COM:FDMGROUP
FDM Group
- Stock
Last Close
314.00
25/11 08:50
Market Cap
4.43M
Beta: -
Volume Today
6.14K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 105.62M - | 123.26M 16.70% | 160.66M 30.34% | 189.40M 17.89% | 233.57M 23.32% | 244.91M 4.85% | 271.53M 10.87% | 267.74M 1.40% | 267.36M 0.14% | 329.97M 23.42% | 333.98M 1.21% | |
cost of revenue | 64.03M - | 74.86M 16.92% | 97.21M 29.85% | 103.29M 6.26% | 129.32M 25.20% | 125.88M 2.67% | 139.95M 11.18% | 138.96M 0.71% | 140.64M 1.21% | 174.35M 23.97% | 177.45M 1.78% | |
gross profit | 41.59M - | 48.40M 16.36% | 63.45M 31.10% | 86.11M 35.72% | 104.25M 21.07% | 119.03M 14.18% | 131.58M 10.54% | 128.78M 2.13% | 126.72M 1.60% | 155.62M 22.81% | 156.53M 0.58% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 18.98M - | 23.53M 24.01% | 33.93M 44.21% | 50.69M 49.39% | 60.50M 19.34% | 70.75M 16.95% | 78.40M 10.82% | 87.04M 11.02% | 84.70M 2.69% | 109.77M 29.60% | ||
selling general and administrative expenses | 18.98M - | 23.53M 24.01% | 33.93M 44.21% | 50.69M 49.39% | 60.50M 19.34% | 70.75M 16.95% | 78.40M 10.82% | 87.04M 11.02% | 84.70M 2.69% | 109.77M 29.60% | 101.33M 7.69% | |
research and development expenses | ||||||||||||
other expenses | ||||||||||||
cost and expenses | 83.00M - | 98.39M 18.54% | 131.14M 33.29% | 153.98M 17.42% | 189.82M 23.27% | 196.62M 3.58% | 218.35M 11.05% | 226.00M 3.50% | 225.34M 0.29% | 284.13M 26.09% | 278.77M 1.88% | |
operating expenses | 18.98M - | 23.53M 24.01% | 33.93M 44.21% | 50.69M 49.39% | 60.50M 19.34% | 70.75M 16.95% | 78.40M 10.82% | 87.04M 11.02% | 84.70M 2.69% | 109.77M 29.60% | 101.33M 7.69% | |
interest expense | 290K - | 402K 38.62% | 120K 70.15% | 101K - | -46K 145.54% | 827K 1,897.83% | 746K 9.79% | 564K 24.40% | 472K 16.31% | 796K 68.64% | ||
ebitda | 22.44M - | 25.43M 13.30% | 30.24M 18.92% | 36.50M 20.71% | 45.16M 23.73% | 49.91M 10.50% | 59.55M 19.32% | 48.27M 18.94% | 48.15M 0.26% | 52.56M 9.16% | 60.94M 15.96% | |
operating income | 20.86M - | 19.46M 6.71% | 29.52M 51.71% | 35.42M 20.00% | 43.76M 23.53% | 48.29M 10.36% | 53.17M 10.12% | 41.74M 21.50% | 42.02M 0.66% | 45.85M 9.12% | 55.20M 20.40% | |
depreciation and amortization | 497K - | 643K 29.38% | 753K 17.11% | 1.18M 56.71% | 1.41M 19.32% | 1.62M 14.99% | 6.37M 293.58% | 6.53M 2.50% | 6.13M 6.11% | 6.71M 9.41% | 5.74M 14.41% | |
total other income expenses net | -963K - | -486K 49.53% | -152K 68.72% | -100K 34.21% | -101K 1% | 46K 145.54% | -692K 1,604.35% | -716K 3.47% | -592K 17.32% | -186K 68.58% | 426K 329.03% | |
income before tax | 19.89M - | 18.97M 4.64% | 29.36M 54.80% | 35.32M 20.28% | 43.66M 23.60% | 48.33M 10.72% | 52.48M 8.59% | 41.02M 21.83% | 41.42M 0.97% | 45.66M 10.23% | 55.63M 21.82% | |
income tax expense | 5.16M - | 5.47M 6.02% | 7.34M 34.19% | 9.14M 24.44% | 11.64M 27.40% | 11.28M 3.16% | 11.86M 5.15% | 10.25M 13.55% | 9.59M 6.39% | 10.75M 12.08% | 14.86M 38.20% | |
net income | 14.73M - | 13.50M 8.37% | 22.02M 63.15% | 26.18M 18.90% | 32.01M 22.27% | 37.06M 15.76% | 40.63M 9.63% | 30.77M 24.25% | 31.83M 3.42% | 34.91M 9.67% | 40.77M 16.78% | |
weighted average shs out | 104.73M - | 106.22M 1.42% | 107.52M 1.22% | 107.52M 0.00% | 107.52M 0% | 107.98M 0.43% | 108.82M 0.78% | 109.19M 0.34% | 109.19M 0.00% | 109.19M 0% | 109.15M 0.04% | |
weighted average shs out dil | 107.52M - | 106.22M 1.21% | 107.52M 1.22% | 108.10M 0.54% | 108.98M 0.81% | 109.57M 0.54% | 109.31M 0.24% | 109.40M 0.08% | 110.58M 1.08% | 109.79M 0.72% | 109.48M 0.28% | |
eps | 0.14 - | 0.13 7.14% | 0.21 61.54% | 0.24 14.29% | 0.30 25% | 0.34 13.33% | 0.37 8.82% | 0.28 24.32% | 0.29 3.57% | 0.32 10.34% | 0.37 15.62% | |
epsdiluted | 0.14 - | 0.13 7.14% | 0.21 61.54% | 0.24 14.29% | 0.29 20.83% | 0.34 17.24% | 0.37 8.82% | 0.28 24.32% | 0.29 3.57% | 0.32 10.34% | 0.37 15.62% |
All numbers in GBP (except ratios and percentages)