COM:FLSMIDTH
FLSmidth
- Stock
Last Close
367.00
22/11 10:10
Market Cap
19.26B
Beta: -
Volume Today
12.22K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.42B - | 5.30B 28.61% | 5.58B 5.29% | 5.53B 0.91% | 4.73B 14.42% | 4.83B 2.03% | 5.38B 11.52% | 4.61B 14.35% | 5.30B 14.93% | 3.76B 29.05% | 4.13B 10.03% | 4.77B 15.45% | 5.53B 15.73% | 4.37B 20.89% | 4.58B 4.90% | 4.10B 10.56% | 4.94B 20.53% | 4.24B 14.32% | 4.73B 11.69% | 4.33B 8.35% | 5.45B 25.72% | 4.42B 18.97% | 5.47B 23.91% | 4.74B 13.45% | 6.02B 27.15% | 4.53B 24.86% | 3.85B 15.01% | 3.83B 0.31% | 4.24B 10.49% | 3.71B 12.35% | 4.07B 9.70% | 4.66B 14.41% | 5.13B 10.19% | 4.71B 8.35% | 5.03B 6.82% | 5.62B 11.82% | 6.50B 15.55% | 6.02B 7.37% | 6.40B 6.37% | 5.72B 10.56% | 5.97B 4.28% | 4.84B 18.92% | 4.96B 2.46% | 5.06B 2.04% | |
cost of revenue | 6.04B - | 4.02B 33.41% | 4.14B 3.06% | 4.12B 0.55% | 3.78B 8.20% | 3.64B 3.88% | 4.06B 11.52% | 3.44B 15.31% | 4.04B 17.67% | 2.72B 32.71% | 3.06B 12.39% | 3.61B 18.09% | 4.22B 17.01% | 3.24B 23.37% | 3.42B 5.68% | 3.04B 11.25% | 3.71B 22.17% | 3.16B 14.77% | 3.55B 12.27% | 3.21B 9.58% | 4.14B 28.95% | 3.33B 19.41% | 4.16B 24.65% | 3.61B 13.16% | 4.70B 30.06% | 3.48B 25.92% | 2.93B 15.64% | 2.95B 0.55% | 3.21B 8.95% | 2.78B 13.57% | 3.05B 9.90% | 3.59B 17.46% | 3.98B 11.10% | 3.60B 9.66% | 3.78B 5.11% | 4.19B 10.76% | 5.20B 24.13% | 4.62B 11.19% | 4.90B 6.13% | 4.09B 16.63% | 4.41B 7.93% | 3.52B 20.29% | 3.44B 2.19% | 3.39B 1.51% | |
gross profit | 1.38B - | 1.27B 7.61% | 1.43B 12.31% | 1.40B 1.96% | 945M 32.69% | 1.19B 25.71% | 1.32B 11.53% | 1.17B 11.40% | 1.25B 6.90% | 1.04B 17.29% | 1.08B 3.85% | 1.16B 7.98% | 1.30B 11.77% | 1.13B 12.84% | 1.16B 2.65% | 1.06B 8.51% | 1.23B 15.87% | 1.07B 12.97% | 1.18B 9.96% | 1.13B 4.66% | 1.31B 16.52% | 1.08B 17.61% | 1.31B 21.65% | 1.13B 14.37% | 1.33B 17.85% | 1.05B 21.10% | 912M 12.89% | 884M 3.07% | 1.02B 15.61% | 935M 8.51% | 1.02B 9.09% | 1.07B 5.29% | 1.15B 7.17% | 1.11B 3.82% | 1.24B 12.38% | 1.43B 15.03% | 1.29B 9.57% | 1.40B 7.96% | 1.50B 7.16% | 1.64B 9.29% | 1.56B 4.83% | 1.32B 15.03% | 1.52B 14.81% | 1.67B 10.07% | |
selling and marketing expenses | 485M - | 399M 17.73% | 410M 2.76% | 433M 5.61% | 219M 49.42% | 364M 66.21% | 376M 3.30% | 364M 3.19% | 399M 9.62% | 350M 12.28% | 351M 0.29% | 362M 3.13% | 400M 10.50% | 364M 9% | 371M 1.92% | 348M 6.20% | 379M 8.91% | 355M 6.33% | 387M 9.01% | 354M 8.53% | 374M 5.65% | 343M 8.29% | 379M 10.50% | 369M 2.64% | 388M 5.15% | 378M 2.58% | 352M 6.88% | 320M 9.09% | 317M 0.94% | 315M 0.63% | 337M 6.98% | 330M 2.08% | 332M 0.61% | 342M 3.01% | 394M 15.20% | 438M 11.17% | 530M 21.00% | 433M 18.30% | 425M 1.85% | 407M 4.24% | 414M 1.72% | 419M - | |||
