COM:FIRSTWATCH
First Watch
- Stock
Last Close
17.46
21/11 21:00
Market Cap
921.89M
Beta: -
Volume Today
676.66K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 66.62M - | 66.62M 0% | 99.75M 49.72% | 109.39M 9.67% | 127.17M 16.25% | 153.96M 21.07% | 157.44M 2.26% | 162.62M 3.29% | 173.11M 6.45% | 184.45M 6.55% | 186.85M 1.30% | 185.75M 0.59% | 211.41M 13.82% | 216.30M 2.31% | 219.21M 1.35% | 244.63M 11.60% | 242.45M 0.89% | 258.56M 6.65% | 251.61M 2.69% | |
cost of revenue | 63.38M - | 63.38M 0% | 89.18M 40.71% | 93.87M 5.26% | 103.45M 10.21% | 117.63M 13.71% | 124.84M 6.13% | 130.30M 4.37% | 137.23M 5.32% | 148.60M 8.29% | 152.11M 2.36% | 152.69M 0.38% | 163.87M 7.32% | 168.19M 2.64% | 175.13M 4.13% | 194.25M 10.92% | 188.55M 2.93% | 198.41M 5.23% | 199.96M 0.78% | |
gross profit | 3.25M - | 3.25M 0% | 10.57M 225.67% | 15.53M 46.85% | 23.72M 52.77% | 36.33M 53.17% | 32.60M 10.27% | 32.32M 0.84% | 35.88M 11.01% | 35.85M 0.09% | 34.75M 3.08% | 33.06M 4.86% | 47.54M 43.81% | 48.11M 1.20% | 44.08M 8.37% | 50.38M 14.30% | 53.90M 6.98% | 60.15M 11.60% | 51.65M 14.14% | |
selling and marketing expenses | ||||||||||||||||||||
general and administrative expenses | 10.55M - | 10.55M 0% | 11.35M 7.52% | 12.70M 11.90% | 11.95M 5.86% | 15.39M 28.74% | 17.02M 10.60% | 26.03M 52.93% | 19.56M 24.84% | 21.94M 12.16% | 21.69M 1.15% | 21.77M 0.35% | 22.70M 4.32% | 25.28M 11.36% | 25.18M 0.42% | 29.95M 18.96% | 27.66M 7.66% | 27.19M 1.70% | 27.68M 1.81% | |
selling general and administrative expenses | 10.55M - | 10.55M 0% | 11.35M 7.52% | 12.70M 11.90% | 11.95M 5.86% | 15.39M 28.74% | 17.02M 10.60% | 26.03M 52.93% | 19.56M 24.84% | 21.94M 12.16% | 21.69M 1.15% | 21.77M 0.35% | 22.70M 4.32% | 25.28M 11.36% | 25.18M 0.42% | 29.95M 18.96% | 27.66M 7.66% | 27.19M 1.70% | 27.68M 1.81% | |
research and development expenses | ||||||||||||||||||||
other expenses | 45K - | 78K 73.33% | 254K 225.64% | 67K 73.62% | 215K 220.90% | -2.31M 1,174.42% | 8.22M 455.97% | 8.70M 5.80% | 8.68M 0.24% | 8.93M 2.87% | 9.12M 2.12% | 685K 92.49% | 771K 12.55% | 921K 19.46% | 13.96M 1,415.42% | 16.52M 18.34% | 17.65M 6.88% | |||
cost and expenses | 83.38M - | 83.38M 0% | 108.37M 29.97% | 114.35M 5.51% | 123.19M 7.73% | 141.61M 14.96% | 150.19M 6.06% | 165.47M 10.18% | 165.02M 0.28% | 179.25M 8.62% | 182.47M 1.80% | 183.38M 0.50% | 195.69M 6.71% | 204.66M 4.58% | 210.74M 2.97% | 236.43M 12.19% | 230.16M 2.65% | 242.11M 5.19% | 245.30M 1.31% | |
operating expenses | 20.00M - | 20.00M 0% | 19.20M 4.04% | 20.48M 6.69% | 19.74M 3.62% | 23.98M 21.48% | 25.35M 5.71% | 35.18M 38.78% | 27.79M 21.02% | 30.64M 10.28% | 30.37M 0.89% | 30.69M 1.07% | 31.82M 3.68% | 36.47M 14.60% | 35.61M 2.35% | 42.18M 18.45% | 41.62M 1.35% | 43.71M 5.02% | 45.33M 3.72% | |
interest expense | 5.83M - | 6.32M 8.30% | 6.32M 0% | 6.29M 0.43% | 6.05M 3.78% | 1.44M 76.15% | 1.01M 30.28% | 1.13M 11.93% | 1.36M 20.96% | 1.74M 27.61% | 1.91M 9.72% | 2.04M 6.82% | 1.85M 9.28% | 2.27M 22.89% | -2.60M 214.44% | -3.38M 30.09% | -3.44M 1.77% | |||
ebitda | -7.31M - | -7.31M 0% | -729K 90.02% | 2.97M 507.68% | 12.02M 304.44% | 20.39M 69.67% | 15.67M 23.17% | 3.25M 79.26% | 16.48M 407.29% | 13.72M 16.73% | 13.17M 4.01% | 11.81M 10.37% | 25.33M 114.53% | 21.77M 14.06% | 19.67M 9.62% | 21.35M 8.53% | 14.09M 34.02% | 24.93M 77.00% | 15.21M 39.01% | |
