Covivio is a real estate company focused on creating value in the European real estate market through investment, development, and management of a portfolio that includes offices, housing, and hotels.

Covivio

Club Deal Partners SAS engages in financial services related to investment and capital management as self-described.

Club Deal

Eiffage is a construction and concessions company that creates sustainable and resilient cities and infrastructure. The company operates in construction, infrastructure, energy, and concessions sectors.

Eiffage

Frontier Group Holdings, Inc., a low-fare airline company, provides air transportation for passengers. The company operates an airline that serves approximately 120 airports throughout the United States and international destinations in the Americas. It offers its services through direct distribution channels, including its website, mobile app, and call center. As of December 31, 2021, the company had a fleet of 110 Airbus single-aisle aircraft comprising, 16 A320ceos, 73 A320neos, and 21 A321ceos. Frontier Group Holdings, Inc. was incorporated in 2013 and is headquartered in Denver, Colorado.

Metric
Company Name	Covivio	Club Deal	Eiffage	Frontier Group Holdings, Inc.
Symbol				ULCC
MSH ID	EU:COVIVIO	COM:CLUBDEAL	COM:EIFFAGE	COM:FLYFRONTIER
Market	PRIVATE	PRIVATE	PRIVATE	STOCKS
Sector	Real Estate	Financial Services & Finance	Capital Goods & Industrials	Industrials
Industry	Real Estate and Property Management	Investment Management	Construction and Engineering	Airlines, Airports & Air Services
Country	FR	FR	FR	US
Stage	Post-IPO Debt
Employee Count			10.00K	7.67K
Website	covivio.eu	clubdeal.com	eiffage.com	flyfrontier.com
LinkedIn			eiffage_2
Founders

Metric
Market Cap			933.90M
Enterprise Value
Monthly Web Traffic	10.46K	260.34K	13.57M
Web Traffic Growth	0.45	-0.05	0.05
Valuation
Raised Capital	550.21M

Metric
Revenue				3.59B
Revenue (LTM)
Revenue (NTM)
Gross Profit				162M
EBITDA				48M
Operating Income				-2M
Net Income				-11M
EPS				-0.05
Diluted EPS				-0.05
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin				0.14
Operating Profit Margin				-0.00
EBITDA Margin				0.01
Net Profit Margin				-0.00
Return on Equity				-0.02
Return on Assets				-0.00
Return on Capital Employed				-0.00

EU:COVIVIO

Covivio

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio				17.35
P/B Ratio				2.12
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio				0.44
EV Multiple				88.19

Metric
Days Sales Outstanding				11.75
Days Payables Outstanding				12.68
Days Inventory Outstanding				9.01
Operating Cycle				20.09
Cash Conversion Cycle				4.82
Asset Turnover				0.72

Metric
Operating Cash Flow				-261M
Free Cash Flow				-348M
Cash Flow to Debt				-0.08
Operating Cash Flow/Sales				-0.07
Free Cash Flow Yield				-0.21

Metric
Cash & Equivalents				609M
Accounts Receivable				33M
Inventory				79M
Goodwill
Debt to Capitalization				0.87
Debt to Assets				0.68
Current Ratio				0.55
Quick Ratio				0.52

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue				0.00
R&D to Revenue
SG&A to Revenue