bf/NYSE:FIS_icon.jpeg

COM:FISGLOBAL

Fidelity National Information Services, Inc. (FIS)

  • Stock

Last Close

85.50

22/11 21:00

Market Cap

41.12B

Beta: -

Volume Today

3.82M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
80.20M
-
161.10M
100.87%
185.30M
15.02%
157.90M
14.79%
202.60M
28.31%
115.40M
43.04%
244.70M
112.05%
179.80M
26.52%
110.90M
38.32%
59M
46.80%
124M
110.17%
191M
54.03%
216M
13.09%
144M
33.33%
140M
2.78%
71M
49.29%
939M
1,222.54%
190M
79.77%
218M
14.74%
163M
25.23%
310M
90.18%
149M
51.94%
155M
4.03%
155M
0%
-156M
200.65%
18M
111.54%
22M
22.22%
21M
4.55%
103M
390.48%
-370M
459.22%
342M
192.43%
161M
52.92%
291M
80.75%
121M
58.42%
280M
131.40%
254M
9.29%
-17.36B
6,935.83%
141M
100.81%
-6.59B
4,776.60%
-447M
93.22%
63M
114.09%
725M
1,050.79%
-28M
103.86%
912M
3,357.14%
depreciation and amortization
157.20M
-
152.60M
2.93%
156.50M
2.56%
157M
0.32%
160.20M
2.04%
153.40M
4.24%
154.50M
0.72%
156.40M
1.23%
205.20M
31.20%
293M
42.79%
291M
0.68%
292M
0.34%
298M
2.05%
339M
13.76%
346M
2.06%
348M
0.58%
333M
4.31%
352M
5.71%
354M
0.57%
354M
0%
360M
1.69%
368M
2.22%
368M
0%
752M
104.35%
956M
27.13%
914M
4.39%
916M
0.22%
930M
1.53%
954M
2.58%
953M
0.10%
971M
1.89%
1.06B
8.86%
1.03B
2.18%
1.01B
2.03%
975M
3.75%
932M
4.41%
926M
0.64%
895M
3.35%
887M
0.89%
463M
47.80%
421M
9.07%
428M
1.66%
19M
95.56%
433M
2,178.95%
deferred income tax
23.80M
-
-6.70M
128.15%
-12.30M
83.58%
4.80M
139.02%
8.70M
81.25%
-21.70M
349.43%
-15.80M
27.19%
-3.70M
76.58%
94.70M
2,659.46%
-64M
167.58%
-18M
71.88%
-43M
138.89%
-39M
9.30%
-150M
284.62%
18M
112.00%
-65M
461.11%
-788M
1,112.31%
-14M
98.22%
-10M
28.57%
-41M
310%
-51M
24.39%
-10M
80.39%
-58M
480%
-7M
87.93%
-34M
385.71%
-108M
217.65%
-10M
90.74%
94M
1,040%
-182M
293.62%
-22M
87.91%
109M
595.45%
-122M
211.93%
-46M
62.30%
-112M
143.48%
-274M
144.64%
-133M
51.46%
-25M
81.20%
-41M
64%
-136M
231.71%
-447M
228.68%
-81M
81.88%
-64M
20.99%
30M
146.88%
-82M
373.33%
stock based compensation
14.60M
-
13.30M
8.90%
13.30M
0%
13.90M
4.51%
15.20M
9.35%
19.40M
27.63%
16.40M
15.46%
23M
40.24%
39.10M
70%
30M
23.27%
38M
26.67%
33M
13.16%
36M
9.09%
26M
27.78%
35M
34.62%
25M
28.57%
21M
16%
20M
4.76%
25M
25%
21M
16%
18M
14.29%
19M
5.56%
24M
26.32%
95M
295.83%
264M
177.89%
