COM:FIRSTREPUBLIC
First Republic
- Stock
Last Close
6.19
28/04 20:04
Market Cap
653.63M
Beta: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | ||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income loss | 14.67M - | 16.27M 10.93% | -237K 101.46% | 3.10M 1,406.33% | 8.55M 176.29% | 2.13M 75.12% | 12.91M 506.53% | -5.22M 140.44% | 10.61M 303.28% | 13.71M 29.21% | 18.82M 37.28% | 6.34M 66.32% | 3.75M 40.86% | 2.18M 41.80% | 550K 74.79% | -3.84M 798.18% | -14.30M 272.50% | -17.70M 23.75% | -21.41M 20.93% | -19.38M 9.45% | -13.46M 30.57% | 21K 100.16% | 9.83M 46,709.52% | 5.13M 47.80% | 17.31M 237.40% | 27.19M 57.06% | 24.16M 11.15% | 23.38M 3.23% | -21.42M 191.64% | -10.38M 51.57% | -19.85M 91.29% | -31M 56.20% | -137M 341.94% | -227M 65.69% | -337M 48.46% | -331M 1.78% | -295M 10.88% | |||
cash and cash equivalents | 1.76B - | 1.75B 0.64% | 1.37B 21.60% | 817.15M 40.47% | 1.64B 101.25% | 1.37B 16.82% | 1.80B 31.28% | 1.13B 37.01% | 1.95B 72.06% | 1.56B 19.63% | 1.39B 11.32% | 2.11B 51.97% | 2.76B 30.78% | 2.30B 16.73% | 2.68B 16.84% | 2.30B 14.34% | 3.84B 67.17% | 3.99B 3.99% | 3.01B 24.53% | 2.81B 6.72% | 3.69B 31.38% | 2.22B 39.89% | 2.18B 1.73% | 1.70B 22.10% | 3.95B 132.38% | 3.10B 21.53% | 3.69B 19.10% | 5.09B 38.03% | 8.89B 74.48% | 7.88B 11.39% | 12.28B 55.89% | 12.95B 5.44% | 7.76B 40.09% | 6.24B 19.58% | 5.53B 11.30% | 4.28B 22.58% | -13.16B 407.24% | |||
cash and short term investments | 3.40B - | 3.74B 10.02% | 3.02B 19.29% | 2.21B 26.82% | 3.07B 39.04% | 2.62B 14.82% | 3.38B 29.11% | 4.04B 19.59% | 3.76B 7.07% | 3.05B 18.88% | 3.10B 1.66% | 4.11B 32.85% | 4.79B 16.50% | 4.53B 5.49% | 4.99B 10.21% | 4.72B 5.58% | 6.10B 29.29% | 6.16B 1.00% | 5.01B 18.57% | 4.59B 8.45% | 5.32B 15.86% | 3.66B 31.22% | 3.58B 2.06% | 2.98B 16.77% | 5.19B 74.17% | 4.68B 9.96% | 5.40B 15.53% | 7.00B 29.59% | 11.32B 61.67% | 10.51B 7.12% | 15.24B 44.98% | 16.33B 7.14% | 7.97B 51.19% | 6.48B 18.64% | 5.86B 9.62% | 4.62B 21.11% | -13.16B 384.64% | |||
common stock | 1.38M - | 1.38M 0.36% | 1.38M 0.14% | 1.38M 0.07% | 1.42M 2.75% | 1.42M 0.21% | 1.43M 0.07% | 1.46M 2.53% | 1.46M 0.14% | 1.50M 2.32% | 1.50M 0.27% | 1.54M 2.80% | 1.57M 1.81% | 1.58M 0.38% | 1.58M 0.13% | 1.62M 2.41% | 1.62M 0.12% | 1.63M 0.43% | 1.65M 1.35% | 1.65M 0.06% | 1.67M 1.52% | 1.68M 0.48% | 1.69M 0.18% | 1.69M 0.06% | 1.71M 1.66% | 1.72M 0.41% | 1.72M 0.06% | 1.74M 1.10% | 1.76M 1.26% | 1.77M 0.23% | 1.79M 1.47% | 2M 11.54% | 2M 0% | 2M 0% | 2M 0% | 2M 0% | 2M 0% | |||
