COM:FLSMIDTH
FLSmidth
- Stock
Last Close
367.00
21/11 15:59
Market Cap
19.26B
Beta: -
Volume Today
48.69K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 26.92B - | 21.13B 21.52% | 19.68B 6.85% | 18.19B 7.57% | 18B 1.06% | 18.75B 4.17% | 20.65B 10.11% | 16.44B 20.37% | 17.58B 6.93% | 21.85B 24.28% | 24.10B 10.30% | |
cost of revenue | 21.71B - | 16.07B 25.98% | 14.74B 8.32% | 13.61B 7.63% | 13.40B 1.53% | 14.06B 4.88% | 15.80B 12.38% | 12.58B 20.39% | 13.40B 6.56% | 16.77B 25.16% | 18.02B 7.43% | |
gross profit | 5.21B - | 5.06B 2.94% | 4.95B 2.18% | 4.58B 7.38% | 4.60B 0.35% | 4.69B 2.09% | 4.85B 3.32% | 3.87B 20.29% | 4.18B 8.15% | 5.08B 21.44% | 6.08B 19.80% | |
selling and marketing expenses | 1.85B - | 1.46B 20.94% | 1.48B 1.30% | 1.46B 1.15% | 1.46B 0.07% | 1.47B 0.55% | 1.48B 0.61% | 1.37B 7.57% | 1.31B 3.88% | 1.70B 29.68% | 1.68B 1.47% | |
general and administrative expenses | 2.19B - | 1.71B 22.21% | 1.65B 3.05% | 1.56B 5.68% | 1.47B 6.09% | 1.45B 0.75% | 1.41B 2.75% | 1.40B 0.99% | 1.51B 7.57% | 2.17B 44.09% | 2.77B 27.79% | |
selling general and administrative expenses | 4.04B - | 3.17B 21.63% | 3.13B 1.04% | 3.02B 3.54% | 2.93B 3.18% | 2.92B 0.10% | 2.89B 1.06% | 2.77B 4.36% | 2.82B 1.92% | 3.87B 37.38% | 4.45B 14.92% | |
research and development expenses | 160M - | 160M 0% | 439M - | |||||||||
other expenses | 1.52B - | 653M 57.07% | 700M 7.20% | 647M 7.57% | 606M 6.34% | 547M 9.74% | 670M 22.49% | 646M 3.58% | 635M 1.70% | 583M 8.19% | -141M 124.19% | |
cost and expenses | 27.28B - | 19.89B 27.07% | 18.57B 6.65% | 17.28B 6.94% | 16.94B 2.00% | 17.53B 3.50% | 19.36B 10.45% | 15.99B 17.41% | 16.86B 5.42% | 21.23B 25.95% | 22.91B 7.89% | |
operating expenses | 5.56B - | 3.82B 31.32% | 3.83B 0.37% | 3.67B 4.28% | 3.53B 3.73% | 3.47B 1.75% | 3.56B 2.65% | 3.41B 4.21% | 3.46B 1.23% | 4.46B 29.00% | 4.89B 9.65% | |
interest expense | 113M - | 120M 6.19% | 98M 18.33% | 110M 12.24% | 81M 26.36% | 103M 27.16% | 90M 12.62% | 80M 11.11% | 84M 5% | 86M 2.38% | 161M 87.21% | |
ebitda | 1.12B - | 2.06B 83.84% | 1.76B 14.38% | 1.70B 3.40% | 1.58B 6.93% | 1.77B 11.80% | 1.97B 10.89% | 1.21B 38.22% | 1.29B 6.59% | 1.30B 0.54% | 1.72B 32.28% | |
operating income | -529M - | 1.37B 359.74% | 1.03B 24.96% | 1.03B 0.48% | 917M 10.62% | 1.17B 27.37% | 1.24B 6.42% | 532M 57.20% | 618M 16.17% | 620M 0.32% | 1.16B 87.10% | |
depreciation and amortization | 1.65B - | 685M 58.46% | 732M 6.86% | 677M 7.51% | 668M 1.33% | 604M 9.58% | 722M 19.54% | 682M 5.54% | 676M 0.88% | 681M 0.74% | 561M 17.62% | |
total other income expenses net | -71M - | -272M 283.10% | -146M 46.32% | -199M 36.30% | -121M 39.20% | -109M 9.92% | -72M 33.94% | -151M 109.72% | -31M 79.47% | -68M 119.35% | -106M 55.88% | |
income before tax | -600M - | 1.10B 283.67% | 885M 19.69% | 827M 6.55% | 796M 3.75% | 1.06B 33.04% | 1.17B 10.58% | 381M 67.46% | 587M 54.07% | 552M 5.96% | 1.05B 90.94% | |
income tax expense | 186M - | 333M 79.03% | 282M 15.32% | 237M 15.96% | 379M 59.92% | 248M 34.56% | 373M 50.40% | 155M 58.45% | 213M 37.42% | 201M 5.63% | 382M 90.05% | |
net income | -786M - | 812M 203.31% | 603M 25.74% | 518M 14.10% | 417M 19.50% | 642M 53.96% | 775M 20.72% | 210M 72.90% | 358M 70.48% | 370M 3.35% | 497M 34.32% | |
weighted average shs out | 50.71M - | 49.44M 2.49% | 49.00M 0.90% | 48.98M 0.02% | 49.24M 0.52% | 49.73M 0.98% | 49.99M 0.54% | 50.15M 0.32% | 52.08M 3.84% | 56.73M 8.93% | 56.74M 0.01% | |
weighted average shs out dil | 50.71M - | 49.44M 2.49% | 49.00M 0.90% | 48.98M 0.02% | 49.69M 1.44% | 50.05M 0.73% | 50.09M 0.08% | 50.15M 0.12% | 52.08M 3.84% | 56.88M 9.21% | 57.14M 0.45% | |
eps | -15.50 - | 16.40 205.81% | 12.31 24.94% | 10.60 13.89% | 8.47 20.09% | 12.91 52.42% | 15.50 20.06% | 4.19 72.97% | 6.90 64.68% | 6.50 5.80% | 8.80 35.38% | |
epsdiluted | -15.50 - | 16.40 205.81% | 12.31 24.94% | 10.60 13.89% | 8.39 20.85% | 12.83 52.92% | 15.47 20.58% | 4.19 72.92% | 6.90 64.68% | 6.50 5.80% | 8.70 33.85% |
All numbers in (except ratios and percentages)