56M
78.79%
69M
23.21%
57M
17.39%
101M
77.19%
157M
55.45%
84M
46.50%
79M
5.95%
63M
20.25%
57M
9.52%
88M
54.39%
53M
39.77%
17M
67.92%
20M
17.65%
44M
120%
52M
18.18%
38M
26.92%
31M
18.42%
55M
-
change in working capital
122.20M
-
-91.20M
174.63%
-87.50M
4.06%
-137.60M
57.26%
96.70M
170.28%
-30.80M
131.85%
-36.30M
17.86%
-97.10M
167.49%
-7.20M
92.58%
71M
1,086.11%
8M
88.73%
49M
512.50%
75M
53.06%
168M
124%
-467M
377.98%
-51M
89.08%
156M
405.88%
-192M
223.08%
-124M
35.42%
-185M
49.19%
62M
133.51%
-242M
490.32%
-84M
65.29%
47M
155.95%
-572M
1,317.02%
-507M
11.36%
224M
144.18%
301M
34.38%
293M
2.66%
-416M
241.98%
-257M
38.22%
452M
275.88%
-243M
153.76%
-248M
2.06%
-77M
68.95%
-245M
218.18%
13M
105.31%
-391M
3,107.69%
282M
172.12%
-370M
231.21%
345M
193.24%
647M
-
accounts receivables
-400K
-
15.30M
3,925%
-37.70M
346.41%
-30.70M
18.57%
-62.10M
102.28%
-21.70M
65.06%
-4.30M
80.18%
-8M
86.05%
-68.80M
760%
21M
130.52%
97M
361.90%
8M
91.75%
-69M
962.50%
67M
197.10%
-22M
132.84%
-150M
581.82%
-127M
15.33%
44M
134.65%
145M
229.55%
-38M
126.21%
-73M
92.11%
13M
117.81%
80M
515.38%
-81M
201.25%
-173M
113.58%
96M
155.49%
9M
90.63%
-27M
400%
-153M
466.67%
-219M
43.14%
62M
-
47M
-
-316M
772.34%
214M
167.72%
97M
54.67%
-85M
187.63%
-102M
20%
45M
-
inventory
-8.50M
-
-13M
52.94%
-22.70M
74.62%
11.50M
150.66%
-10M
186.96%
-24.40M
144%
-9.30M
61.89%
14.60M
256.99%
-20.70M
241.78%
-51M
146.38%
-3M
94.12%
22M
833.33%
24M
9.09%
-50M
308.33%
-2M
96%
32M
1,700%
80M
150%
-41M
151.25%
27M
165.85%
35M
29.63%
-37M
205.71%
-118M
218.92%
-21M
82.20%
123M
685.71%
-96M
178.05%
40M
141.67%
-221M
652.50%
12M
105.43%
-109M
1,008.33%
-129M
18.35%
-47M
-
316M
772.34%
-97M
-
85M
187.63%
accounts payables
137.40M
-
-105.30M
176.64%
-21.60M
79.49%
-33.80M
56.48%
150.90M
546.45%
41.80M
72.30%
-4M
109.57%
-67.10M
1,577.50%
51.60M
176.90%
-27M
152.33%
-31M
14.81%
69M
322.58%
84M
21.74%
147M
75%
-359M
344.22%
205M
157.10%
122M
40.49%
-201M
264.75%
-182M
9.45%
18M
109.89%
203M
1,027.78%
-85M
141.87%
-33M
61.18%
-13M
60.61%
57M
538.46%
-211M
470.18%
62M
129.38%
68M
9.68%
298M
338.24%
-166M
155.70%
139M
183.73%
145M
4.32%
273M
88.28%
22M
91.94%
115M
422.73%
-207M
280%
158M
176.33%
-206M
230.38%
137M
166.50%
47M
65.69%
259M
451.06%
-307M