deferred revenue | ||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | ||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | ||||||||||||||||||||||||||||||||||||||||
goodwill | 106.55M - | 106.55M 0% | 106.55M 0% | 106.55M 0% | 106.55M 0% | 106.55M 0% | 106.55M 0% | 171.62M 61.07% | 171.62M 0% | 171.62M 0% | 171.62M 0% | 203.18M 18.39% | 203.18M 0% | 203.18M 0% | 198.45M 2.33% | 198.45M 0% | 198.45M 0% | 198.45M 0% | 198.45M 0% | 198.45M 0% | 198.45M 0% | 198.45M 0% | 198.45M 0% | 171.62M 13.52% | 171.62M 0% | 171.62M 0% | 171.62M 0% | 171.62M 0% | 171.62M 0% | 171.62M 0% | 171.62M 0% | 172M 0.22% | 172M 0% | 172M 0% | 172M 0% | 172M 0% | ||||
goodwill and intangible assets | 263.62M - | 263.58M 0.02% | 267.33M 1.42% | 265.57M 0.66% | 261.64M 1.48% | 259.14M 0.96% | 255.31M 1.48% | 362.55M 42.00% | 356.58M 1.65% | 353.17M 0.96% | 350.29M 0.82% | 377.99M 7.91% | 372.00M 1.58% | 366.10M 1.59% | 358.16M 2.17% | 356.36M 0.50% | 348.84M 2.11% | 343.65M 1.49% | 335.31M 2.43% | 328.44M 2.05% | 323.32M 1.56% | 317.04M 1.94% | 310.34M 2.11% | 276.99M 10.75% | 274.73M 0.82% | 262.70M 4.38% | 257.56M 1.96% | 253.51M 1.57% | 249.41M 1.62% | 245.30M 1.65% | 241.22M 1.66% | 238M 1.34% | 236M 0.84% | 220M 6.78% | 219M 0.45% | 229M 4.57% | 193M 15.72% | |||
intangible assets | 157.07M - | 157.03M 0.03% | 160.78M 2.39% | 159.02M 1.09% | 155.09M 2.47% | 152.59M 1.62% | 148.76M 2.51% | 190.94M 28.35% | 184.97M 3.13% | 181.56M 1.84% | 178.67M 1.59% | 174.81M 2.16% | 168.82M 3.43% | 162.92M 3.49% | 159.71M 1.97% | 157.91M 1.13% | 150.40M 4.76% | 145.20M 3.45% | 136.87M 5.74% | 130.00M 5.02% | 124.87M 3.94% | 118.60M 5.03% | 111.89M 5.65% | 105.37M 5.83% | 103.11M 2.15% | 91.08M 11.67% | 85.94M 5.64% | 81.89M 4.71% | 77.79M 5.01% | 73.68M 5.28% | 69.61M 5.53% | 66M 5.18% | 64M 3.03% | 48M 25% | 47M 2.08% | 57M 21.28% | 193M 238.60% | |||
inventory | ||||||||||||||||||||||||||||||||||||||||
long term debt | 5.69B - | 5.99B 5.18% | 5.71B 4.58% | 5.71B 0.04% | 5.35B 6.24% | 5.15B 3.76% | 4.78B 7.28% | 4.43B 7.34% | 4.23B 4.53% | 5.47B 29.55% | 5.41B 1.15% | 6.71B 24.01% | 7.10B 5.80% | 9.24B 30.18% | 9.97B 7.88% | 9.97B 0.01% | 10.17B 2.01% | 11.32B 11.31% | 11.27B 0.44% | 10.37B 7.98% | 9.67B 6.74% | 11.87B 22.67% | 12.95B 9.15% | 14.29B 10.30% | 18.92B 32.42% | 18.12B 4.24% | 16.25B 10.31% | 14.52B 10.61% | 13.68B 5.81% | 12.19B 10.88% | 10.91B 10.55% | 6.88B 36.89% | 6.97B 1.34% | 5.98B 14.28% | 7.18B 20.09% | 8.58B 19.50% | 26.30B 206.61% | |||
