M 129.92% | -40.20M 37.67% | -22.20M 44.78% | -20.30M 8.56% | -21M 3.45% | 153.90M 832.86% | -92.80M 160.30% | |
income before tax | 76.40M - | 66.90M 12.43% | 87.30M 30.49% | 112.10M 28.41% | 81.70M 27.12% | 68.80M 15.79% | 81.70M 18.75% | 123.30M 50.92% | 103.40M 16.14% | 80.80M 21.86% | 149.40M 84.90% | 166.20M 11.24% | 118.30M 28.82% | 145.80M 23.25% | 146.80M 0.69% | 184.10M 25.41% | 175.80M 4.51% | 129.30M 26.45% | 155.90M 20.57% | 186.30M 19.50% | 195.20M 4.78% | 126.50M 35.19% | 155.40M 22.85% | 238.30M 53.35% | 175.50M 26.35% | -16.60M 109.46% | 128.20M 872.29% | 30.80M 75.98% | 74.30M 141.23% | 130.70M 75.91% | 187.40M 43.38% | 168.50M 10.09% | 135.70M 19.47% | 159.50M 17.54% | 175.10M 9.78% | 214.40M 22.44% | 242M 12.87% | 214.90M 11.20% | 161.40M 24.90% | 217.40M 34.70% | 162.50M 25.25% | 199.40M 22.71% | 153.90M 22.82% | 75.30M 51.07% | |
income tax expense | 18.30M - | 17.40M 4.92% | 22.80M 31.03% | 32M 40.35% | 14.60M 54.37% | 17.20M 17.81% | 21.40M 24.42% | 31.90M 49.07% | 18.10M 43.26% | 19.40M 7.18% | 36.90M 90.21% | 41.80M 13.28% | 35.70M 14.59% | 37.90M 6.16% | 38.20M 0.79% | 47.80M 25.13% | 34.20M 28.45% | 32.30M 5.56% | 39M 20.74% | 51.30M 31.54% | 41M 20.08% | 33.50M 18.29% | 40.90M 22.09% | 57.20M 39.85% | 49.30M 13.81% | -200K 100.41% | 29.40M 14,800% | 25.90M 11.90% | -410.80M 1,686.10% | 34.50M 108.40% | 49.70M 44.06% | 40.90M 17.71% | 27.60M 32.52% | 40M 44.93% | 44M 10% | 57.50M 30.68% | 73.10M 27.13% | 57M 22.02% | 42M 26.32% | 58.50M 39.29% | 55M 5.98% | 61.10M 11.09% | 45.20M 26.02% | 21.30M 52.88% | |
net income | 58.10M - | 49.50M 14.80% | 64.50M 30.30% | 80.10M 24.19% | 67.10M 16.23% | 51.60M 23.10% | 60.30M 16.86% | 91.40M 51.58% | 85.30M 6.67% | 61.40M 28.02% | 112.50M 83.22% | 124.40M 10.58% | 82.60M 33.60% | 107.90M 30.63% | 108.60M 0.65% | 136.30M 25.51% | 141.60M 3.89% | 97M 31.50% | 116.90M 20.52% | 135M 15.48% | 154.20M 14.22% | 91.80M 40.47% | 111.90M 21.90% | 179.80M 60.68% | 124.90M 30.53% | -16.90M 113.53% | 97.60M 677.51% | 100K 99.90% | 484.90M 484,800% | 93.40M 80.74% | 137M 46.68% | 127.10M 7.23% | 108M 15.03% | 119.50M 10.65% | 131.10M 9.71% | 156.80M 19.60% | 168.90M 7.72% | 157.90M 6.51% | 119.40M 24.38% | 158.80M 33.00% | 107.40M 32.37% | 138.20M 28.68% | 108.80M 21.27% | 54M 50.37% | |
weighted average shs out | 130.20M - | 130.20M 0% | 130.20M 0% | 130.20M 0% | 130.20M 0% | 130.20M 0% | 130.24M 0.04% | 130.29M 0.03% | 130.29M 0.00% | 130.29M 0.00% | 130.42M 0.10% | 130.55M 0.10% | 130.83M 0.21% | 130.83M 0% | 131.33M 0.38% | 131.32M 0.00% | 131.28M 0.04% | 131.32M 0.04% | 114.50M 12.81% | 114.50M 0.00% | 137.78M 20.34% | 120.12M 12.82% | 150.94M 25.66% | 176.14M 16.69% | 176.14M 0% | 169M 4.05% | 176.14M 4.23% | 176.15M 0.00% | 176.15M 0.00% | 176.15M 0.00% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.21M 0.03% | 176.33M 0.07% | |
weighted average shs out dil | 130.20M - | 130.20M 0% | 130.24M 0.04% | 130.20M 0.04% | 130.20M 0% | 130.20M 0% | 130.24M 0.04% | 130.55M 0.24% | 130.29M 0.20% | 130.29M 0% | 130.42M 0.10% | 130.55M 0.10% | 131.10M 0.42% | 130.83M 0.21% | 131.33M 0.38% | 131.32M 0.00% | 131.32M 0% | 131.32M 0% | 114.50M 12.81% | 114.50M 0.00% | 137.78M 20.34% | 120.12M 12.82% | 150.94M 25.66% | 176.14M 16.69% | 176.14M 0% | 176.14M 0% | 176.14M 0.00% | 176.15M 0.00% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.15M 0% | 176.21M 0.03% | 176.33M 0.07% | |
eps | 0.45 - | 0.38 15.56% | 0.49 28.95% | 0.62 26.53% | 0.52 16.13% | 0.40 23.08% | 0.46 15% | 0.70 52.17% | 0.65 7.14% | 0.47 27.69% | 0.86 82.98% | 0.95 10.47% | 0.63 33.68% | 0.83 31.75% | 0.83 0% | 1.04 25.30% | 1.08 3.85% | 0.74 31.48% | 1.02 37.84% | 1.18 15.69% | 1.12 5.08% | 0.76 32.14% | 0.74 2.63% | 1.02 37.84% | 0.71 30.39% | -0.10 113.51% | 0.55 673.51% | 0.00 99.89% | 2.75 458,233.33% | 0.53 80.73% | 0.78 47.17% | 0.72 7.69% | 0.61 15.28% | 0.68 11.48% | 0.74 8.82% | 0.89 20.27% | 0.96 7.87% | 0.90 6.25% | 0.68 24.44% | 0.90 32.35% | 0.61 32.22% | 0.78 27.87% | 0.62 20.51% | 0.31 50% | |
epsdiluted | 0.45 - | 0.38 15.56% | 0.49 28.95% | 0.62 26.53% | 0.52 16.13% | 0.40 23.08% | 0.46 15% | 0.70 52.17% | 0.65 7.14% | 0.47 27.69% | 0.86 82.98% | 0.95 10.47% | 0.63 33.68% | 0.83 31.75% | 0.83 0% | 1.04 25.30% | 1.08 3.85% | 0.74 31.48% | 1.02 37.84% | 1.18 15.69% | 1.12 5.08% | 0.76 32.14% | 0.74 2.63% | 1.02 37.84% | 0.71 30.39% | -0.10 113.51% | 0.55 673.51% | 0.00 99.89% | 2.75 458,233.33% | 0.53 80.73% | 0.78 47.17% | 0.72 7.69% | 0.61 15.28% | 0.68 11.48% | 0.74 8.82% | 0.89 20.27% | 0.96 7.87% | 0.90 6.25% | 0.68 24.44% | 0.90 32.35% | 0.61 32.22% | 0.78 27.87% | 0.62 20.51% | 0.31 50% |
All numbers in (except ratios and percentages)