218.53%
154M
-
other working capital
-6.30M
-
11.80M
287.30%
-5.50M
146.61%
-84.60M
1,438.18%
17.90M
121.16%
-26.50M
248.04%
-18.70M
29.43%
-36.60M
95.72%
30.70M
183.88%
128M
316.94%
-55M
142.97%
-50M
9.09%
36M
172%
4M
88.89%
-84M
2,200%
-138M
64.29%
81M
158.70%
6M
92.59%
-114M
2,000%
-200M
75.44%
-31M
84.50%
-52M
67.74%
-110M
111.54%
18M
116.36%
-360M
2,100%
-432M
20%
374M
186.57%
248M
33.69%
257M
3.63%
98M
61.87%
-396M
504.08%
307M
177.53%
-516M
268.08%
-332M
35.66%
-192M
42.17%
-38M
80.21%
-145M
281.58%
-399M
175.17%
145M
136.34%
-417M
387.59%
188M
145.08%
359M
-
other non cash items
-13.60M
-
-6.50M
52.21%
1.20M
118.46%
12M
900%
-5.60M
146.67%
-4.60M
17.86%
-152.10M
3,206.52%
-3.40M
97.76%
-3.30M
2.94%
-4M
21.21%
-8M
100%
-3M
-
-73M
2,333.33%
2M
102.74%
223M
11,050%
1M
99.55%
-2M
300%
6M
400%
153M
2,450%
6M
96.08%
10M
66.67%
121M
1,110%
-121M
200%
211M
274.38%
10M
95.26%
9M
10%
8M
11.11%
149M
1,762.50%
534M
258.39%
-221M
141.39%
206M
193.21%
14M
93.20%
65M
364.29%
32M
50.77%
17M
46.88%
17.57B
103,270.59%
8M
99.95%
6.60B
82,450%
1.84B
72.14%
739M
59.84%
-2.03B
-
net cash provided by operating activities
384.40M
-
222.60M
42.09%
256.50M
15.23%
208M
18.91%
477.80M
129.71%
231.10M
51.63%
211.40M
8.52%
255M
20.62%
439.40M
72.31%
385M
12.38%
435M
12.99%
522M
20%
583M
11.69%
454M
22.13%
74M
83.70%
551M
644.59%
662M
20.15%
354M
46.53%
469M
32.49%
465M
0.85%
705M
51.61%
294M
58.30%
526M
78.91%
921M
75.10%
669M
27.36%
383M
42.75%
1.23B
221.15%
1.41B
14.72%
1.42B
0.50%
836M
41.04%
1.03B
22.97%
1.83B
78.31%
1.11B
39.28%
896M
19.50%
1.02B
14.29%
878M
14.26%
1.14B
29.95%
632M
44.61%
1.09B
71.99%
1.09B
0.37%
1.52B
39.78%
206M
86.49%
-68M
-
investments in property plant and equipment
-97.60M
-
-89.90M
7.89%
-96.70M
7.56%
-86M
11.07%
-98.60M
14.65%
-101.20M
2.64%
-117.40M
16.01%
-87.10M
25.81%
-109.60M
25.83%
-145M
32.30%
-148M
2.07%
-153M
3.38%
-170M
11.11%
-155M
8.82%
-142M
8.39%
-151M
6.34%
-165M
9.27%
-172M
4.24%
-144M
16.28%
-148M
2.78%
-158M
6.76%
-145M
8.23%
-140M
3.45%
-259M
85%
-284M
9.65%
-306M
7.75%
-261M
14.71%
-271M
3.83%
-291M
7.38%
-298M
2.41%
-315M
5.70%
-264M
16.19%
-374M
41.67%
-412M
10.16%
-340M
17.48%
-331M
2.65%
-307M
7.25%
-279M
9.12%
-267M
4.30%
-298M
11.61%
-278M
6.71%
-27M
90.29%
306M