long term investments | 5.72B - | 6.13B 7.15% | 6.45B 5.28% | 7.47B 15.72% | 8.34B 11.67% | 8.65B 3.70% | 9.05B 4.63% | 11.46B 26.66% | 12.48B 8.88% | 12.65B 1.41% | 13.88B 9.68% | 16.28B 17.31% | 17.11B 5.08% | 17.99B 5.18% | 18.66B 3.70% | 19.68B 5.50% | 17.63B 10.43% | 17.52B 0.61% | 17.39B 0.76% | 17.29B 0.56% | 17.13B 0.95% | 17.23B 0.61% | 18.46B 7.13% | 19.55B 5.89% | 19.90B 1.79% | 20.21B 1.57% | 19.76B 2.26% | 19.66B 0.47% | 22.81B 16.01% | 24.12B 5.77% | 25.37B 5.14% | 26.92B 6.13% | 31.53B 17.13% | 32.48B 2.99% | 32.90B 1.31% | 33.10B 0.61% | 1.39B 95.79% | |||
net debt | 3.93B - | 4.24B 7.79% | 4.34B 2.46% | 4.89B 12.75% | 3.71B 24.19% | 3.78B 2.03% | 2.98B 21.22% | 3.30B 10.52% | 2.28B 30.82% | 4.76B 108.81% | 4.13B 13.35% | 4.60B 11.60% | 4.34B 5.64% | 7.10B 63.41% | 7.29B 2.70% | 7.77B 6.65% | 6.33B 18.55% | 7.93B 25.22% | 8.36B 5.42% | 7.66B 8.34% | 5.98B 21.95% | 9.65B 61.30% | 11.07B 14.77% | 12.94B 16.85% | 14.97B 15.70% | 15.02B 0.36% | 12.56B 16.37% | 9.43B 24.94% | 4.79B 49.19% | 4.31B 9.95% | -1.37B 131.85% | -6.07B 341.38% | -782M 87.11% | 6.04B 872.51% | 6.75B 11.69% | 11.00B 62.98% | 119.83B 989.74% | |||
net receivables | 178.53M - | 225.31M - | 369.54M - | 333.71M - | 381.56M - | 380.26M 0.34% | 427.91M 12.53% | 430.07M 0.51% | 430.59M 0.12% | 446.45M 3.69% | 486.21M 8.91% | 472.89M 2.74% | 501M 5.94% | 482M 3.79% | 708M - | |||||||||||||||||||||||||
other assets | 135.31B - | 145.02B 7.17% | 158.25B 9.13% | 165.65B 4.67% | 172.05B 3.87% | |||||||||||||||||||||||||||||||||||
other current assets | 34.80B - | 35.93B 3.26% | 36.78B 2.36% | 38.24B 3.99% | 39.23B 2.58% | 41.43B 5.61% | 42.53B 2.66% | 42.77B 0.56% | 45.34B 6.01% | 48.50B 6.96% | 50.48B 4.09% | 52.07B 3.16% | 54.00B 3.69% | 57.83B 7.10% | 60.03B 3.81% | 62.36B 3.88% | 65.85B 5.60% | 69.52B 5.57% | 73.03B 5.06% | 76.33B 4.51% | 78.74B 3.16% | 84.14B 6.86% | 88.30B 4.94% | 91.90B 4.08% | 96.91B 5.45% | 101.43B 4.67% | 106.06B 4.57% | 113.80B 7.30% | 119.21B 4.76% | 124.50B 4.44% | 129.46B 3.98% | 13.16B - | ||||||||
other current liabilities | -6.30B - | -5.10B 19.05% | -6.70B 31.37% | 26.32B 492.91% | ||||||||||||||||||||||||||||||||||||
