COM:FAGRON
Fagron
- Stock
Last Close
18.28
22/11 16:35
Market Cap
1.34B
Beta: -
Volume Today
51.43K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 386.12M - | 447.06M 15.78% | 473.00M 5.80% | 421.84M 10.82% | 436.93M 3.58% | 471.68M 7.95% | 534.70M 13.36% | 555.97M 3.98% | 573.81M 3.21% | 683.88M 19.18% | 762.99M 11.57% | |
cost of revenue | 215.03M - | 234.91M 9.25% | 253.12M 7.75% | 237.41M 6.21% | 247.58M 4.28% | 263.40M 6.39% | 294.68M 11.88% | 309.24M 4.94% | 326.31M 5.52% | 397.72M 21.88% | 606.94M 52.61% | |
gross profit | 171.09M - | 212.15M 24.00% | 219.87M 3.64% | 184.43M 16.12% | 189.36M 2.67% | 208.28M 9.99% | 240.01M 15.24% | 246.73M 2.80% | 247.50M 0.31% | 286.17M 15.62% | 156.05M 45.47% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 71.17M - | 101.64M 42.82% | 103.84M 2.16% | 96.80M 6.78% | 2.39M 97.54% | 30.11M 1,161.94% | 30.82M 2.35% | 31.39M 1.88% | 45.69M - | |||
research and development expenses | 6.91M - | 4.33M 37.35% | 1.14M 73.56% | 960K 16.08% | 1.24M 29.17% | 1.19M 4.44% | 1.35M 14.01% | 2.05M 51.89% | ||||
other expenses | 97.94M - | 115.60M 18.04% | 140.06M 21.16% | 110.16M 21.35% | 112.99M 2.56% | 131.74M 16.60% | 152.55M 15.79% | 154.35M 1.18% | 157.57M 2.09% | 185.00M 17.40% | -4.92M 102.66% | |
cost and expenses | 312.97M - | 350.51M 12.00% | 393.19M 12.17% | 347.57M 11.60% | 360.56M 3.74% | 395.14M 9.59% | 447.23M 13.18% | 463.59M 3.66% | 483.89M 4.38% | 582.72M 20.42% | 657.55M 12.84% | |
operating expenses | 97.94M - | 115.60M 18.04% | 140.06M 21.16% | 110.16M 21.35% | 112.99M 2.56% | 131.74M 16.60% | 152.55M 15.79% | 154.35M 1.18% | 157.57M 2.09% | 185.00M 17.40% | 50.61M 72.64% | |
interest expense | 15.36M - | 20.67M 34.55% | 24.76M 19.77% | 29.71M 20.02% | 17.12M 42.37% | 11.17M 34.75% | 12.20M 9.15% | 10.85M 11.00% | 8.01M 26.24% | 10.62M 32.65% | 22.98M 116.37% | |
ebitda | 80.15M - | 109.47M 36.59% | -145.74M 233.13% | 48.27M 133.12% | 89.23M 84.87% | 85.45M 4.24% | 111.44M 30.42% | 115.86M 3.96% | 112.43M 2.95% | 128.17M 14.00% | 139.96M 9.20% | |
operating income | 73.91M - | 94.34M 27.64% | -150.34M 259.36% | 17.88M 111.89% | 74.61M 317.24% | 73.47M 1.52% | 84.39M 14.86% | 88.74M 5.15% | 87.44M 1.46% | 97.91M 11.98% | 105.44M 7.69% | |
depreciation and amortization | 14.25M - | 16.34M 14.72% | 21.12M 29.21% | 18.18M 13.91% | 15.09M 16.99% | 16.24M 7.59% | 27.05M 66.63% | 27.12M 0.24% | 25.00M 7.83% | 30.27M 21.08% | 34.52M 14.07% | |
total other income expenses net | -21.33M - | -24.48M 14.78% | -275.14M 1,023.75% | -36.45M 86.75% | -18.64M 48.86% | -18.64M 0.03% | -14.50M 22.19% | -15.02M 3.59% | -10.62M 29.32% | -10.14M 4.50% | -21.00M 107.05% | |
income before tax | 52.58M - | 69.85M 32.85% | -195.33M 379.63% | -6.36M 96.74% | 55.97M 979.40% | 54.84M 2.02% | 69.89M 27.45% | 73.72M 5.48% | 76.82M 4.21% | 87.77M 14.25% | 84.44M 3.79% | |
income tax expense | 8.79M - | 26.66M 203.16% | 6.95M 73.92% | 11.75M 68.94% | 8.92M 24.09% | 11.55M 29.55% | 14.20M 22.90% | 13.68M 3.67% | 15.44M 12.90% | 17.70M 14.64% | 13.40M 24.30% | |
net income | -32.10M - | 16.23M 150.55% | -202.33M 1,346.94% | -20.56M 89.84% | 46.66M 326.91% | 42.49M 8.94% | 55.69M 31.07% | 59.60M 7.03% | 61.00M 2.35% | 69.61M 14.11% | 70.55M 1.34% | |
weighted average shs out | 33.10M - | 33.22M 0.37% | 33.69M 1.40% | 53.96M 60.18% | 71.74M 32.96% | 71.74M 0.00% | 71.80M 0.08% | 72.09M 0.41% | 72.64M 0.77% | 72.88M 0.32% | 73.00M 0.17% | |
weighted average shs out dil | 33.63M - | 33.61M 0.05% | 33.82M 0.62% | 53.96M 59.56% | 71.88M 33.21% | 71.97M 0.13% | 73.01M 1.44% | 72.39M 0.85% | 72.72M 0.46% | 72.89M 0.24% | 73M 0.16% | |
eps | -0.95 - | 0.49 151.58% | -5.98 1,320.41% | -0.38 93.65% | 0.65 271.05% | 0.59 9.23% | 0.78 32.20% | 0.83 6.41% | 0.84 1.20% | 0.96 14.29% | 0.97 1.04% | |
epsdiluted | -0.95 - | 0.48 150.53% | -5.98 1,345.83% | -0.38 93.65% | 0.65 271.05% | 0.59 9.23% | 0.76 28.81% | 0.82 7.89% | 0.84 2.44% | 0.96 14.29% | 0.97 1.04% |
All numbers in (except ratios and percentages)