COM:FIRSTSOURCE
Firstsource
- Stock
Last Close
344.40
25/11 09:40
Market Cap
167.40B
Beta: -
Volume Today
3.71M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.99B - | 8.06B 0.87% | 7.62B 5.51% | 7.70B 1.03% | 7.37B 4.23% | 7.34B 0.39% | 7.38B 0.55% | 7.79B 5.53% | 8.01B 2.77% | 8.56B 6.90% | 8.75B 2.23% | 8.57B 2.06% | 8.60B 0.33% | 8.64B 0.50% | 8.51B 1.59% | 8.46B 0.50% | 8.63B 1.98% | 8.71B 0.95% | 9.06B 3.98% | 9.44B 4.22% | 9.72B 2.98% | 9.64B 0.83% | 9.67B 0.28% | 9.71B 0.47% | 10.45B 7.53% | 10.67B 2.17% | 10.54B 1.27% | 11.78B 11.83% | 13.51B 14.65% | 14.50B 7.30% | 14.78B 1.96% | 14.18B 4.05% | 14.46B 1.93% | 15.24B 5.41% | 14.52B 4.69% | 14.74B 1.45% | 15.03B 2.02% | 15.57B 3.55% | 14.52B 6.69% | 15.42B 6.15% | 15.95B 3.45% | 16.70B 4.74% | 17.91B 7.22% | 19.33B 7.90% | |
cost of revenue | 5.51B - | 4.74B 13.95% | 5.07B 7.01% | 5.20B 2.47% | 5.02B 3.47% | 4.31B 14.18% | 5.00B 15.99% | 5.34B 6.91% | 5.58B 4.44% | 6.06B 8.69% | 5.82B 4.07% | 5.95B 2.28% | 5.90B 0.83% | 6.17B 4.51% | 5.94B 3.65% | 5.94B 0.00% | 6.03B - | 6.21B 3.04% | 6.45B 3.92% | 6.56B 1.72% | 6.62B 0.77% | 6.61B 0.06% | 6.72B 1.67% | 7.05B 4.93% | 6.65B 5.73% | 7.13B 7.21% | 7.98B 12.02% | 9.50B 19.01% | 9.29B 2.25% | 10.22B 10.01% | 9.73B 4.81% | 9.68B 0.53% | 8.53B 11.83% | 9.60B 12.49% | 9.53B 0.73% | 9.86B 3.50% | 9.69B 1.73% | 9.60B 0.96% | 9.40B 2.06% | 9.89B 5.25% | 14.87B 50.35% | 15.94B 7.17% | 12.10B 24.07% | ||
gross profit | 2.48B - | 3.32B 33.80% | 2.54B 23.38% | 2.50B 1.83% | 2.35B 5.81% | 3.04B 29.03% | 2.39B 21.36% | 2.45B 2.65% | 2.43B 0.86% | 2.50B 2.79% | 2.94B 17.53% | 2.62B 10.67% | 2.70B 2.97% | 2.48B 8.26% | 2.57B 3.56% | 2.52B 1.67% | 8.63B 242.21% | 2.69B 68.88% | 2.85B 6.09% | 2.99B 4.87% | 3.16B 5.68% | 3.03B 4.17% | 3.06B 1.02% | 2.99B 2.10% | 3.39B 13.36% | 4.02B 18.59% | 3.41B 15.28% | 3.80B 11.43% | 4.01B 5.50% | 5.21B 29.94% | 4.56B 12.41% | 4.45B 2.34% | 4.78B 7.30% | 6.71B 40.31% | 4.93B 26.54% | 5.21B 5.71% | 5.17B 0.69% | 5.88B 13.60% | 4.93B 16.15% | 6.02B 22.12% | 6.06B 0.63% | 1.83B 69.78% | 1.97B 7.66% | 7.22B 266.55% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 2.43M - | -28.66M 1,279.42% | -10.25M 64.24% | 46.97M 558.24% | 24.73M 47.35% | -59.80M 341.81% | 45.42M 175.95% | 9.17M 79.81% | 20.57M 124.32% | -62.49M 403.79% | 18.58M 129.73% | 3.91M 78.96% | 14.06M 259.59% | -4.50M 132.01% | 49.50M 1,200% | 4.22M 91.47% | 7.62B 180,367.54% | -25.50M 100.33% | 16.64M 165.25% | 5.06M 69.59% | 7.07M 39.72% | -23.13M 427.16% | -14.40M 37.74% | 84.53M 687.01% | 12.36M 85.38% | -79.80M 745.63% | -1.25M 98.43% | 20.86M 1,768.80% | 12.51M 40.03% | -54.47M 535.41% | -130K 99.76% | 7.33M 5,738.46% | 2.20M 69.99% | -8.62M 491.82% | 63.51M 836.77% | 493.72M 677.39% | 624.67M 26.52% | 126.60M 79.73% | 3.76B 2,867.16% | 169.44M 95.49% | 153.57M 9.37% | 1 100.00% | 5.14B - | ||