general and administrative expenses | 631M - | 478M 24.25% | 478M 0% | 421M 11.92% | 329M 21.85% | 393M 19.45% | 501M 27.48% | 380M 24.15% | 428M 12.63% | 383M 10.51% | 391M 2.09% | 393M 0.51% | 393M 0% | 343M 12.72% | 414M 20.70% | 317M 23.43% | 391M 23.34% | 334M 14.58% | 364M 8.98% | 369M 1.37% | 387M 4.88% | 351M 9.30% | 375M 6.84% | 309M 17.60% | 379M 22.65% | 362M 4.49% | 339M 6.35% | 317M 6.49% | 382M 20.50% | 338M 11.52% | 404M 19.53% | 352M 12.87% | 412M 17.05% | 411M 0.24% | 470M 14.36% | 594M 26.38% | 695M 17.00% | 667M 4.03% | 670M 0.45% | 779M 16.27% | 657M 15.66% | 649M - | |||
selling general and administrative expenses | 1.12B - | 877M 21.42% | 888M 1.25% | 854M 3.83% | 548M 35.83% | 757M 38.14% | 877M 15.85% | 744M 15.17% | 827M 11.16% | 733M 11.37% | 742M 1.23% | 755M 1.75% | 793M 5.03% | 707M 10.84% | 785M 11.03% | 665M 15.29% | 770M 15.79% | 689M 10.52% | 751M 9.00% | 723M 3.73% | 761M 5.26% | 694M 8.80% | 754M 8.65% | 678M 10.08% | 767M 13.13% | 740M 3.52% | 691M 6.62% | 637M 7.81% | 699M 9.73% | 653M 6.58% | 741M 13.48% | 682M 7.96% | 744M 9.09% | 753M 1.21% | 864M 14.74% | 1.03B 19.44% | 1.23B 18.70% | 1.10B 10.20% | 1.09B 0.45% | 1.19B 8.31% | 1.07B 9.70% | 982M 8.31% | 1.08B 9.78% | 1.07B 0.93% | |
research and development expenses | 103M - | 71M 31.07% | 69M 2.82% | ||||||||||||||||||||||||||||||||||||||||||
other expenses | 231M - | 159M 31.17% | 157M 1.26% | 126M 19.75% | 211M 67.46% | 165M 21.80% | 174M 5.45% | 184M 5.75% | 177M 3.80% | 152M 14.12% | 159M 4.61% | 157M 1.26% | 179M 14.01% | 155M 13.41% | 142M 8.39% | 162M 14.08% | 147M 9.26% | 140M 4.76% | 131M 6.43% | 149M 13.74% | 127M 14.77% | 169M 33.07% | 180M 6.51% | 154M 14.44% | 167M 8.44% | 161M 3.59% | 162M 0.62% | 156M 3.70% | 167M 7.05% | 166M 0.60% | 166M 0% | 159M 4.22% | 144M 9.43% | 132M 8.33% | 145M 9.85% | 143M 1.38% | 163M 13.99% | 120M 26.38% | 604M - | ||||||
cost and expenses | 7.39B - | 5.06B 31.53% | 5.19B 2.61% | 5.10B 1.70% | 4.54B 10.96% | 4.56B 0.35% | 5.11B 12.02% | 4.36B 14.57% | 5.05B 15.65% | 3.60B 28.56% | 3.96B 9.79% | 4.52B 14.25% | 5.20B 14.90% | 4.10B 21.11% | 4.35B 6.07% | 3.86B 11.15% | 4.63B 19.75% | 3.99B 13.75% | 4.43B 11.05% | 4.08B 7.90% | 5.03B 23.16% | 4.20B 16.47% | 5.09B 21.27% | 4.44B 12.75% | 5.63B 26.72% | 4.38B 22.21% | 3.79B 13.52% | 3.74B 1.16% | 4.08B 9.00% | 3.60B 11.84% | 3.96B 10.09% | 4.43B 11.79% | 4.87B 10.05% | 4.48B 7.96% | 4.79B 6.87% | 5.37B 11.96% | 6.59B 22.81% | 5.84B 11.38% | 6.13B 5.02% | 5.32B 13.26% | 5.62B 5.58% | 4.57B 18.64% | 4.59B 0.37% | 5.06B 10.31% | |