other liabilities | 34.16B - | 35.65B 4.37% | 36.28B 1.77% | 37.86B 4.36% | 40.64B 7.32% | 42.70B 5.08% | 45.21B 5.88% | 48.85B 8.04% | 51.89B 6.23% | 52.10B 0.40% | 56.04B 7.56% | 59.66B 6.46% | 62.32B 4.45% | 64.32B 3.22% | 66.92B 4.04% | 69.89B 4.44% | 72.21B 3.33% | 73.65B 1.99% | 76.05B 3.26% | 80.05B 5.26% | 83.13B 3.84% | 84.61B 1.79% | 88.34B 4.41% | 91.78B 3.88% | 94.64B 3.12% | 99.61B 5.25% | 105.63B 6.04% | 116.23B 10.03% | 129.18B 11.14% | 136.18B 5.42% | 146.86B 7.84% | 158.31B 7.79% | 163.99B 3.59% | 168.88B 2.98% | 177.79B 5.27% | 181.79B 2.25% | ||||
other non current assets | -33.17B - | -33.60B 1.31% | -35.25B 4.91% | 10.38B 129.44% | ||||||||||||||||||||||||||||||||||||
other non current liabilities | 322M - | -2.08B 745.65% | -1.88B 9.62% | 81.96B 4,461.89% | ||||||||||||||||||||||||||||||||||||
othertotal stockholders equity | 2.29B - | 2.30B 0.30% | 2.31B 0.41% | 2.31B 0.32% | 2.52B 9.01% | 2.52B 0.04% | 2.53B 0.42% | 2.77B 9.34% | 2.77B 0.11% | 2.96B 6.70% | 2.96B 0.11% | 3.30B 11.46% | 3.55B 7.44% | 3.53B 0.62% | 3.54B 0.32% | 3.78B 6.86% | 3.80B 0.49% | 3.77B 0.66% | 4.00B 6.04% | 4.02B 0.60% | 4.20B 4.45% | 4.19B 0.41% | 4.20B 0.29% | 4.21B 0.39% | 4.54B 7.80% | 4.54B 0.01% | 4.57B 0.63% | 4.83B 5.75% | 5.19B 7.40% | 5.20B 0.24% | 5.69B 9.25% | 5.72B 0.70% | 5.76B 0.66% | 5.78B 0.33% | 6.23B 7.75% | 6.26B 0.42% | 6.58B 5.26% | |||
preferred stock | 889.52M - | 889.52M 0% | 889.52M 0% | 889.52M 0% | 889.52M 0% | 989.52M 11.24% | 989.52M 0% | 989.52M 0% | 1.14B 15.16% | 1.14B 0% | 1.14B 0% | 1.14B 0% | 940M 17.51% | 990M 5.32% | 990M 0% | 990M 0% | 840M 15.15% | 1.14B 35.71% | 1.14B 0% | 940M 17.54% | 940M 0% | 940M 0% | 940M 0% | 1.15B 21.81% | 1.15B 0% | 1.15B 0% | 1.65B 43.67% | 1.54B 6.08% | 2.14B 38.67% | 2.14B 0% | 2.89B 35.01% | 3.63B 25.60% | 3.63B 0% | 3.63B 0% | 3.63B 0% | 3.63B 0% | 3.63B 0% | |||
property plant equipment net | 164.51M - | 162.74M 1.07% | 162.99M 0.15% | 165.70M 1.66% | 162.05M 2.20% | 163.76M 1.05% | 161.63M 1.30% | 172.01M 6.42% | 174.86M 1.66% | 181.65M 3.88% | 190.21M 4.72% | 207.59M 9.14% | 236.77M 14.06% | 260.31M 9.94% | 277.81M 6.72% | 296.20M 6.62% | 299.59M 1.14% | 312.28M 4.24% | 324.05M 3.77% | 332.48M 2.60% | 339.75M 2.18% | 348.61M 2.61% | 373.69M 7.20% | 1.17B 214.24% | 1.26B 7.45% | 1.30B 2.69% | 1.32B 1.80% | 1.36B 2.75% | 1.76B 30.01% | 1.78B 0.79% | 1.80B 1.08% | 1.79B 0.52% | 1.88B 5.38% | 474M 74.81% | 483M 1.90% | 1.92B 298.14% | 488M 74.62% | |||
