COM:FAGRON
Fagron
- Stock
Last Close
18.34
25/09 14:15
Market Cap
1.34B
Beta: -
Volume Today
14.32K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 180.15M - | 209.15M 16.10% | 237.91M 13.75% | 217.00M 8.79% | 210.56M 2.97% | 210.24M 0.15% | 211.60M 0.65% | 220.01M 3.97% | 213.52M 2.95% | 230.92M 8.15% | 255.40M - | 279.30M 9.36% | 278.75M 0.20% | 277.22M 0.55% | 276.59M 0.23% | 297.22M 7.46% | 328.56M 10.55% | 355.32M 8.14% | 371.57M 4.58% | 391.42M 5.34% | 429.34M 9.69% | ||
cost of revenue | 100.80M - | 110.14M 9.27% | 126.01M 14.41% | 117.80M 6.52% | 118.05M 0.22% | 118.20M 0.13% | 119.21M 0.85% | 122.71M 2.94% | 121.46M 1.02% | 129.85M 6.91% | 214.56M - | 234.14M 9.12% | 216.95M 7.34% | 219.37M 1.11% | 220.44M 0.49% | 231.21M 4.88% | 260.41M 12.63% | 284.71M 9.33% | 294.62M 3.48% | 312.32M 6.01% | 338.58M 8.41% | ||
gross profit | 79.35M - | 99.00M 24.78% | 111.89M 13.02% | 99.20M 11.35% | 92.51M 6.74% | 92.03M 0.51% | 92.40M 0.39% | 97.30M 5.30% | 92.06M 5.38% | 101.07M 9.79% | 40.84M - | 45.16M 10.58% | 61.80M 36.84% | 57.85M 6.39% | 56.14M 2.95% | 66.02M 17.59% | 68.16M 3.24% | 70.60M 3.59% | 76.95M 8.99% | 79.10M 2.79% | 90.76M 14.75% | ||
selling and marketing expenses | |||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||
selling general and administrative expenses | 37.85M - | 45.82M 21.07% | 55.82M 21.83% | 50.62M 9.32% | 53.22M 5.15% | 47.43M 10.89% | 49.37M 4.10% | 51.86M 5.05% | 48.84M 5.84% | 53.89M 10.36% | 888K - | 2.71M 205.41% | 16.18M 496.64% | 15.92M 1.63% | 16.19M 1.73% | 18.22M 12.51% | 21.82M 19.79% | 28.97M 32.73% | 22.18M 23.43% | 23.64M 6.55% | 25.31M 7.08% | ||
research and development expenses | 6.91M - | 4.33M - | 1.14M - | 960K - | 1.24M - | 1.35M - | 2.05M - | 2.17M - | 2.30M - | ||||||||||||||
other expenses | 577K - | 1.41M 144.02% | 580K 58.81% | 608K 4.83% | 1.47M 142.27% | -211K 114.32% | 1.27M 702.37% | 6.01M 373.01% | -1.54M 125.67% | 957K 162.02% | -538K 156.22% | ||||||||||||
cost and expenses | 150.43M - | 163.16M 8.46% | 194.10M 18.96% | 169.47M 12.69% | 250.58M 47.86% | 179.57M 28.34% | 220.63M 22.86% | 180.88M 18.02% | 182.01M 0.63% | 196.44M 7.93% | 214.87M - | 235.44M 9.57% | 232.55M 1.23% | 234.68M 0.91% | 235.16M 0.21% | 249.64M 6.15% | 280.96M 12.55% | 307.67M 9.51% | 318.35M 3.47% | 335M 5.23% | 364.43M 8.79% | ||
operating expenses | 49.63M - | 53.02M 6.82% | 68.09M 28.43% | 51.68M 24.10% | 132.53M 156.46% | 61.37M 53.69% | 101.42M 65.26% | 58.16M 42.65% | 60.55M 4.10% | 66.58M 9.97% | 311K - | 1.30M 319.29% | 15.60M 1,096.40% | 15.31M 1.87% | 14.72M 3.85% | 18.43M 25.20% | 20.55M 11.52% | 22.96M 11.69% | 23.73M 3.35% | 22.68M 4.41% | 25.85M 13.97% | ||
interest expense | 7.66M - | 8.53M 11.40% | 7.63M 10.59% | 8.15M 6.90% | 6.75M 17.20% | 6.65M 1.50% | 7.32M 10.05% | 11.66M 59.34% | 13.01M 11.62% | 16.50M 26.82% | 14.22M 13.81% | ||||||||||||
ebitda | 40.05M - | 53.15M 32.71% | 54.73M 2.97% | 55.42M 1.26% | 39.72M 28.34% | 43.90M 10.53% | 45.24M 3.06% | 47.18M 4.29% | 40.80M 13.53% | 43.99M 7.82% | 54.19M - | 59.51M 9.81% | 61.28M 2.97% | 58.75M 4.13% | 54.73M 6.84% | 60.76M 11.01% | 61.94M 1.94% | 64.61M 4.31% | 69.76M 7.98% | 74.41M 6.67% | 82.91M 11.43% | ||