cost and expenses | 7.25B - | 7.17B 1.18% | 6.86B 4.22% | 6.93B 0.91% | 6.63B 4.33% | 6.38B 3.66% | 6.66B 4.32% | 6.99B 4.99% | 7.16B 2.46% | 7.39B 3.10% | 7.72B 4.57% | 7.61B 1.51% | 7.68B 1.03% | 7.76B 1.03% | 7.65B 1.43% | 7.53B 1.62% | 7.62B 1.15% | 7.56B 0.72% | 7.96B 5.26% | 8.30B 4.26% | 8.55B 3.08% | 8.26B 3.42% | 8.45B 2.31% | 8.84B 4.65% | 9.26B 4.74% | 9.20B 0.70% | 9.37B 1.83% | 10.43B 11.29% | 11.92B 14.33% | 12.25B 2.80% | 12.98B 5.93% | 12.39B 4.54% | 12.69B 2.45% | 13.26B 4.47% | 13.35B 0.69% | 13.48B 0.95% | 13.62B 1.06% | 13.77B 1.06% | 13.35B 3.01% | 13.78B 3.21% | 14.24B 3.32% | 14.87B 4.46% | 15.94B 7.17% | 17.25B 8.18% | |
operating expenses | 1.74B - | 2.42B 39.28% | 1.79B 26.18% | 1.73B 3.52% | 1.61B 6.95% | 2.08B 29.20% | 1.66B 19.89% | 1.65B 0.79% | 1.58B 3.96% | 1.32B 16.56% | 1.91B 44.17% | 1.66B 13.07% | 1.78B 7.68% | 1.60B 10.46% | 1.71B 7.16% | 1.59B 7.24% | 7.62B 379.63% | 1.53B 79.86% | 1.75B 14.01% | 1.84B 5.48% | 1.99B 7.80% | 1.64B 17.27% | 1.84B 11.88% | 2.12B 15.39% | 2.21B 4.14% | 2.55B 15.33% | 2.24B 12.18% | 2.44B 8.99% | 2.42B 0.96% | 2.96B 22.66% | 2.76B 6.85% | 2.66B 3.56% | 3.02B 13.30% | 4.73B 56.74% | 3.76B 20.58% | 3.95B 5.27% | 3.76B 4.83% | 4.08B 8.35% | 3.76B 7.87% | 4.38B 16.68% | 4.35B 0.83% | 4.32B 0.69% | 5.14B - | ||
interest expense | 211.61M - | 196.86M 6.97% | 183.73M 6.67% | 180.70M 1.65% | 172.74M 4.41% | 173.69M 0.55% | 141.94M 18.28% | 129.84M 8.52% | 123.68M 4.74% | 128.92M 4.24% | 131.56M 2.05% | 108.62M 17.44% | 98.82M 9.02% | 114.16M 15.52% | 109.26M 4.29% | 101.97M 6.67% | 103.84M 1.83% | 88.96M 14.33% | 62.44M 29.81% | 64.96M 4.04% | 70.40M 8.37% | 92.20M 30.97% | 134.03M 45.37% | 148.10M 10.50% | 158.61M 7.10% | 142.47M 10.18% | 133.56M 6.25% | 124.36M 6.89% | 127.17M 2.26% | 137.21M 7.89% | 145.50M 6.04% | 155.12M 6.61% | 151.16M 2.55% | 187.61M 24.11% | 186.66M 0.51% | 198.87M 6.54% | 197.47M 0.70% | 206.70M 4.67% | 186.66M 9.70% | 260.66M 39.64% | 254.24M 2.46% | 265.25M 4.33% | 316M 19.13% | 343.32M 8.65% | |