retained earnings | 1.30B - | 1.39B 6.74% | 1.49B 7.40% | 1.57B 5.51% | 1.65B 5.25% | 1.75B 5.77% | 1.85B 5.60% | 1.95B 5.58% | 2.06B 5.65% | 2.19B 6.43% | 2.32B 5.93% | 2.46B 5.91% | 2.60B 5.55% | 2.74B 5.59% | 2.90B 5.78% | 3.05B 5.25% | 3.21B 5.25% | 3.38B 5.23% | 3.55B 4.93% | 3.73B 5.21% | 3.91B 4.91% | 4.09B 4.53% | 4.28B 4.63% | 4.48B 4.74% | 4.65B 3.74% | 4.86B 4.45% | 5.10B 5.01% | 5.35B 4.78% | 5.63B 5.25% | 5.94B 5.50% | 6.24B 5.14% | 6.57B 5.24% | 6.89B 4.93% | 7.24B 4.98% | 7.59B 4.91% | 7.89B 3.89% | 8.06B 2.27% | |||
short term debt | 850M - | 100M 88.24% | 150M - | 100M - | 600M - | 100M 83.33% | 100M 0% | 300M - | 350M 16.67% | 5M - | 5M 0% | 6.30B - | 5.10B 19.05% | 6.70B 31.37% | 80.36B 1,099.48% | |||||||||||||||||||||||||
short term investments | 1.64B - | 1.99B 21.47% | 1.65B 17.26% | 1.39B 15.45% | 1.43B 2.55% | 1.25B 12.52% | 1.58B 26.73% | 2.91B 83.75% | 1.81B 37.82% | 1.48B 18.07% | 1.71B 15.36% | 2.01B 17.34% | 2.04B 1.51% | 2.24B 9.73% | 2.31B 3.41% | 2.42B 4.58% | 2.26B 6.69% | 2.16B 4.10% | 2.00B 7.56% | 1.78B 11.06% | 1.62B 8.66% | 1.44B 11.50% | 1.40B 2.57% | 1.28B 8.49% | 1.24B 2.99% | 1.58B 26.79% | 1.71B 8.51% | 1.91B 11.40% | 2.43B 27.41% | 2.63B 8.49% | 2.96B 12.36% | 3.38B 14.20% | 214M 93.67% | 247M 15.42% | 328M 32.79% | 340M 3.66% | ||||
tax assets | 207.33B - | |||||||||||||||||||||||||||||||||||||||
tax payables | ||||||||||||||||||||||||||||||||||||||||
total assets | 44.35B - | 46.23B 4.25% | 46.68B 0.98% | 48.35B 3.58% | 51.07B 5.61% | 53.12B 4.02% | 55.38B 4.25% | 58.98B 6.51% | 62.10B 5.29% | 64.73B 4.23% | 67.99B 5.04% | 73.28B 7.77% | 76.50B 4.40% | 80.98B 5.85% | 84.32B 4.13% | 87.78B 4.10% | 90.22B 2.78% | 93.85B 4.02% | 96.09B 2.39% | 99.21B 3.24% | 101.85B 2.66% | 105.70B 3.78% | 111.03B 5.04% | 116.26B 4.71% | 123.91B 6.58% | 128.30B 3.54% | 133.23B 3.84% | 142.50B 6.96% | 155.80B 9.33% | 161.65B 3.75% | 172.57B 6.76% | 181.09B 4.94% | 187.12B 3.33% | 197.91B 5.76% | 205.11B 3.64% | 212.64B 3.67% | 232.94B 9.55% | |||
