COM:FIRSTSOURCE
Firstsource
- Stock
Last Close
344.40
25/11 09:40
Market Cap
167.40B
Beta: -
Volume Today
3.71M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 31.27B - | 30.03B 3.95% | 31.75B 5.70% | 35.56B 12.00% | 35.35B 0.57% | 37.87B 7.11% | 37.87B 0% | 50.33B 32.90% | 58.66B 16.55% | 58.66B 0% | 63.36B 8.02% | |
cost of revenue | 20.64B - | 19.59B 5.09% | 21.98B 12.20% | 24.13B 9.79% | 24.18B 0.18% | 25.84B 6.90% | 25.84B 0% | 33.90B 31.19% | 38.15B 12.54% | 38.15B 0% | 56.40B 47.82% | |
gross profit | 10.63B - | 10.44B 1.75% | 9.77B 6.48% | 11.42B 16.97% | 11.18B 2.16% | 12.02B 7.58% | 12.02B 0% | 16.42B 36.59% | 20.50B 24.85% | 20.50B 0% | 6.96B 66.04% | |
selling and marketing expenses | 81.29M - | 81.11M 0.22% | 94.87M 16.96% | 128.05M 34.97% | 142.03M 10.92% | 345.17M 143.03% | 345.17M 0% | 540.15M 56.49% | 586.44M 8.57% | 586.44M 0% | 683.44M 16.54% | |
general and administrative expenses | 1.80B - | 1.62B 10.15% | 1.67B 3.13% | 1.79B 7.31% | 1.79B 0.27% | 821.42M 54.08% | 821.42M 0% | 1.18B 43.42% | 2.65B 125.22% | 2.65B 0% | 3.24B 22.23% | |
selling general and administrative expenses | 1.89B - | 1.70B 9.72% | 1.77B 3.78% | 1.92B 8.79% | 1.93B 0.47% | 1.17B 39.58% | 1.17B 0% | 1.72B 47.29% | 3.24B 88.55% | 3.24B 0% | 7.97B 146.14% | |
research and development expenses | ||||||||||||
other expenses | 1.53M - | 1.66M 8.50% | 12.67M 663.25% | 8.88M 29.91% | 360K 95.95% | 5.64M 1,466.67% | 5.64M 0% | -22.35M 496.28% | 780K 103.49% | 9.93B 1,273,302.56% | 368.44M 96.29% | |
cost and expenses | 28.32B - | 26.80B 5.36% | 28.20B 5.22% | 31.68B 12.33% | 31.26B 1.31% | 33.07B 5.78% | 33.07B 0% | 43.97B 32.95% | 51.33B 16.74% | 51.33B 0% | 56.40B 9.88% | |
operating expenses | 7.68B - | 7.21B 6.08% | 6.22B 13.74% | 7.54B 21.29% | 7.08B 6.08% | 7.23B 1.99% | 7.23B 0% | 10.06B 39.25% | 13.17B 30.91% | 13.17B 0% | 17.27B 31.11% | |
interest expense | 850.50M - | 710.86M 16.42% | 524.38M 26.23% | 453.16M 13.58% | 404.03M 10.84% | 290M 28.22% | 290M 0% | 522.30M 80.10% | 639.39M 22.42% | 639.39M 0% | 1.03B 61.69% | |
ebitda | 3.59B - | 3.90B 8.39% | 4.16B 6.81% | 4.37B 4.97% | 4.65B 6.38% | 5.37B 15.64% | 5.37B 0% | 8.07B 50.26% | 9.58B 18.64% | 9.58B 0% | 9.56B 0.13% | |
operating income | 2.87B - | 2.44B 14.85% | 2.96B 21.15% | 3.88B 31.25% | 4.09B 5.45% | 4.80B 17.27% | 4.80B 0% | 6.36B 32.57% | 7.10B 11.70% | 7.08B 0.31% | 6.96B 1.71% | |
depreciation and amortization | 757.02M - | 721.82M 4.65% | 661.96M 8.29% | 589.61M 10.93% | 659.24M 11.81% | 744.35M 12.91% | 744.35M 0% | 2.06B 177.22% | 2.49B 20.85% | 2.49B 0% | 167.90K 99.99% | |
total other income expenses net | -832.96M - | -647.29M 22.29% | -526.19M 18.71% | -510.76M 2.93% | -511.15M 0.08% | -438.56M 14.20% | -438.56M 0% | -2.04B 365.67% | -633.84M 68.96% | -612.12M 3.43% | -665.41M 8.71% | |
income before tax | 2.03B - | 2.44B 20.04% | 2.96B 21.15% | 3.37B 13.97% | 3.58B 6.26% | 4.36B 21.76% | 4.36B 0% | 4.32B 0.94% | 6.47B 49.85% | 6.47B 0% | 6.30B 2.69% | |
income tax expense | 100.89M - | 95.40M 5.44% | 302.17M 216.74% | 576.79M 90.88% | 314.31M 45.51% | 581.41M 84.98% | 581.41M 0% | 701.57M 20.67% | 1.11B 57.61% | 1.11B 0% | 1.15B 3.96% | |
net income | 1.93B - | 2.34B 21.43% | 2.65B 13.08% | 2.80B 5.67% | 3.27B 16.62% | 3.78B 15.70% | 3.40B 10.09% | 3.62B 6.48% | 5.37B 48.57% | 5.14B 4.40% | 5.15B 0.20% | |
weighted average shs out | 658.39M - | 663.04M 0.71% | 669.79M 1.02% | 676.26M 0.97% | 683.34M 1.05% | 689.71M 0.93% | 689.71M 0% | 681.75M 1.15% | 680.12M 0.24% | 680.12M 0% | 684.48M 0.64% | |
weighted average shs out dil | 684.45M - | 701.70M 2.52% | 700.59M 0.16% | 685.66M 2.13% | 689.61M 0.58% | 693.10M 0.51% | 693.10M 0% | 705.03M 1.72% | 705.50M 0.07% | 705.50M 0% | 701.27M 0.60% | |
eps | 2.93 - | 3.53 20.48% | 3.89 10.20% | 4.14 6.43% | 4.78 15.46% | 5.48 14.64% | 5.48 0% | 5.31 3.10% | 7.90 48.78% | 7.90 0% | 7.52 4.81% | |
epsdiluted | 2.82 - | 3.34 18.44% | 3.72 11.38% | 4.08 9.68% | 4.73 15.93% | 5.45 15.22% | 5.45 0% | 5.13 5.87% | 7.62 48.54% | 7.62 0% | 7.34 3.67% |
All numbers in INR (except ratios and percentages)