-
acquisitions net
-12.90M
-
-29M
-
-104.60M
260.69%
-461.60M
341.30%
-16.80M
-
-1.70B
10,040.48%
827M
-
19M
97.70%
461M
2,326.32%
-1.31B
383.51%
49M
103.75%
9M
-
-74M
922.22%
43M
158.11%
-6.62B
-
-3M
99.95%
-402M
13,300%
-67M
83.33%
367M
-
3M
99.18%
-767M
25,666.67%
12M
-
38M
216.67%
-173M
555.26%
45M
-
-202M
548.89%
-56M
72.28%
-9.66B
-
purchases of investments
-157M
-
-253M
-
-10M
-
-7M
30%
-3M
57.14%
8M
-
sales maturities of investments
49M
-
2M
-
-1M
-
39M
-
42M
7.69%
173M
311.90%
-45M
-
12.81B
-
12.88B
-
other investing activites
-8.60M
-
8.50M
198.84%
800K
90.59%
-1.80M
325%
-25.70M
1,327.78%
-700K
97.28%
242.40M
34,728.57%
-1.50M
100.62%
-2.50M
66.67%
-1M
60%
-2M
100%
-1M
50%
1M
200%
-1M
200%
-2M
100%
1.31B
-
-4M
100.31%
-2M
50%
-20M
900%
-4M
80%
67M
1,775%
-1M
101.49%
-1M
0%
-47M
4,600%
343M
829.79%
-2M
100.58%
2M
200%
592M
29,500%
-22M
103.72%
-54M
145.45%
-13M
75.93%
-33M
153.85%
122M
469.70%
501M
310.66%
241M
51.90%
22M
90.87%
-4M
118.18%
-24M
500%
36M
250%
-16M
144.44%
-3.35B
20,806.25%
-3.86B
-
net cash used for investing activites
-119.10M
-
-81.40M
31.65%
-124.90M
53.44%
-192.40M
54.04%
-585.90M
204.52%
-101.90M
82.61%
125M
222.67%
-105.40M
184.32%
-1.82B
1,622.68%
-146M
91.96%
-150M
2.74%
-154M
2.67%
-169M
9.74%
671M
497.04%
-125M
118.63%
310M
348%
-166M
153.55%
-127M
23.49%
-146M
14.96%
-159M
8.90%
-236M
48.43%
-143M
39.41%
-141M
1.40%
-6.88B
4,781.56%
-334M
95.15%
-616M
84.43%
-330M
46.43%
-269M
18.48%
301M
211.90%
-321M
206.64%
-2M
99.38%
-274M
13,600%
-1.17B
328.47%
-290M
75.30%
161M
155.52%
-39M
124.22%
-205M
425.64%
-293M
42.93%
-298M
1.71%
-265M
11.07%
-496M
87.17%
9.38B
1,991.33%
-325M
-
debt repayment
-2.05B
-
-1.53B
25.53%
-2.45B
59.98%
-1.61B
34.22%
-1.78B
10.45%
-1.56B
12.33%
-1.96B
25.82%
-1.24B
36.64%
-6.80B
447.09%
-1.79B
73.65%
-1.27B
29.15%
-3.37B
165.48%
-2.32B
31.14%
-2.44B
5.30%
-2.11B
13.47%
-5.04B
138.27%
-2.10B
58.41%
-1.71B
18.33%
-3.81B
122.68%
-2.20B
42.15%
-18.42B
735.89%
-5.75B
68.77%
-4.27B
25.72%
-5.97B
39.66%
-8.68B
45.33%
-10.39B
19.78%
-16.80B
61.73%
-10.45B
37.82%
-11.42B
9.29%
-14.36B
25.77%
-13.33B
7.18%
-12.95B
2.88%
-12.80B
1.17%
-16.61B
29.80%
-14.75B
11.20%
-17.99B
21.98%
-25.06B
39.30%
-20.58B
17.87%
-23.96B
16.41%
-21.33B
10.99%
-12M
