COM:FAGERHULTGROUP
Fagerhult Group
- Stock
Last Close
61.70
12/11 16:29
Market Cap
12.75B
Beta: -
Volume Today
52.11K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.10B - | 3.74B 20.70% | 3.91B 4.65% | 4.49B 14.87% | 5.17B 15.13% | 5.62B 8.72% | 7.84B 39.56% | 6.82B 13.11% | 7.09B 3.98% | 8.27B 16.68% | 8.56B 3.52% | |
cost of revenue | 2.09B - | 2.52B 20.96% | 2.61B 3.49% | 2.92B 11.66% | 3.25B 11.26% | 3.47B 7.04% | 4.79B 38.01% | 4.42B 7.87% | 4.47B 1.13% | 5.15B 15.23% | 5.40B 4.89% | |
gross profit | 1.01B - | 1.21B 20.14% | 1.30B 7.07% | 1.57B 21.33% | 1.92B 22.31% | 2.15B 11.55% | 3.05B 42.09% | 2.40B 21.35% | 2.62B 9.22% | 3.12B 19.15% | 3.16B 1.25% | |
selling and marketing expenses | 560.40M - | 636.50M 13.58% | 678M 6.52% | 783.40M 15.55% | 919.40M 17.36% | 1.04B 12.67% | 1.70B 63.94% | 1.54B 9.54% | 1.44B 6.41% | 1.62B 12.65% | 1.76B 8.48% | |
general and administrative expenses | 95.70M - | 124.60M 30.20% | 138.60M 11.24% | 315.70M 127.78% | 384.90M 21.92% | 467M 21.33% | 630.70M 35.05% | 614.70M 2.54% | 621.20M 1.06% | 747M 20.25% | 804.30M 7.67% | |
selling general and administrative expenses | 656.10M - | 761.10M 16.00% | 816.60M 7.29% | 1.10B 34.59% | 1.30B 18.67% | 1.50B 15.23% | 2.33B 54.97% | 2.15B 7.65% | 2.06B 4.27% | 2.37B 14.94% | 2.00B 15.56% | |
research and development expenses | 332.20M - | 324.30M 2.38% | 310.60M 4.22% | 343.20M 10.50% | 377.70M 10.05% | |||||||
other expenses | 74.70M - | 71.60M 4.15% | 84.40M 17.88% | -49.70M 158.89% | -57.60M 15.90% | -200.80M 248.61% | -73.50M 63.40% | -178.20M 142.45% | -144.90M 18.69% | -77.60M 46.45% | ||
cost and expenses | 2.82B - | 3.36B 19.14% | 3.51B 4.66% | 3.97B 12.90% | 4.49B 13.26% | 4.78B 6.32% | 7.05B 47.61% | 6.39B 9.37% | 6.38B 0.14% | 7.44B 16.54% | 7.78B 4.56% | |
operating expenses | 730.80M - | 832.70M 13.94% | 901M 8.20% | 1.05B 16.47% | 1.25B 18.80% | 1.30B 4.44% | 2.26B 73.22% | 1.97B 12.54% | 1.91B 2.97% | 2.29B 19.59% | 2.38B 3.80% | |
interest expense | 26.90M - | 30.20M 12.27% | 20.40M 32.45% | 21.90M 7.35% | 35.30M 61.19% | 41.60M 17.85% | 82.70M 98.80% | 70.90M 14.27% | 50.90M 28.21% | 63.50M 24.75% | 166.90M 162.83% | |
ebitda | 362.40M - | 473.30M 30.60% | 504.90M 6.68% | 657.80M 30.28% | 846M 28.61% | 1.03B 21.58% | 1.26B 22.22% | 897M 28.65% | 1.11B 24.20% | 1.28B 14.71% | 1.23B 4.12% | |
operating income | 277.50M - | 378.70M 36.47% | 396M 4.57% | 524.20M 32.37% | 677.90M 29.32% | 705.80M 4.12% | 794.80M 12.61% | 332.50M 58.17% | 706.40M 112.45% | 833.30M 17.96% | 785.30M 5.76% | |
depreciation and amortization | 88.50M - | 95.10M 7.46% | 107.30M 12.83% | 121.20M 12.95% | 158.20M 30.53% | 320.30M 102.47% | 462.40M 44.36% | 564.50M 22.08% | 407.70M 27.78% | 444.70M 9.08% | 440M 1.06% | |
total other income expenses net | -30.50M - | -30.70M 0.66% | -18.80M 38.76% | -9.50M 49.47% | -25.40M 167.37% | -39.10M 53.94% | -99.10M 153.45% | -115.80M 16.85% | -84.10M 27.37% | -42.30M 49.70% | -29.10M 31.21% | |
income before tax | 247M - | 348M 40.89% | 377.20M 8.39% | 514.70M 36.45% | 652.50M 26.77% | 666.70M 2.18% | 695.70M 4.35% | 216.70M 68.85% | 622.30M 187.17% | 791M 27.11% | 756.20M 4.40% | |
income tax expense | 64.40M - | 86.80M 34.78% | 88.60M 2.07% | 133.80M 51.02% | 158.10M 18.16% | 163.60M 3.48% | 180.90M 10.57% | -355.70M 296.63% | 152.70M 142.93% | 214.60M 40.54% | 212.50M 0.98% | |
net income | 182.60M - | 261.20M 43.04% | 288.60M 10.49% | 380.90M 31.98% | 494.40M 29.80% | 503.10M 1.76% | 508.40M 1.05% | 565.70M 11.27% | 465.50M 17.71% | 576.30M 23.80% | 543.50M 5.69% | |
weighted average shs out | 130.20M - | 130.20M 0% | 130.27M 0.05% | 130.49M 0.17% | 131.13M 0.49% | 114.50M 12.68% | 153.27M 33.87% | 176.14M 14.92% | 176.15M 0.00% | 176.15M 0% | 176.15M 0% | |
weighted average shs out dil | 130.20M - | 130.27M 0.05% | 130.27M 0% | 130.49M 0.17% | 131.13M 0.49% | 114.50M 12.68% | 153.27M 33.87% | 176.14M 14.92% | 176.15M 0.00% | 176.15M 0% | 176.15M 0% | |
eps | 1.40 - | 2.01 43.57% | 2.21 9.95% | 2.92 32.13% | 3.77 29.11% | 4.39 16.45% | 3.32 24.37% | 3.21 3.31% | 2.64 17.76% | 3.27 23.86% | 3.09 5.50% | |
epsdiluted | 1.40 - | 2.01 43.57% | 2.21 9.95% | 2.92 32.13% | 3.77 29.11% | 4.39 16.45% | 3.32 24.37% | 3.21 3.31% | 2.64 17.76% | 3.27 23.86% | 3.09 5.50% |
All numbers in (except ratios and percentages)