COM:FIRSTWATCH

First Watch

Stock

Last Close

17.46

21/11 21:00

Market Cap

921.89M

Beta: -

Volume Today

676.66K

Avg: -

Overview Analysis Metrics Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23
revenue	349.77M -	436.37M 24.76%	342.39M 21.54%	601.19M 75.59%	730.16M 21.45%	891.55M 22.10%
cost of revenue	278.40M -	348.96M 25.34%	312.51M 10.45%	473.65M 51.56%	590.63M 24.70%	701.43M 18.76%
gross profit	71.36M -	87.41M 22.49%	29.88M 65.81%	127.55M 326.83%	139.53M 9.40%	190.12M 36.25%
selling and marketing expenses
general and administrative expenses	37.53M -	55.82M 48.72%	46.32M 17.01%	70.39M 51.95%	84.96M 20.70%	103.12M 21.38%
selling general and administrative expenses	37.53M -	55.82M 48.72%	46.32M 17.01%	70.39M 51.95%	84.96M 20.70%	103.12M 21.38%
research and development expenses
other expenses		33.84M -	30.73M 9.21%	35.69M 16.16%	34.23M 4.09%	2.87M 91.61%
cost and expenses	345.81M -	438.62M 26.84%	389.55M 11.19%	579.73M 48.82%	709.82M 22.44%	845.78M 19.15%
operating expenses	67.40M -	89.66M 33.02%	77.05M 14.07%	106.08M 37.68%	119.19M 12.36%	144.34M 21.11%
interest expense		20.08M -	22.82M 13.62%	20.10M 11.90%	5.23M 73.97%	8.06M 54.11%
ebitda	33.83M -	25.52M 24.56%	-15.96M 162.52%	52.07M 426.33%	55.49M 6.55%	89.87M 61.96%
operating income	7.71M -	-2.51M 132.52%	-47.16M 1,782.08%	22.24M 147.16%	16.91M 23.96%	41.27M 144.00%
depreciation and amortization	26.12M -	28.03M 7.28%	31.21M 11.35%	29.83M 4.42%	38.57M 29.31%	41.22M 6.87%
total other income expenses net	-20.23M -	-55.38M 173.80%	-22.39M 59.58%	-21.87M 2.30%	-4.32M 80.24%	-1.64M 62.17%
income before tax	-12.52M -	-57.89M 362.28%	-69.55M 20.15%	370K 100.53%	12.59M 3,302.97%	36.08M 186.51%
income tax expense	221K -	-12.42M 5,719.46%	-19.87M 60.02%	2.48M 112.46%	5.68M 129.47%	10.69M 88.07%
net income	-12.30M -	-45.47M 269.81%	-49.68M 9.26%	-2.11M 95.76%	6.91M 427.81%	25.39M 267.53%
weighted average shs out	45.01M -	57.63M 28.03%	57.63M 0%	48.21M 16.34%	59.10M 22.57%	59.53M 0.73%
weighted average shs out dil	45.01M -	58.51M 29.99%	58.51M 0%	48.21M 17.60%	60.14M 24.74%	61.19M 1.75%
eps	-0.27 -	-0.79 192.59%	-0.86 8.86%	-0.04 94.92%	0.12 374.60%	0.41 241.67%
epsdiluted	-0.27 -	-0.78 188.89%	-0.85 8.97%	-0.04 94.86%	0.11 351.72%	0.41 272.73%

All numbers in (except ratios and percentages)