99.94%
-21.38B
178,058.33%
-16.23B
-
common stock issued
1.74B
-
1.85B
6.73%
2.59B
40.07%
1.68B
35.05%
1.87B
10.80%
1.70B
8.97%
1.82B
7.14%
1.19B
34.78%
8.57B
621.35%
1.67B
80.56%
1.13B
32.13%
3.06B
170.44%
2.01B
34.36%
1.45B
27.97%
2.36B
63.46%
4.26B
80.40%
1.75B
58.81%
2.07B
17.89%
3.84B
85.45%
2.44B
36.54%
18.32B
652.28%
6.01B
67.17%
6.27B
-
7.95B
26.75%
11.13B
40.02%
16.16B
45.19%
10.13B
37.35%
10.60B
4.66%
13.93B
31.42%
13.61B
-
13.54B
0.54%
38M
-
4M
89.47%
47M
1,075%
23.51B
49,921.28%
20.71B
11.90%
24M
99.88%
-1M
-
common stock repurchased
-116M
-
-203.10M
75.09%
-152.50M
24.91%
-150.60M
1.25%
-15.70M
89.58%
-155.90M
892.99%
-151.40M
2.89%
-400K
99.74%
-12.70M
3,075%
-18M
41.73%
-8M
55.56%
-1M
87.50%
-13M
1,200%
-17M
30.77%
-26M
52.94%
-3M
88.46%
-107M
3,466.67%
-424M
296.26%
-213M
49.76%
-401M
88.26%
-217M
45.89%
-423M
94.93%
1M
-
-31M
3,200%
-46M
48.39%
-3M
93.48%
-53M
1,666.67%
-10M
81.13%
-494M
4,840%
-414M
16.19%
-1.21B
191.06%
-1M
99.92%
-77M
7,600%
-301M
290.91%
-1.01B
236.21%
-548M
45.85%
-14M
97.45%
-1M
92.86%
-1M
0%
-506M
50,500%
2.52B
-
dividends paid
-64.60M
-
-69.50M
7.59%
-68.40M
1.58%
-67.80M
0.88%
-69.40M
2.36%
-73.70M
6.20%
-72.80M
1.22%
-73M
0.27%
-85.20M
16.71%
-85M
0.23%
-86M
1.18%
-84M
2.33%
-86M
2.38%
-95M
10.47%
-97M
2.11%
-97M
0%
-96M
1.03%
-106M
10.42%
-105M
0.94%
-105M
0%
-105M
0%
-113M
7.62%
-113M
0%
-215M
90.27%
-215M
0%
-216M
0.47%
-217M
0.46%
-217M
0%
-218M
0.46%
-244M
11.93%
-242M
0.82%
-238M
1.65%
-237M
0.42%
-287M
21.10%
-287M
0%
-284M
1.05%
-280M
1.41%
-309M
10.36%
-309M
0%
-308M
0.32%
-305M
0.97%
-209M
31.48%
-199M
-
other financing activites
-24.20M
-
-7.20M
70.25%
-7.60M
5.56%
-25.50M
235.53%
6.20M
124.31%
-9M
245.16%
-21.20M
135.56%
1M
104.72%
-43.90M
4,490%
-10M
77.22%
11M
210%
-32M
390.91%
-5M
84.38%
-4M
20%
-1M
75%
-67M
6,600%
-4M
94.03%
-1M
75%
-25M
2,400%
-30M
20%
-15M
50%
1M
106.67%
13.18B
1,317,600%
-15M
100.11%
-41M
173.33%
-4M
90.24%
-14M
250%
-204M
1,357.14%
-509M
149.51%
-210M
58.74%
13.11B
6,344.76%
-2M
100.02%
-5M
150%
15.89B
317,860%
14.82B
6.72%
18.96B
27.94%
25.20B
32.91%
19.96B
20.79%
-42M
100.21%
-37M
11.90%
-36M
2.70%
12.14B
33,827.78%
24.69B
-
net cash used provided by financing activities
-523.80M
-
42.40M
108.09%
-81.70M
292.69%