total current assets | 38.20B - | 39.67B 3.86% | 39.80B 0.31% | 40.46B 1.65% | 42.30B 4.57% | 44.05B 4.12% | 45.91B 4.23% | 46.99B 2.35% | 49.10B 4.48% | 51.54B 4.99% | 53.58B 3.95% | 56.41B 5.29% | 58.79B 4.21% | 62.36B 6.07% | 65.03B 4.28% | 67.44B 3.72% | 71.95B 6.67% | 75.67B 5.18% | 78.05B 3.14% | 81.25B 4.11% | 84.06B 3.45% | 87.80B 4.45% | 91.88B 4.65% | 95.26B 3.68% | 102.48B 7.57% | 106.53B 3.96% | 111.89B 5.03% | 121.23B 8.34% | 130.98B 8.04% | 135.50B 3.45% | 145.17B 7.14% | 16.83B 88.41% | 8.45B 49.78% | 6.48B 23.28% | 5.86B 9.62% | 5.33B 9.03% | 13.16B 146.84% | |||
total current liabilities | 850M - | 100M 88.24% | 150M - | 100M - | 600M - | 100M 83.33% | 100M 0% | 300M - | 350M 16.67% | 5M - | 5M 0% | 6.30B - | 5.10B 19.05% | 6.70B 31.37% | 106.69B 1,492.39% | |||||||||||||||||||||||||
total debt | 5.69B - | 5.99B 5.18% | 5.71B 4.58% | 5.71B 0.04% | 5.35B 6.24% | 5.15B 3.76% | 4.78B 7.28% | 4.43B 7.34% | 4.23B 4.53% | 6.32B 49.66% | 5.51B 12.85% | 6.71B 21.76% | 7.10B 5.80% | 9.39B 32.29% | 9.97B 6.15% | 10.07B 1.01% | 10.17B 1.00% | 11.92B 17.21% | 11.37B 4.61% | 10.47B 7.91% | 9.67B 7.63% | 11.87B 22.67% | 13.25B 11.68% | 14.64B 10.44% | 18.92B 29.25% | 18.12B 4.21% | 16.25B 10.31% | 14.52B 10.64% | 13.68B 5.81% | 12.19B 10.88% | 10.91B 10.55% | 6.88B 36.89% | 6.97B 1.34% | 12.28B 76.05% | 12.28B 0.01% | 15.28B 24.43% | 106.67B 598.14% | |||
total investments | 7.36B - | 8.12B 10.34% | 8.10B 0.25% | 8.86B 9.38% | 9.77B 10.23% | 9.90B 1.33% | 10.63B 7.42% | 14.37B 35.16% | 14.29B 0.58% | 14.13B 1.05% | 15.59B 10.27% | 18.29B 17.32% | 19.14B 4.69% | 20.23B 5.66% | 20.97B 3.67% | 22.10B 5.40% | 19.89B 10.03% | 19.69B 1.00% | 19.39B 1.51% | 19.07B 1.64% | 18.75B 1.67% | 18.67B 0.44% | 19.86B 6.39% | 20.83B 4.87% | 21.14B 1.50% | 21.79B 3.05% | 21.47B 1.48% | 21.57B 0.48% | 25.24B 17.02% | 26.76B 6.03% | 28.33B 5.85% | 30.30B 6.98% | 31.75B 4.77% | 32.72B 3.07% | 33.23B 1.55% | 33.44B 0.64% | 1.39B 95.83% | |||
total liabilities | 39.85B - | 41.64B 4.49% | 42.00B 0.85% | 43.57B 3.76% | 45.99B 5.55% | 47.85B 4.05% | 49.99B 4.47% | 53.28B 6.57% | 56.12B 5.33% | 58.42B 4.11% | 61.55B 5.35% | 66.37B 7.83% | 69.42B 4.59% | 73.72B 6.20% | 76.89B 4.31% | 79.96B 3.99% | 82.39B 3.03% | 85.58B 3.87% | 87.43B 2.16% | 90.53B 3.55% | 92.80B 2.51% | 96.48B 3.96% | 101.60B 5.30% | 106.41B 4.74% | 113.56B 6.71% | 117.73B 3.67% | 121.88B 3.53% | 130.75B 7.28% | 142.86B 9.26% | 148.37B 3.86% | 157.77B 6.33% | 165.19B 4.70% | 170.97B 3.50% | 181.48B 6.15% | 187.99B 3.59% | 195.19B 3.83% | 214.95B 10.12% | |||
