COM:FIRSTREPUBLIC

First Republic

Stock

USD

Last Close

6.19

28/04 20:04

Market Cap

653.63M

Beta: -

Overview Metrics Financials API

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22
revenue	1.65B -	1.81B 9.69%	2.17B 19.88%	2.55B 17.73%	2.97B 16.23%	3.25B 9.66%	3.85B 18.42%	4.96B 28.72%	5.77B 16.39%
cost of revenue
gross profit	1.65B -	1.81B 9.69%	2.17B 19.88%	2.55B 17.73%	2.97B 16.23%	3.25B 9.66%	3.85B 18.42%	4.96B 28.72%	5.77B 16.39%
selling and marketing expenses	25.70M -	25.56M 0.55%	32.78M 28.25%	48.40M 47.63%	60.46M 24.93%	65.96M 9.09%	43.13M 34.61%	64M 48.37%	71M 10.94%
general and administrative expenses	490.34M -	649.72M 32.50%	824.88M 26.96%	1.01B 22.02%	1.19B 18.12%	1.32B 11.14%	1.56B 18.09%	2.10B 34.79%	2.37B 12.55%
selling general and administrative expenses	516.04M -	675.28M 30.86%	857.66M 27.01%	1.05B 22.99%	1.25B 18.43%	1.39B 11.04%	1.60B 15.59%	2.17B 35.15%	2.44B 12.51%
research and development expenses
other expenses	-1.34B -	-1.65B 22.57%	-2.03B 23.62%	-2.40B 17.73%	-2.63B 9.97%	-3.51B 33.15%	-4.12B 17.53%	-5.30B 28.53%	-5.18B 2.21%
cost and expenses	-826.98M -	-970.89M 17.40%	-1.18B 21.25%	-1.34B 13.89%	-1.39B 3.31%	-2.12B 53.10%	-2.52B 18.80%	-3.13B 24.32%	-2.74B 12.39%
operating expenses	-826.98M -	-970.89M 17.40%	-1.18B 21.25%	-1.34B 13.89%	-1.39B 3.31%	-2.12B 53.10%	-2.52B 18.80%	-3.13B 24.32%	-2.74B 12.39%
interest expense	152.25M -	147.43M 3.17%	163.71M 11.04%	300.15M 83.34%	530.50M 76.74%	815.31M 53.69%	590.12M 27.62%	271M 54.08%	888M 227.68%
ebitda	883.58M -	908.43M 2.81%	1.08B 18.52%	1.30B 21.14%	1.70B 30.08%	1.27B 25.09%	1.50B 18.03%	2.01B 34.13%	3.22B 60.09%
operating income	822.13M -	838.10M 1.94%	991.31M 18.28%	1.21B 22.30%	1.58B 30.51%	1.13B 28.38%	1.33B 17.71%	1.83B 37.04%	3.03B 65.70%
depreciation and amortization	61.45M -	70.33M 14.46%	85.37M 21.39%	91.95M 7.71%	114.36M 24.37%	137.64M 20.35%	166.08M 20.66%	184M 10.79%	192M 4.35%
total other income expenses net	-152.25M -	-147.43M 3.17%	-163.71M 11.04%	-300.15M 83.34%	-530.50M 76.74%	1.13B 313.62%	1.33B 17.71%		-888M -
income before tax	669.88M -	690.67M 3.10%	827.60M 19.83%	912.20M 10.22%	1.05B 15.30%	1.13B 7.75%	1.33B 17.71%	1.83B 37.04%	2.14B 17.12%
income tax expense	182.88M -	168.52M 7.85%	154.17M 8.52%	154.54M 0.24%	197.91M 28.06%	202.91M 2.52%	269.81M 32.97%	350M 29.72%	476M 36%
net income	487.01M -	522.14M 7.22%	673.43M 28.97%	757.66M 12.51%	853.83M 12.69%	930.33M 8.96%	1.06B 14.38%	1.48B 38.89%	1.67B 12.65%
weighted average shs out	136.42M -	141.69M 3.86%	148.75M 4.98%	157.62M 5.96%	162.95M 3.38%	168M 3.10%	172M 2.38%	177M 2.91%	181M 2.26%
weighted average shs out dil	140.50M -	145.51M 3.57%	154.09M 5.90%	162.34M 5.35%	165.61M 2.02%	170M 2.65%	173M 1.76%	180M 4.05%	183M 1.67%
eps	3.57 -	3.69 3.36%	4.53 22.76%	4.81 6.18%	5.16 7.28%	5.25 1.74%	5.85 11.43%	7.78 32.99%	8.32 6.94%
epsdiluted	3.47 -	3.59 3.46%	4.37 21.73%	4.67 6.86%	5.16 10.49%	5.20 0.78%	5.81 11.73%	7.68 32.19%	8.25 7.42%

All numbers in USD (except ratios and percentages)