operating income | -14.82M - | -14.82M 0% | -8.62M 41.86% | -4.73M 45.11% | 3.85M 181.31% | 12.31M 220.21% | 7.15M 41.90% | -1.07M 114.92% | 7.76M 827.27% | 5.05M 34.88% | 4.49M 11.06% | 2.88M 35.94% | 15.33M 432.51% | 11.34M 26.01% | 7.74M 31.78% | 6.86M 11.41% | 12.29M 79.23% | 16.45M 33.87% | 6.31M 61.62% | |
depreciation and amortization | 7.51M - | 7.51M 0% | 7.85M 4.46% | 7.85M 0.01% | 7.79M 0.79% | 7.98M 2.44% | 8.20M 2.85% | 8.41M 2.57% | 8.72M 3.66% | 8.67M 0.58% | 8.68M 0.09% | 8.93M 2.87% | 10.00M 11.98% | 9.44M 5.57% | 10.43M 10.52% | 12.23M 17.22% | 12.27M 0.33% | 14.54M 18.46% | 15.15M 4.24% | |
total other income expenses net | -7.27M - | -7.27M 0% | 52K 100.72% | 303K 482.69% | 119K 60.73% | 28K 76.47% | 117K 317.86% | -522K 546.15% | -843K 61.49% | -1.01M 19.81% | -3.12M 208.81% | -2.62M 15.90% | -1.41M 46.13% | 386K 127.32% | 40K 89.64% | -424K 1,160% | -2.27M 436.08% | -2.67M 17.38% | -2.82M 5.58% | |
income before tax | -22.09M - | -22.09M 0% | -14.40M 34.80% | -10.97M 23.86% | -2.22M 79.78% | 6.09M 374.70% | 1.32M 78.37% | -4.82M 465.98% | 6.92M 243.51% | 4.04M 41.55% | 1.38M 65.99% | 256K 81.38% | 13.92M 5,336.72% | 9.99M 28.22% | 6.66M 33.33% | 5.50M 17.35% | 10.01M 81.89% | 13.78M 37.61% | 3.50M 74.63% | |
income tax expense | 6.38M - | 6.38M 0% | -3.26M 151.12% | -3.85M 18.00% | -175K 95.45% | 2.29M 1,405.71% | 534K 76.63% | -167K 131.27% | 2.28M 1,463.47% | 1.34M 41.33% | 1.33M 0.52% | 742K 44.17% | 4.56M 514.29% | 2.03M 55.42% | 1.24M 38.83% | 2.86M 129.85% | -2.80M 197.97% | -4.88M 74.31% | -1.38M 71.63% | |
net income | -15.71M - | -15.71M 0% | -11.14M 29.09% | -7.12M 36.11% | -2.04M 71.31% | 3.81M 286.34% | 783K 79.42% | -4.65M 694.25% | 4.64M 199.72% | 2.71M 41.66% | 46K 98.30% | -486K 1,156.52% | 9.36M 2,025.93% | 7.96M 14.97% | 5.42M 31.93% | 2.65M 51.13% | 7.21M 172.43% | 18.66M 158.64% | 4.88M 73.84% | |
weighted average shs out | 45.01M - | 45.01M 0% | 57.63M 28.03% | 57.63M 0% | 57.63M 0% | 57.63M 0% | 57.63M 0% | 57.81M 0.32% | 59.05M 2.13% | 59.06M 0.02% | 59.09M 0.05% | 59.19M 0.18% | 59.24M 0.08% | 59.39M 0.24% | 59.65M 0.44% | 59.83M 0.30% | 60.01M 0.31% | 60.38M 0.62% | 60.43M 0.07% | |
weighted average shs out dil | 45.01M - | 45.01M 0% | 58.51M 29.99% | 58.51M 0% | 58.51M 0% | 57.63M 1.51% | 57.63M 0% | 57.81M 0.32% | 59.98M 3.75% | 59.89M 0.16% | 60.46M 0.96% | 59.19M 2.10% | 60.60M 2.37% | 60.94M 0.57% | 61.56M 1.01% | 61.69M 0.21% | 62.48M 1.28% | 62.46M 0.02% | 61.85M 0.98% | |
eps | -0.35 - | -0.35 0% | -0.19 45.71% | -0.12 36.84% | -0.04 70.50% | 0.07 286.44% | 0.01 79.39% | -0.08 691.91% | 0.08 197.64% | 0.05 41.73% | 0.00 98.25% | -0.01 1,125% | 0.16 2,051.22% | 0.13 18.75% | 0.09 30.77% | 0.04 50.78% | 0.12 170.88% | 0.31 158.33% | 0.08 73.94% | |
epsdiluted | -0.35 - | -0.35 0% | -0.19 45.71% | -0.12 36.84% | -0.03 70.92% | 0.07 289.11% | 0.01 79.39% | -0.08 691.91% | 0.08 196.15% | 0.05 41.60% | 0.00 98.23% | -0.01 1,125% | 0.15 1,929.27% | 0.13 13.33% | 0.09 30.77% | 0.04 52.33% | 0.12 179.72% | 0.30 150% | 0.08 73.70% |
All numbers in (except ratios and percentages)