operating expenses | 1.35B - | 1.04B 23.09% | 1.04B 0.87% | 980M 6.22% | 759M 22.55% | 922M 21.48% | 1.05B 13.99% | 928M 11.70% | 1.00B 8.19% | 885M 11.85% | 901M 1.81% | 912M 1.22% | 972M 6.58% | 862M 11.32% | 927M 7.54% | 827M 10.79% | 917M 10.88% | 829M 9.60% | 882M 6.39% | 872M 1.13% | 888M 1.83% | 863M 2.82% | 934M 8.23% | 832M 10.92% | 934M 12.26% | 901M 3.53% | 853M 5.33% | 793M 7.03% | 866M 9.21% | 819M 5.43% | 907M 10.74% | 841M 7.28% | 888M 5.59% | 885M 0.34% | 1.01B 14.01% | 1.18B 16.45% | 1.39B 18.13% | 1.22B 12.10% | 1.23B 0.82% | 1.23B 0.16% | 1.21B 2.19% | 1.05B 12.61% | 1.15B 8.93% | 1.67B 45.77% | |
interest expense | -997M - | 344M 134.50% | 152M 55.81% | 385M 153.29% | -761M 297.66% | 784M 203.02% | 263M 66.45% | 499M 89.73% | -1.44B 389.18% | 586M 140.61% | 156M 73.38% | 208M 33.33% | -840M 503.85% | 407M 148.45% | 408M 0.25% | 325M 20.34% | -1.06B 425.85% | 365M 134.47% | 137M 62.47% | 252M 83.94% | -651M 358.33% | 199M 130.57% | 368M 84.92% | 212M 42.39% | -689M 425% | 436M 163.28% | 18M 95.87% | 203M 1,027.78% | -720M 454.68% | 308M 142.78% | 259M 15.91% | 135M 47.88% | -618M 557.78% | 366M 159.22% | 396M 8.20% | 454M 14.65% | -1.13B 348.90% | 440M 138.94% | 440M 0% | 272M 38.18% | -991M 464.34% | 226M 122.81% | 263M 16.37% | 226M 14.07% | |
ebitda | -897M - | 687M 176.59% | 679M 1.16% | 898M 32.25% | -205M 122.83% | 1.21B 691.71% | 762M 37.18% | 837M 9.84% | -1.11B 232.86% | 860M 177.34% | 464M 46.05% | 643M 38.58% | -264M 141.06% | 809M 406.44% | 719M 11.12% | 622M 13.49% | -565M 190.84% | 726M 228.50% | 561M 22.73% | 643M 14.62% | -158M 124.57% | 591M 474.05% | 910M 53.98% | 661M 27.36% | -197M 129.80% | 759M 485.28% | 188M 75.23% | 456M 142.55% | -332M 172.81% | 586M 276.51% | 517M 11.77% | 484M 6.38% | -293M 160.54% | 719M 345.39% | 779M 8.34% | 887M 13.86% | -1.08B 222.21% | 746M 168.82% | 782M 4.83% | 841M 7.54% | -594M 170.63% | 407M 168.52% | 501M 23.10% | 803M 60.28% | |
operating income | 33M - | 519M 1,472.73% | 508M 2.12% | 727M 43.11% | -380M 152.27% | 1.04B 372.63% | 569M 45.08% | 652M 14.59% | -1.29B 297.85% | 701M 154.34% | 301M 57.06% | 474M 57.48% | -450M 194.94% | 645M 243.33% | 551M 14.57% | 462M 16.15% | -741M 260.39% | 575M 177.60% | 420M 26.96% | 489M 16.43% | -316M 164.62% | 414M 231.01% | 717M 73.19% | 496M 30.82% | -384M 177.42% | 586M 252.60% | 24M 95.90% | 292M 1,116.67% | -513M 275.68% | 415M 180.90% | 345M 16.87% | 325M 5.80% | -467M 243.69% | 559M 219.70% | 626M 11.99% | 724M 15.65% | -1.29B 278.04% | 601M 146.63% | 634M 5.49% | 707M 11.51% | -728M 202.97% | 270M 137.09% | 372M 37.78% | ||