-168.80M
106.61%
10M
105.92%
-98M
1,080%
-385.80M
293.67%
-127.50M
66.95%
1.63B
1,375.29%
-239M
114.70%
-222M
7.11%
-430M
93.69%
-418M
2.79%
-1.11B
166.51%
124M
111.13%
-943M
860.48%
-547M
41.99%
-173M
68.37%
-316M
82.66%
-305M
3.48%
-442M
44.92%
-275M
37.78%
8.79B
3,296.36%
76M
99.14%
-1.01B
1,428.95%
477M
147.23%
-874M
283.23%
-796M
8.92%
-1.56B
95.73%
-1.38B
11.36%
-874M
36.71%
-782M
10.53%
499M
163.81%
-1.08B
317.43%
-517M
52.35%
-288M
44.29%
-683M
137.15%
-896M
31.19%
-801M
10.60%
-961M
19.98%
-835M
13.11%
-9.45B
1,031.26%
10.78B
-
effect of forex changes on cash
-5.60M
-
6.60M
217.86%
6.10M
7.58%
-28.70M
570.49%
-20.90M
27.18%
-35M
67.46%
6.80M
119.43%
-27M
497.06%
-3.60M
86.67%
20M
655.56%
-2M
-
-14M
600%
11M
178.57%
8M
27.27%
16M
100%
-4M
125%
6M
250%
-49M
916.67%
-13M
73.47%
5M
138.46%
-3M
160%
5M
266.67%
-40M
900%
56M
240%
-15M
126.79%
-8M
46.67%
31M
487.50%
34M
9.68%
-40M
217.65%
9M
122.50%
-26M
388.89%
-191M
634.62%
-103M
46.07%
-289M
180.58%
-390M
34.95%
319M
181.79%
86M
73.04%
31M
63.95%
-145M
567.74%
139M
195.86%
-17M
112.23%
65M
-
net change in cash
-264.10M
-
190.20M
172.02%
56M
70.56%
-181.90M
424.82%
-119M
34.58%
-3.80M
96.81%
-42.60M
1,021.05%
-4.90M
88.50%
246.10M
5,122.45%
20M
91.87%
63M
215%
-64M
201.59%
-18M
71.88%
22M
222.22%
81M
268.18%
-66M
181.48%
-55M
16.67%
60M
209.09%
-42M
170%
-51M
21.43%
71M
239.22%
-127M
278.87%
9.18B
7,328.35%
-5.93B
164.55%
-619M
89.55%
229M
137.00%
18M
92.14%
377M
1,994.44%
195M
48.28%
-906M
564.62%
161M
117.77%
751M
366.46%
247M
67.11%
-582M
335.63%
379M
165.12%
161M
57.52%
572M
255.28%
-471M
182.34%
19M
104.03%
-280M
1,573.68%
-26M
90.71%
-246M
846.15%
394M
-
cash at beginning of period
811.60M
-
547.50M
32.54%
737.70M
34.74%
793.70M
7.59%
611.80M
22.92%
492.80M
19.45%
489M
0.77%
446.40M
8.71%
441.50M
1.10%
682M
54.47%
702M
2.93%
765M
8.97%
701M
8.37%
683M
2.57%
705M
3.22%
786M
11.49%
720M
8.40%
665M
7.64%
725M
9.02%
683M
5.79%
632M
7.47%
703M
11.23%
576M
18.07%
9.76B
1,593.75%
3.83B
60.74%
3.21B
16.16%
3.44B
7.13%
3.46B
0.52%
3.83B
10.90%
4.03B
5.08%
3.12B
22.48%
3.29B
5.15%
4.04B
22.86%
4.28B
6.12%
3.70B
13.59%
4.08B
10.24%
4.24B
3.95%
4.81B
13.49%
4.34B
9.79%
4.36B
0.44%
466M
89.31%
4.41B
847.21%
2.13B
-
cash at end of period
547.50M