ebitda | 933.70M - | 977.96M 4.74% | 920.18M 5.91% | 995.69M 8.21% | 960.29M 3.56% | 996.68M 3.79% | 942.22M 5.46% | 993.30M 5.42% | 1.03B 3.28% | 1.18B 15.14% | 1.21B 2.52% | 1.13B 6.71% | 1.09B 3.89% | 985.53M 9.23% | 1.06B 7.11% | 1.10B 4.29% | 1.19B 7.86% | 1.30B 9.43% | 1.30B 0.12% | 1.33B 2.74% | 1.37B 2.61% | 1.39B 1.91% | 1.64B 17.79% | 1.41B 14.21% | 1.68B 19.14% | 1.65B 1.88% | 1.67B 1.19% | 1.90B 13.82% | 2.12B 11.53% | 1.22B 42.15% | 2.38B 94.67% | 2.40B 0.51% | 2.38B 0.58% | 2.44B 2.65% | 1.87B 23.36% | 2.41B 28.70% | 2.72B 12.88% | 2.57B 5.65% | 1.87B 27.05% | 2.46B 31.18% | 2.52B 2.74% | 2.50B 0.85% | 2.70B 7.81% | 2.85B 5.44% | |
operating income | 743.99M - | 779.41M 4.76% | 744.72M 4.45% | 637.73M 14.37% | 771.01M 20.90% | 753.29M 2.30% | 628.21M 16.60% | 680.46M 8.32% | 742.23M 9.08% | 870.24M 17.25% | 916.42M 5.31% | 860.59M 6.09% | 831.22M 3.41% | 760.93M 8.46% | 793.52M 4.28% | 836.64M 5.43% | 911.84M 8.99% | 1.15B 26.40% | 1.10B 4.45% | 1.14B 3.91% | 1.17B 2.27% | 1.38B 18.09% | 1.22B 11.90% | 869.88M 28.55% | 1.18B 35.89% | 1.47B 24.69% | 1.17B 20.64% | 1.36B 16.09% | 1.59B 17.13% | 2.24B 41.01% | 1.80B 19.76% | 1.79B 0.46% | 1.76B 1.61% | 1.75B 0.62% | 1.17B 33.16% | 1.75B 49.32% | 2.03B 16.36% | 1.93B 5.35% | 1.23B 35.90% | 1.80B 46.14% | 1.86B 3.24% | 1.83B 1.72% | 1.97B 7.66% | 2.08B 5.62% | |
depreciation and amortization | 189.71M - | 181.01M 4.59% | 175.46M 3.07% | 177.26M 1.03% | 189.28M 6.78% | 179.82M 5.00% | 172.07M 4.31% | 183M 6.35% | 159.94M 12.60% | 146.95M 8.12% | 162.99M 10.92% | 160.47M 1.55% | 155.71M 2.97% | 110.44M 29.07% | 152.85M 38.40% | 162.31M 6.19% | 171.74M 5.81% | 172.34M 0.35% | 179.87M 4.37% | 184.03M 2.31% | 190.79M 3.67% | 189.66M 0.59% | 439.33M 131.64% | 454.64M 3.48% | 484.31M 6.53% | 473.72M 2.19% | 498.45M 5.22% | 518.50M 4.02% | 513.04M 1.05% | 533.53M 3.99% | 583.75M 9.41% | 596.60M 2.20% | 616.63M 3.36% | 696.75M 12.99% | 639.08M 8.28% | 662.82M 3.71% | 687.38M 3.71% | 642.42M 6.54% | 639.08M 0.52% | 653.74M 2.29% | 662.72M 1.37% | 673.27M 1.59% | 728.50M 8.20% | 791.87M 8.70% | |
total other income expenses net | -211.61M - | -179.32M 15.26% | -183.73M 2.46% | -180.70M 1.65% | -172.74M 4.41% | -110.12M 36.25% | -141.94M 28.90% | -129.84M 8.52% | -123.68M 4.74% | -126.59M 2.35% | -131.56M 3.93% | -108.62M 17.44% | -98.83M 9.01% | -114.17M 15.52% | -109.25M 4.31% | -101.99M 6.65% | -103.84M 1.81% | -114.46M 10.23% | -45.81M 59.98% | -59.90M 30.76% | -63.33M 5.73% | -269.52M 325.58% | -148.42M 44.93% | -63.57M 57.17% | -146.25M 130.06% | -442.85M 202.80% | -134.81M 69.56% | -103.50M 23.23% | -114.66M 10.78% | -1.69B 1,373.28% | -145.63M 91.38% | -147.79M 1.48% | -148.96M 0.79% | -191.46M 28.53% | -123.15M 35.68% | -198.87M 61.49% | -197.47M 0.70% | -206.70M 4.67% | -186.66M 9.70% | -260.66M 39.64% | -254.24M 2.46% | -237.13M 6.73% | -297.64M 25.52% | -370.58M 24.51% | |