depreciation and amortization | -930M - | 168M 118.06% | 171M 1.79% | 171M 0% | 175M 2.34% | 177M 1.14% | 193M 9.04% | 185M 4.15% | 178M 3.78% | 159M 10.67% | 163M 2.52% | 169M 3.68% | 186M 10.06% | 164M 11.83% | 168M 2.44% | 160M 4.76% | 176M 10% | 151M 14.20% | 141M 6.62% | 154M 9.22% | 158M 2.60% | 177M 12.03% | 193M 9.04% | 165M 14.51% | 187M 13.33% | 173M 7.49% | 164M 5.20% | 164M 0% | 181M 10.37% | 171M 5.52% | 172M 0.58% | 159M 7.56% | 174M 9.43% | 160M 8.05% | 153M 4.38% | 163M 6.54% | 205M 25.77% | 145M 29.27% | 148M 2.07% | 134M 9.46% | 134M 0% | 137M 2.24% | 129M 5.84% | 125M 3.10% | |
total other income expenses net | -123M - | -344M 179.67% | -158M 54.07% | -399M 152.53% | 629M 257.64% | -784M 224.64% | -261M 66.71% | -500M 91.57% | 1.39B 378.80% | -586M 142.04% | -156M 73.38% | -217M 39.10% | 760M 450.23% | -407M 153.55% | -408M 0.25% | -329M 19.36% | 1.02B 410.94% | -362M 135.39% | -137M 62.15% | -252M 83.94% | 642M 354.76% | -199M 131.00% | -368M 84.92% | -212M 42.39% | 707M 433.49% | -436M 161.67% | -31M 92.89% | -203M 554.84% | 662M 426.11% | -323M 148.79% | -263M 18.58% | -149M 43.35% | 704M 572.48% | -366M 151.99% | -396M 8.20% | -454M 14.65% | 1.15B 352.86% | -440M 138.33% | -440M 0% | -272M 38.18% | 991M 464.34% | 33M 96.67% | -80M 342.42% | 452M 665% | |
income before tax | -90M - | 175M 294.44% | 350M 100% | 328M 6.29% | 249M 24.09% | 252M 1.20% | 308M 22.22% | 152M 50.65% | 104M 31.58% | 115M 10.58% | 145M 26.09% | 257M 77.24% | 310M 20.62% | 238M 23.23% | 143M 39.92% | 133M 6.99% | 282M 112.03% | 213M 24.47% | 283M 32.86% | 237M 16.25% | 326M 37.55% | 215M 34.05% | 349M 62.33% | 284M 18.62% | 323M 13.73% | 150M 53.56% | -7M 104.67% | 89M 1,371.43% | 149M 67.42% | 92M 38.26% | 82M 10.87% | 176M 114.63% | 237M 34.66% | 193M 18.57% | 230M 19.17% | 270M 17.39% | -141M 152.22% | 161M 214.18% | 194M 20.50% | 435M 124.23% | 263M 39.54% | 303M 15.21% | 292M 3.63% | 452M 54.79% | |
income tax expense | 94M - | 60M 36.17% | 119M 98.33% | 113M 5.04% | 41M 63.72% | 78M 90.24% | 96M 23.08% | 47M 51.04% | 40M 14.89% | 36M 10% | 45M 25% | 70M 55.56% | 86M 22.86% | 60M 30.23% | 51M 15% | 38M 25.49% | 230M 505.26% | 66M 71.30% | 95M 43.94% | 66M 30.53% | 21M 68.18% | 70M 233.33% | 115M 64.29% | 94M 18.26% | 94M 0% | 44M 53.19% | 5M 88.64% | 41M 720% | 65M 58.54% | 35M 46.15% | 32M 8.57% | 69M 115.63% | 77M 11.59% | 70M 9.09% | 93M 32.86% | 104M 11.83% | -66M 163.46% | 58M 187.88% | 71M 22.41% | 161M 126.76% | 91M 43.48% | 109M 19.78% | 105M 3.67% | 163M 55.24% | |
net income | -184M - | 105M 157.07% | 238M 126.67% | 213M 10.50% | 256M 20.19% | 174M 32.03% | 207M 18.97% | 105M 49.28% | 64M 39.05% | 73M 14.06% | 97M 32.88% | 168M 73.20% | 180M 7.14% | 160M 11.11% | 76M 52.50% | 95M 25% | 52M 45.26% | 136M 161.54% | 167M 22.79% | 160M 4.19% | 305M 90.63% | 138M 54.75% | 222M 60.87% | 191M 13.96% | 224M 17.28% | 98M 56.25% | -12M 112.24% | 40M 433.33% | 86M 115.00% | 53M 38.37% | 50M 5.66% | 93M 86% | 162M 74.19% | 130M 19.75% | 142M 9.23% | 167M 17.61% | -75M 144.91% | 86M 214.67% | 117M 36.05% | 274M 134.19% | 20M 92.70% | 194M 870.00% | 181M 6.70% | 287M 58.56% | |