total liabilities and stockholders equity | 44.35B - | 46.23B 4.25% | 46.68B 0.98% | 48.35B 3.58% | 51.07B 5.61% | 53.12B 4.02% | 55.38B 4.25% | 58.98B 6.51% | 62.10B 5.29% | 64.73B 4.23% | 67.99B 5.04% | 73.28B 7.77% | 76.50B 4.40% | 80.98B 5.85% | 84.32B 4.13% | 87.78B 4.10% | 90.22B 2.78% | 93.85B 4.02% | 96.09B 2.39% | 99.21B 3.24% | 101.85B 2.66% | 105.70B 3.78% | 111.03B 5.04% | 116.26B 4.71% | 123.91B 6.58% | 128.30B 3.54% | 133.23B 3.84% | 142.50B 6.96% | 155.80B 9.33% | 161.65B 3.75% | 172.57B 6.76% | 181.09B 4.94% | 187.12B 3.33% | 197.91B 5.76% | 205.11B 3.64% | 212.64B 3.67% | 232.94B 9.55% | |||
total non current assets | 6.15B - | 6.56B 6.62% | 6.88B 4.99% | 7.90B 14.75% | 8.76B 10.93% | 9.07B 3.52% | 9.46B 4.35% | 11.99B 26.72% | 13.01B 8.46% | 13.19B 1.38% | 14.42B 9.33% | 16.86B 16.98% | 17.71B 5.04% | 18.62B 5.10% | 19.29B 3.63% | 20.34B 5.40% | 18.28B 10.12% | 18.18B 0.55% | 18.05B 0.71% | 17.95B 0.53% | 17.79B 0.90% | 17.90B 0.61% | 19.15B 6.97% | 21.00B 9.69% | 21.44B 2.07% | 21.77B 1.56% | 21.33B 2.01% | 21.27B 0.28% | 24.82B 16.69% | 26.15B 5.34% | 27.40B 4.80% | 28.95B 5.63% | 33.65B 16.26% | 33.17B 1.43% | 33.60B 1.31% | 35.25B 4.91% | 219.78B 523.43% | |||
total non current liabilities | 5.69B - | 5.99B 5.18% | 5.71B 4.58% | 5.71B 0.04% | 5.35B 6.24% | 5.15B 3.76% | 4.78B 7.28% | 4.43B 7.34% | 4.23B 4.53% | 5.47B 29.55% | 5.41B 1.15% | 6.71B 24.01% | 7.10B 5.80% | 9.24B 30.18% | 9.97B 7.88% | 9.97B 0.01% | 10.17B 2.01% | 11.32B 11.31% | 11.27B 0.44% | 10.37B 7.98% | 9.67B 6.74% | 11.87B 22.67% | 12.95B 9.15% | 14.29B 10.30% | 18.92B 32.42% | 18.12B 4.24% | 16.25B 10.31% | 14.52B 10.61% | 13.68B 5.81% | 12.19B 10.88% | 10.91B 10.55% | 6.88B 36.89% | 6.97B 1.34% | 6.30B 9.66% | 5.10B 19.05% | 6.70B 31.37% | 108.26B 1,515.88% | |||
total stockholders equity | 4.49B - | 4.59B 2.14% | 4.69B 2.08% | 4.78B 1.98% | 5.07B 6.21% | 5.27B 3.75% | 5.38B 2.26% | 5.71B 5.97% | 5.98B 4.89% | 6.31B 5.37% | 6.44B 2.19% | 6.91B 7.20% | 7.09B 2.61% | 7.26B 2.42% | 7.43B 2.31% | 7.82B 5.26% | 7.84B 0.23% | 8.28B 5.61% | 8.67B 4.72% | 8.68B 0.13% | 9.05B 4.24% | 9.22B 1.92% | 9.43B 2.29% | 9.85B 4.45% | 10.36B 5.16% | 10.58B 2.09% | 11.34B 7.27% | 11.75B 3.58% | 12.94B 10.14% | 13.27B 2.57% | 14.80B 11.50% | 15.90B 7.41% | 16.15B 1.61% | 16.43B 1.68% | 17.12B 4.22% | 17.45B 1.91% | 17.99B 3.12% |
All numbers in USD (except ratios and percentages)