operating income | 35.44M - | 45.99M 29.76% | 47.87M 4.10% | 47.52M 0.73% | 29.94M 36.99% | 33.86M 13.08% | 33.06M 2.35% | 38.44M 16.24% | 37.44M 2.59% | 34.49M 7.88% | 40.53M - | 43.86M 8.21% | 46.20M 5.34% | 42.54M 7.91% | 41.42M 2.63% | 47.59M 14.88% | 47.60M 0.03% | 47.64M 0.09% | 53.23M 11.72% | 56.42M 6.00% | 64.91M 15.06% | ||
depreciation and amortization | 4.61M - | 7.17M 55.31% | 6.86M 4.26% | 7.90M 15.17% | 9.77M 23.65% | 10.04M 2.71% | 12.18M 21.32% | 8.75M 28.15% | 3.36M 61.61% | 9.50M 182.88% | 13.66M - | 15.66M 14.59% | 15.08M 3.65% | 16.21M 7.46% | 13.31M 17.89% | 13.17M 1.03% | 14.34M 8.83% | 16.96M 18.31% | 16.53M 2.53% | 17.99M 8.82% | 18.00M 0.04% | ||
total other income expenses net | -10.32M - | -10.64M 3.01% | -13.37M 25.72% | -14.28M 6.77% | -79.30M 455.42% | -10.38M 86.91% | -62.91M 506.07% | -12.58M 80.00% | -7.33M 41.79% | -10.47M 42.98% | -7.66M - | -7.46M 2.61% | -7.17M 3.80% | -7.85M 9.47% | -6.80M 13.35% | -5.38M 20.86% | -2.99M 44.54% | -4.49M 50.37% | -11.04M 145.97% | -14.15M 28.17% | -13.20M 6.75% | ||
income before tax | 25.11M - | 35.35M 40.76% | 34.50M 2.40% | 33.24M 3.64% | -49.35M 248.46% | 23.48M 147.58% | -29.84M 227.10% | 25.85M 186.62% | 30.11M 16.49% | 24.01M 20.26% | 33.48M - | 36.40M 8.71% | 39.02M 7.21% | 34.69M 11.10% | 34.62M 0.21% | 42.20M 21.90% | 44.62M 5.72% | 43.15M 3.27% | 42.18M 2.25% | 42.26M 0.19% | 51.71M 22.36% | ||
income tax expense | 193K - | 10.86M 5,529.02% | 15.80M 45.43% | 10.57M 33.08% | 1.73M 83.61% | 6.90M 298.10% | 4.85M 29.71% | 4.80M 1.09% | 4.12M 14.05% | 5.24M 27.15% | 6.71M - | 7.49M 11.48% | 7.46M 0.27% | 6.21M 16.77% | 7.67M 23.45% | 7.77M 1.33% | 9.32M 19.88% | 8.39M 9.99% | 8.90M 6.14% | 4.50M 49.44% | 11.06M 145.82% | ||
net income | 24.87M - | 24.48M 1.59% | 18.78M 23.26% | 22.37M 19.08% | -47.63M 312.96% | 16.21M 134.03% | -34.73M 314.25% | 20.70M 159.62% | 25.95M 25.36% | 18.60M 28.32% | 12.71M - | 28.35M 123.02% | 31.27M 10.30% | 28.34M 9.37% | 26.76M 5.57% | 34.25M 27.99% | 35.17M 2.68% | 34.45M 2.05% | 33.04M 4.09% | 37.51M 13.54% | 40.43M 7.77% | ||
weighted average shs out | 31.08M - | 30.96M 0.41% | 31.25M 0.96% | 31.05M 0.66% | 31.70M 2.10% | 36.94M 16.53% | 70.98M 92.15% | 71.74M 1.08% | 71.74M 0.00% | 71.74M 0.00% | 71.74M - | 71.82M 0.12% | 72.08M 0.35% | 72.10M 0.04% | 72.43M 0.45% | 72.86M 0.59% | 72.86M 0.00% | 72.89M 0.04% | 72.97M 0.11% | 73.03M 0.09% | 72.99M 0.06% | ||
weighted average shs out dil | 31.12M - | 30.96M 0.52% | 31.28M 1.05% | 31.05M 0.74% | 31.70M 2.10% | 36.94M 16.53% | 70.98M 92.15% | 72.04M 1.49% | 71.74M 0.41% | 71.91M 0.24% | 72.16M - | 73.39M 1.71% | 72.46M 1.27% | 72.30M 0.22% | 72.58M 0.39% | 72.86M 0.37% | 72.90M 0.06% | 72.89M 0.02% | 72.97M 0.11% | 73.03M 0.09% | 72.99M 0.06% | ||
eps | 0.80 - | 0.79 1.25% | 0.60 24.05% | 0.72 20% | -1.50 308.33% | 0.44 129.33% | -0.49 211.36% | 0.29 159.18% | 0.36 24.14% | 0.26 27.78% | 0.18 - | 0.39 116.67% | 0.43 10.26% | 0.39 9.30% | 0.37 5.13% | 0.47 27.03% | 0.48 2.13% | 0.47 2.08% | 0.45 4.26% | 0.51 13.33% | 0.55 7.84% | ||
epsdiluted | 0.80 - | 0.79 1.25% | 0.60 24.05% | 0.72 20% | -1.50 308.33% | 0.44 129.33% | -0.49 211.36% | 0.29 159.18% | 0.36 24.14% | 0.26 27.78% | 0.18 - | 0.39 116.67% | 0.43 10.26% | 0.39 9.30% | 0.37 5.13% | 0.47 27.03% | 0.48 2.13% | 0.47 2.08% | 0.45 4.26% | 0.51 13.33% | 0.55 7.84% |
All numbers in (except ratios and percentages)