Frontier Group Holdings, Inc., a low-fare airline company, provides air transportation for passengers. The company operates an airline that serves approximately 120 airports throughout the United States and international destinations in the Americas. It offers its services through direct distribution channels, including its website, mobile app, and call center. As of December 31, 2021, the company had a fleet of 110 Airbus single-aisle aircraft comprising, 16 A320ceos, 73 A320neos, and 21 A321ceos. Frontier Group Holdings, Inc. was incorporated in 2013 and is headquartered in Denver, Colorado.

Frontier Group Holdings, Inc.

San Francisco International Airport provides air transportation services, including flight information, ground transportation, and passenger amenities.

San Francisco International Airport

Go City offers attraction passes that allow users to save on admission to various sightseeing locations and activities, self-described as providing savings up to 50%.

Go City

Covivio is a real estate company focused on creating value in the European real estate market through investment, development, and management of a portfolio that includes offices, housing, and hotels.

Covivio

Frontier Airlines is an American ultra-low-cost carrier airline that operates flights across the United States and to select international destinations

Metric
Company Name	Frontier Group Holdings, Inc.	San Francisco International Airport	Go City	Covivio
Symbol	ULCC
MSH ID	COM:FLYFRONTIER	COM:FLYSFO	COM:GOCITY	EU:COVIVIO
Market	STOCKS	PRIVATE	PRIVATE	PRIVATE
Sector	Industrials	Transportation	Consumer Services	Real Estate
Industry	Airlines, Airports & Air Services	Air Transportation	Tourism	Real Estate and Property Management
Country	US	US	US	FR
Stage				Post-IPO Debt
Employee Count	7.67K	1.00K
Website	flyfrontier.com	flysfo.com	gocity.com	covivio.eu
LinkedIn		flysfo	gocity
Founders

Metric
Market Cap	933.90M
Enterprise Value
Monthly Web Traffic	13.57M	699.84K	1.33M	10.46K
Web Traffic Growth	0.05	-0.36	-0.09	0.45
Valuation
Raised Capital				550.21M

Metric
Revenue	3.59B
Revenue (LTM)
Revenue (NTM)
Gross Profit	162M
EBITDA	48M
Operating Income	-2M
Net Income	-11M
EPS	-0.05
Diluted EPS	-0.05
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.14
Operating Profit Margin	-0.00
EBITDA Margin	0.01
Net Profit Margin	-0.00
Return on Equity	-0.02
Return on Assets	-0.00
Return on Capital Employed	-0.00

COM:FLYFRONTIER

Frontier Airlines

Last Close

5.55

22/11 21:00

Market Cap

933.90M

Beta: -

Volume Today

2.60M

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	17.35
P/B Ratio	2.12
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	0.44
EV Multiple	88.19

Metric
Days Sales Outstanding	11.75
Days Payables Outstanding	12.68
Days Inventory Outstanding	9.01
Operating Cycle	20.09
Cash Conversion Cycle	4.82
Asset Turnover	0.72

Metric
Operating Cash Flow	-261M
Free Cash Flow	-348M
Cash Flow to Debt	-0.08
Operating Cash Flow/Sales	-0.07
Free Cash Flow Yield	-0.21

Metric
Cash & Equivalents	609M
Accounts Receivable	33M
Inventory	79M
Goodwill
Debt to Capitalization	0.87
Debt to Assets	0.68
Current Ratio	0.55
Quick Ratio	0.52

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.00
R&D to Revenue
SG&A to Revenue