weighted average shs out | 49.47M - | 49.47M 0% | 49.53M 0.12% | 49.33M 0.39% | 48.95M 0.79% | 48.95M 0.00% | 49.05M 0.22% | 49.03M 0.06% | 48.91M 0.24% | 48.91M 0% | 48.92M 0.03% | 48.92M 0.00% | 49.52M 1.22% | 49.52M 0% | 49.78M 0.54% | 49.82M 0.07% | 50.01M 0.40% | 49.59M 0.86% | 49.73M 0.28% | 49.82M 0.20% | 49.93M 0.21% | 49.93M 0% | 50.00M 0.15% | 50.03M 0.05% | 50.10M 0.16% | 49M 2.21% | 46.67M 4.76% | 50M 7.14% | 53M 6% | 53M 0% | 45.45M 14.24% | 51.67M 13.67% | 56.52M 9.40% | 56.52M 0% | 56.80M 0.49% | 57.59M 1.38% | 57.59M 0% | 57.33M 0.44% | 58.50M 2.03% | 57.08M 2.42% | 56.74M 0.61% | 56.89M 0.26% | 56.84M 0.09% | 57.40M 0.99% | |
weighted average shs out dil | 49.47M - | 49.47M 0% | 49.53M 0.12% | 49.33M 0.39% | 48.95M 0.79% | 48.95M 0.00% | 49.05M 0.22% | 49.03M 0.06% | 48.91M 0.24% | 48.91M 0% | 48.92M 0.03% | 48.92M 0.00% | 50M 2.21% | 50M 0% | 49.78M 0.43% | 49.82M 0.07% | 50.01M 0.40% | 50.01M 0% | 50.10M 0.18% | 50.18M 0.16% | 50.11M 0.15% | 50.11M 0% | 50.16M 0.09% | 50.16M 0% | 50.10M 0.10% | 49M 2.21% | 46.67M 4.76% | 50M 7.14% | 53M 6% | 53M 0% | 45.45M 14.24% | 51.67M 13.67% | 56.52M 9.40% | 56.52M 0% | 56.80M 0.49% | 57.59M 1.38% | 57.59M 0% | 57.33M 0.44% | 58.50M 2.03% | 57.08M 2.42% | 56.74M 0.61% | 56.89M 0.26% | 56.84M 0.09% | 57.40M 0.99% | |
eps | -3.72 - | 2.10 156.45% | 4.80 128.57% | 4.30 10.42% | 5.23 21.63% | 3.55 32.12% | 4.20 18.31% | 2.14 49.05% | 1.31 38.79% | 1.50 14.50% | 2 33.33% | 3.40 70% | 3.64 7.06% | 3.30 9.34% | 1.50 54.55% | 1.91 27.33% | 1.04 45.55% | 2.70 159.62% | 3.40 25.93% | 3.20 5.88% | 6.11 90.94% | 2.80 54.17% | 4.40 57.14% | 3.80 13.64% | 4.47 17.63% | 2 55.26% | -0.26 113.00% | 0.80 407.69% | 1.62 102.50% | 1 38.27% | 1.10 10.00% | 1.80 63.64% | 2.83 57.22% | 2.18 22.97% | 2.50 14.68% | 2.90 16.00% | -1.30 144.83% | 1.50 215.38% | 2 33.33% | 4.80 140% | 0.35 92.71% | 3.41 874.29% | 3.18 6.74% | 5 57.23% | |
epsdiluted | -3.72 - | 2.10 156.45% | 4.80 128.57% | 4.30 10.42% | 5.23 21.63% | 3.55 32.12% | 4.20 18.31% | 2.14 49.05% | 1.31 38.79% | 1.50 14.50% | 2 33.33% | 3.40 70% | 3.60 5.88% | 3.20 11.11% | 1.50 53.13% | 1.91 27.33% | 1.04 45.55% | 2.70 159.62% | 3.30 22.22% | 3.20 3.03% | 6.09 90.31% | 2.80 54.02% | 4.40 57.14% | 3.80 13.64% | 4.47 17.63% | 2 55.26% | -0.26 113.00% | 0.80 407.69% | 1.62 102.50% | 1 38.27% | 1.10 10.00% | 1.80 63.64% | 2.83 57.22% | 2.18 22.97% | 2.50 14.68% | 2.90 16.00% | -1.30 144.83% | 1.50 215.38% | 2 33.33% | 4.80 140% | 0.35 92.71% | 3.41 874.29% | 3.18 6.74% | 5 57.23% |
All numbers in (except ratios and percentages)