COM:FDMGROUP
FDM Group
- Stock
Last Close
315.00
22/11 16:35
Market Cap
4.43M
Beta: -
Volume Today
359.63K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 65.64M - | 131.29M 100.00% | 68.03M 48.18% | 136.07M 100% | 76.40M 43.85% | 152.81M 100% | 88.58M 42.03% | 177.17M 100% | 89.94M 49.23% | 179.89M 100% | 77.04M 57.17% | 154.09M 100% | 70.09M 54.51% | 140.19M 100% | |||||||||
cost of revenue | 34.85M - | 69.71M 100% | 35.47M 49.12% | 70.93M 100% | 39.57M 44.21% | 79.15M 100% | 47.60M 39.86% | 95.20M 100% | 48.14M 49.44% | 96.28M 100% | 40.59M 57.85% | 81.17M 100% | 39.07M 51.87% | 78.14M 100% | |||||||||
gross profit | 30.79M - | 61.58M 100.00% | 32.57M 47.12% | 65.13M 100% | 36.83M 43.46% | 73.66M 100% | 40.98M 44.36% | 81.96M 100% | 41.80M 48.99% | 83.61M 100% | 36.46M 56.40% | 72.92M 100% | 31.02M 57.45% | 62.05M 100% | |||||||||
selling and marketing expenses | 20.40M - | 22.06M - | 25.66M - | 29.34M - | 27.15M - | ||||||||||||||||||
general and administrative expenses | 20.40M - | 20.40M 0% | 21.83M 7.01% | 21.83M 0% | 25.66M 17.52% | 25.66M 0% | 29.11M 13.46% | 29.11M 0% | 27.15M 6.74% | 27.15M 0% | 23.60M 13.10% | 23.38M - | |||||||||||
selling general and administrative expenses | 20.40M - | 40.81M 100% | 21.83M 46.50% | 43.89M 101.02% | 25.66M 41.54% | 51.32M 100% | 29.11M 43.27% | 58.45M 100.77% | 27.15M 53.55% | 54.31M 100% | 23.60M 56.55% | 47.19M 100% | 23.38M 50.46% | 44.70M 91.17% | |||||||||
research and development expenses | |||||||||||||||||||||||
other expenses | |||||||||||||||||||||||
cost and expenses | 55.28M - | 110.52M 99.92% | 57.43M 48.03% | 114.82M 99.93% | 65.28M 43.15% | 130.47M 99.87% | 76.85M 41.10% | 153.66M 99.94% | 75.31M 50.99% | 150.59M 99.94% | 64.20M 57.37% | 128.36M 99.95% | 62.76M 51.11% | 122.83M 95.71% | |||||||||
operating expenses | 20.43M - | 40.81M 99.79% | 21.97M 46.17% | 43.89M 99.80% | 25.70M 41.44% | 51.32M 99.66% | 29.25M 43.01% | 58.45M 99.85% | 27.18M 53.51% | 54.31M 99.84% | 23.61M 56.52% | 47.19M 99.85% | 23.69M 49.80% | 44.70M 88.65% | |||||||||
interest expense | 317K - | 243K - | 553K - | 626K - | |||||||||||||||||||
ebitda | 11.92M - | 23.84M 100% | 11.43M 52.07% | 24.34M 112.99% | 12.85M 47.18% | 25.71M 100% | 12.59M 51.01% | 26.56M 110.89% | 16.13M 39.28% | 32.26M 100% | 13.60M 57.84% | 28.51M 109.70% | 9.02M 68.35% | 20.11M 122.87% | |||||||||
operating income | 10.39M - | 20.77M 100% | 10.62M 48.87% | 21.24M 100% | 11.17M 47.43% | 22.34M 100% | 11.76M 47.37% | 23.51M 100% | 14.65M 37.68% | 29.30M 100% | 12.86M 56.11% | 25.72M 100% | 7.64M 70.28% | 17.35M 127.00% | |||||||||
depreciation and amortization | 1.53M - | 3.07M 100% | 804.67K 73.76% | 3.09M 284.51% | 1.69M 45.51% | 3.37M 100% | 839.83K 75.09% | 3.05M 263.29% | 1.48M 51.62% | 2.95M 100% | 735.83K 75.07% | 2.79M 279.16% | 1.38M 50.56% | 2.76M 100% | |||||||||
total other income expenses net | -150K - | -300K 100% | -146K 51.33% | -292K 100% | -69.50K 76.20% | -139K 100% | -23.50K 83.09% | -47K 100% | 233K 595.74% | 466K 100% | 67K 85.62% | 134K 100% | 110.50K 17.54% | -1.84M 1,767.87% | |||||||||
income before tax | 10.24M - | 20.47M 100% | 10.48M 48.83% | 20.95M 100% | 11.10M 47.02% | 22.20M 100% | 11.73M 47.15% | 23.46M 100% | 14.88M 36.56% | 29.77M 100% | 12.93M 56.57% | 25.86M 100% | 7.76M 70.01% | 15.51M 100% | |||||||||
income tax expense | 2.40M - | 4.81M 100% | 2.39M 50.27% | 4.78M 100% | 2.58M 46.17% | 5.15M 100% | 2.80M 45.60% | 5.60M 100% | 4.09M 26.94% | 8.19M 100.00% | 3.34M 59.24% | 6.67M 100% | 2.13M 68.04% | 4.27M 100% | |||||||||
net income | 7.83M - | 15.66M 100% | 8.08M 48.39% | 16.17M 100% | 8.52M 47.28% | 17.05M 100% | 8.93M 47.62% | 17.86M 100% | 10.79M 39.58% | 21.58M 100% | 9.59M 55.56% | 19.18M 100% | 5.62M 70.69% | 11.24M 100% | |||||||||
weighted average shs out | 108.69M - | 109.89M 1.11% | 108.15M 1.58% | 110.70M 2.35% | 108.61M 1.88% | 109.52M 0.84% | 109.19M 0.30% | 111.52M 2.13% | 108.95M 2.30% | 111.42M 2.27% | 109.19M 2.00% | 109.19M 0% | 109.04M 0.14% | 109.55M 0.47% | 109.32M 0.22% | 109.64M 0.30% | 109.17M - | 109.16M 0.01% | |||||
weighted average shs out dil | 109.02M - | 109.89M 0.80% | 108.45M 1.32% | 111.11M 2.45% | 108.86M 2.02% | 109.25M 0.36% | 109.25M 0% | 111.91M 2.43% | 111.90M 0.01% | 111.28M 0.56% | 111.28M 0% | 109.19M 1.87% | 109.04M 0.14% | 109.69M 0.59% | 109.69M 0% | 109.27M 0.38% | 109.36M - | 109.36M 0% | |||||
eps | 0 - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 Infinity% | 0.14 95.80% | 0.07 48.21% | 0.15 106.90% | 0.08 49% | 0.16 109.15% | 0.08 48.88% | 0.16 95.60% | 0.10 38.44% | 0.20 103.05% | 0.09 56.25% | 0.18 105.71% | 0.05 71.39% | 0.10 94.17% | |
epsdiluted | 0 - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 Infinity% | 0.14 95.26% | 0.07 48.43% | 0.14 93.91% | 0.08 45.29% | 0.15 95.82% | 0.08 45.47% | 0.16 95.60% | 0.10 38.50% | 0.20 103.25% | 0.09 56.10% | 0.18 105.01% | 0.05 71.44% | 0.10 94.55% |
All numbers in (except ratios and percentages)