income before tax | 532.38M - | 600.09M 12.72% | 560.99M 6.52% | 637.73M 13.68% | 598.27M 6.19% | 643.17M 7.50% | 628.21M 2.33% | 680.46M 8.32% | 742.23M 9.08% | 905.34M 21.98% | 916.42M 1.22% | 860.59M 6.09% | 831.22M 3.41% | 760.93M 8.46% | 793.53M 4.28% | 836.64M 5.43% | 911.84M 8.99% | 1.04B 13.84% | 1.06B 1.67% | 1.08B 2.74% | 1.11B 2.08% | 1.11B 0.50% | 1.07B 3.90% | 806.31M 24.57% | 1.04B 28.46% | 1.03B 0.46% | 1.03B 0.37% | 1.25B 21.21% | 1.48B 17.66% | 553.45M 62.50% | 1.65B 198.84% | 1.64B 0.63% | 1.61B 1.83% | 1.56B 3.32% | 1.05B 32.85% | 1.55B 47.89% | 1.84B 18.55% | 1.72B 6.42% | 1.05B 39.05% | 1.54B 47.30% | 1.61B 4.20% | 1.59B 0.93% | 1.67B 5.00% | 1.71B 2.26% | |
income tax expense | 47.68M - | 10.37M 78.25% | 27.85M 168.56% | 24.71M 11.27% | 21.16M 14.37% | 21.68M 2.46% | 62.55M 188.51% | 60.61M 3.10% | 69.99M 15.48% | 109.02M 55.77% | 182.69M 67.57% | 148.59M 18.67% | 133.55M 10.12% | 111.95M 16.17% | 139.52M 24.63% | 149.10M 6.87% | -83.71M 156.14% | 109.40M 230.69% | 169.34M 54.79% | 156.45M 7.61% | 125.66M 19.68% | 129.96M 3.42% | 157.25M 21.00% | 132.42M 15.79% | 140.37M 6.00% | 115.22M 17.92% | 148.04M 28.48% | 201.52M 36.13% | 265.31M 31.65% | 86.70M 67.32% | 317.11M 265.76% | 293.48M 7.45% | 258.98M 11.76% | 236.14M 8.82% | 196.67M 16.71% | 255.23M 29.78% | 257.45M 0.87% | 305.68M 18.73% | 196.67M 35.66% | 277.94M 41.32% | 320.61M 15.35% | 257.88M 19.57% | 320.07M 24.12% | 328.17M 2.53% | |
net income | 483.10M - | 588.47M 21.81% | 532.48M 9.51% | 612.41M 15.01% | 575.13M 6.09% | 623.15M 8.35% | 564.08M 9.48% | 618.50M 9.65% | 670.42M 8.39% | 796.69M 18.83% | 733.61M 7.92% | 712.61M 2.86% | 700.06M 1.76% | 653.68M 6.63% | 653.97M 0.04% | 687.50M 5.13% | 995.47M 44.80% | 928.25M 6.75% | 886.12M 4.54% | 928.03M 4.73% | 981.28M 5.74% | 982.43M 0.12% | 911.79M 7.19% | 673.90M 26.09% | 895.40M 32.87% | 915.77M 2.27% | 886.75M 3.17% | 1.05B 18.73% | 1.21B 14.97% | 466.76M 61.44% | 1.35B 188.18% | 1.35B 0.37% | 1.35B 0.33% | 1.32B 2.26% | 850.90M 35.73% | 1.29B 52.08% | 1.58B 22.04% | 1.41B 10.52% | 850.90M 39.78% | 1.27B 48.68% | 1.29B 1.76% | 1.34B 3.71% | 1.35B 1.31% | 1.38B 2.19% | |