-
737.70M
34.74%
793.70M
7.59%
611.80M
22.92%
492.80M
19.45%
489M
0.77%
446.40M
8.71%
441.50M
1.10%
687.60M
55.74%
702M
2.09%
765M
8.97%
701M
8.37%
683M
2.57%
705M
3.22%
786M
11.49%
720M
8.40%
665M
7.64%
725M
9.02%
683M
5.79%
632M
7.47%
703M
11.23%
576M
18.07%
9.76B
1,593.75%
3.83B
60.74%
3.21B
16.16%
3.44B
7.13%
3.46B
0.52%
3.83B
10.90%
4.03B
5.08%
3.12B
22.48%
3.29B
5.15%
4.04B
22.86%
4.28B
6.12%
3.70B
13.59%
4.08B
10.24%
4.24B
3.95%
4.81B
13.49%
4.34B
9.79%
4.36B
0.44%
4.08B
6.42%
440M
89.22%
4.17B
847.27%
2.52B
-
operating cash flow
384.40M
-
222.60M
42.09%
256.50M
15.23%
208M
18.91%
477.80M
129.71%
231.10M
51.63%
211.40M
8.52%
255M
20.62%
439.40M
72.31%
385M
12.38%
435M
12.99%
522M
20%
583M
11.69%
454M
22.13%
74M
83.70%
551M
644.59%
662M
20.15%
354M
46.53%
469M
32.49%
465M
0.85%
705M
51.61%
294M
58.30%
526M
78.91%
921M
75.10%
669M
27.36%
383M
42.75%
1.23B
221.15%
1.41B
14.72%
1.42B
0.50%
836M
41.04%
1.03B
22.97%
1.83B
78.31%
1.11B
39.28%
896M
19.50%
1.02B
14.29%
878M
14.26%
1.14B
29.95%
632M
44.61%
1.09B
71.99%
1.09B
0.37%
1.52B
39.78%
206M
86.49%
-68M
-
capital expenditure
-97.60M
-
-89.90M
7.89%
-96.70M
7.56%
-86M
11.07%
-98.60M
14.65%
-101.20M
2.64%
-117.40M
16.01%
-87.10M
25.81%
-109.60M
25.83%
-145M
32.30%
-148M
2.07%
-153M
3.38%
-170M
11.11%
-155M
8.82%
-142M
8.39%
-151M
6.34%
-165M
9.27%
-172M
4.24%
-144M
16.28%
-148M
2.78%
-158M
6.76%
-145M
8.23%
-140M
3.45%
-259M
85%
-284M
9.65%
-306M
7.75%
-261M
14.71%
-271M
3.83%
-291M
7.38%
-298M
2.41%
-315M
5.70%
-264M
16.19%
-374M
41.67%
-412M
10.16%
-340M
17.48%
-331M
2.65%
-307M
7.25%
-279M
9.12%
-267M
4.30%
-298M
11.61%
-278M
6.71%
-27M
90.29%
306M
-
free cash flow
286.80M
-
132.70M
53.73%
159.80M
20.42%
122M
23.65%
379.20M
210.82%
129.90M
65.74%
94M
27.64%
167.90M
78.62%
329.80M
96.43%
240M
27.23%
287M
19.58%
369M
28.57%
413M
11.92%
299M
27.60%
-68M
122.74%
400M
688.24%
497M
24.25%
182M
63.38%
325M
78.57%
317M
2.46%
547M
72.56%
149M
72.76%
386M
159.06%
662M
71.50%
385M
41.84%
77M
80%
969M
1,158.44%
1.14B
17.65%
1.13B
1.14%
538M
52.26%
713M
32.53%
1.57B
120.06%
739M
52.90%
484M
34.51%
684M
41.32%
547M
20.03%
834M
52.47%
353M
57.67%
820M
132.29%
793M
3.29%
1.25B
57.25%
179M
85.65%
238M
-

All numbers in (except ratios and percentages)