weighted average shs out | 661.78M - | 679.27M 2.64% | 657.38M 3.22% | 658.51M 0.17% | 661.07M 0.39% | 679.27M 2.75% | 669.18M 1.49% | 666.64M 0.38% | 667.81M 0.18% | 674.10M 0.94% | 673.04M 0.16% | 678.68M 0.84% | 679.67M 0.15% | 680.92M 0.18% | 681.22M 0.04% | 680.69M 0.08% | 681.83M 0.17% | 682.54M 0.10% | 686.91M 0.64% | 687.43M 0.07% | 691.04M 0.53% | 679.27M 1.70% | 690.75M 1.69% | 694.74M 0.58% | 694.11M 0.09% | 679.27M 2.14% | 687.40M 1.20% | 679.27M 1.18% | 680.04M 0.11% | 680.04M 0% | 679.34M 0.10% | 665.07M 2.10% | 680.70M 2.35% | 682.01M 0.19% | 680.72M 0.19% | 681.07M 0.05% | 680.70M 0.05% | 679.84M 0.13% | 680.72M 0.13% | 680.59M 0.02% | 684.73M 0.61% | 702.64M 2.62% | 686.72M 2.27% | 687.64M 0.13% | |
weighted average shs out dil | 680.42M - | 679.27M 0.17% | 691.53M 1.81% | 703.92M 1.79% | 710.04M 0.87% | 679.27M 4.33% | 695.59M 2.40% | 690.16M 0.78% | 695.35M 0.75% | 698.40M 0.44% | 698.68M 0.04% | 685.20M 1.93% | 686.33M 0.17% | 688.08M 0.26% | 688.39M 0.04% | 687.50M 0.13% | 686.53M 0.14% | 687.59M 0.15% | 692.28M 0.68% | 697.77M 0.79% | 695.94M 0.26% | 679.27M 2.40% | 690.75M 1.69% | 694.74M 0.58% | 694.11M 0.09% | 679.27M 2.14% | 698.23M 2.79% | 701.91M 0.53% | 703.77M 0.26% | 680.04M 3.37% | 704.24M 3.56% | 688.83M 2.19% | 705.52M 2.42% | 705.39M 0.02% | 703.22M 0.31% | 703.28M 0.01% | 701.88M 0.20% | 702.60M 0.10% | 703.22M 0.09% | 701.66M 0.22% | 699.62M 0.29% | 702.64M 0.43% | 704.43M 0.25% | 705.18M 0.11% | |
eps | 0.73 - | 0.87 19.18% | 0.81 6.90% | 0.93 14.81% | 0.87 6.45% | 0.92 5.75% | 0.79 14.13% | 0.88 11.39% | 1.01 14.77% | 1.15 13.86% | 1.09 5.22% | 1.05 3.67% | 1.03 1.90% | 0.96 6.80% | 0.96 0% | 1.01 5.21% | 1.46 44.55% | 1.36 6.85% | 1.29 5.15% | 1.35 4.65% | 1.42 5.19% | 1.45 2.11% | 1.32 8.97% | 0.97 26.52% | 1.29 32.99% | 1.35 4.65% | 1.29 4.44% | 1.55 20.16% | 1.78 14.84% | 0.69 61.24% | 1.98 186.96% | 2.03 2.53% | 1.99 1.97% | 1.94 2.51% | 1.25 35.57% | 1.90 52.00% | 2.32 22.11% | 2.08 10.34% | 1.25 39.90% | 1.85 48.00% | 1.88 1.62% | 1.90 1.06% | 1.97 3.68% | 2.01 2.03% | |
epsdiluted | 0.71 - | 0.87 22.54% | 0.77 11.49% | 0.87 12.99% | 0.81 6.90% | 0.92 13.58% | 0.76 17.39% | 0.85 11.84% | 0.97 14.12% | 1.11 14.43% | 1.05 5.41% | 1.04 0.95% | 1.02 1.92% | 0.95 6.86% | 0.95 0% | 1 5.26% | 1.45 45.00% | 1.35 6.90% | 1.28 5.19% | 1.33 3.91% | 1.41 6.02% | 1.45 2.84% | 1.32 8.97% | 0.97 26.52% | 1.29 32.99% | 1.35 4.65% | 1.27 5.93% | 1.50 18.11% | 1.72 14.67% | 0.69 59.88% | 1.91 176.81% | 1.96 2.62% | 1.92 2.04% | 1.88 2.08% | 1.21 35.64% | 1.84 52.07% | 2.25 22.28% | 2.01 10.67% | 1.21 39.80% | 1.80 48.76% | 1.84 2.22% | 1.90 3.26% | 1.92 1.05% | 1.96 2.08% |
All numbers in INR (except ratios and percentages)