COM:FMB
Farmers & Merchants Bank
- Stock
Last Close
5,605.00
22/11 18:17
Market Cap
621.38M
Beta: -
Volume Today
3
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 43.53M - | 68.13M 56.51% | 66.56M 2.30% | 65.79M 1.15% | 72.34M 9.96% | 70.50M 2.55% | 73.25M 3.90% | 75.58M 3.18% | 80.04M 5.90% | 81.76M 2.15% | 79.71M 2.50% | 77.66M 2.57% | 82.86M 6.69% | 85.60M 3.30% | 81.44M 4.85% | 74.65M 8.34% | 69.46M 6.96% | 68.96M 0.72% | 112.12M 62.58% | 116.88M 4.24% | 119.23M 2.01% | 118.14M 0.91% | |
cost of revenue | |||||||||||||||||||||||
gross profit | 43.53M - | 68.13M 56.51% | 66.56M 2.30% | 65.79M 1.15% | 72.34M 9.96% | 70.50M 2.55% | 73.25M 3.90% | 75.58M 3.18% | 80.04M 5.90% | 81.76M 2.15% | 79.71M 2.50% | 77.66M 2.57% | 82.86M 6.69% | 85.60M 3.30% | 81.44M 4.85% | 74.65M 8.34% | 69.46M 6.96% | 68.96M 0.72% | 112.12M 62.58% | 116.88M 4.24% | 119.23M 2.01% | 118.14M 0.91% | |
selling and marketing expenses | 726K - | 2.61M 259.92% | 2.01M 23.19% | 1.77M 11.91% | 1.16M 34.67% | 1.24M 7.10% | 966K 21.91% | 679K 29.71% | 1.11M 63.62% | 1.73M 55.63% | 1.44M 16.83% | 1.02M 29.00% | 2.20M 115.08% | 2.00M 9.06% | 1.67M 16.27% | 882K 47.25% | 2.67M 202.61% | 2.69M 0.94% | |||||
general and administrative expenses | 15.85M - | 25.64M 61.80% | 27.19M 6.04% | 28.15M 3.50% | 28.45M 1.09% | 27.91M 1.92% | 29.59M 6.03% | 28.73M 2.90% | 27.71M 3.54% | 28.63M 3.32% | 29.58M 3.32% | 30.11M 1.78% | 30.45M 1.13% | 30.64M 0.64% | 33.08M 7.94% | 33.55M 1.43% | 32.76M 2.35% | 33.15M 1.19% | |||||
selling general and administrative expenses | 16.57M - | 28.26M 70.47% | 29.20M 3.34% | 29.91M 2.45% | 29.61M 1.02% | 29.14M 1.57% | 30.56M 4.84% | 29.41M 3.75% | 28.82M 1.99% | 30.36M 5.34% | 31.02M 2.17% | 31.13M 0.35% | 32.65M 4.87% | 32.64M 0.02% | 34.75M 6.46% | 34.43M 0.91% | 35.43M 2.90% | 35.84M 1.17% | |||||
research and development expenses | |||||||||||||||||||||||
other expenses | -2.02M - | -69.96M 3,361.85% | -73.76M 5.42% | -74.35M 0.81% | -76.86M 3.37% | -75.96M 1.18% | -77.74M 2.35% | -73.28M 5.73% | -70.27M 4.11% | -73.44M 4.52% | -75.18M 2.37% | -71.14M 5.37% | -76.53M 7.57% | -77.81M 1.68% | -66.75M 14.22% | -56.26M 15.72% | -86.25M 53.31% | -84.55M 1.97% | -14.34M 83.04% | -11.15M 22.23% | -10.40M 6.71% | -10.40M 0.03% | |
cost and expenses | 14.55M - | -41.71M 386.57% | -44.56M 6.83% | -44.44M 0.26% | -47.25M 6.33% | -46.81M 0.93% | -47.19M 0.79% | -43.87M 7.02% | -41.45M 5.53% | -43.08M 3.95% | -44.16M 2.50% | -40.01M 9.40% | -43.88M 9.68% | -45.17M 2.94% | -32.00M 29.16% | -21.83M 31.80% | -50.82M 132.84% | -48.71M 4.15% | 95.44M 295.94% | 98.77M 3.49% | 100.32M 1.57% | 98.14M 2.18% | |
operating expenses | 14.55M - | -41.71M 386.57% | -44.56M 6.83% | -44.44M 0.26% | -47.25M 6.33% | -46.81M 0.93% | -47.19M 0.79% | -43.87M 7.02% | -41.45M 5.53% | -43.08M 3.95% | -44.16M 2.50% | -40.01M 9.40% | -43.88M 9.68% | -45.17M 2.94% | -32.00M 29.16% | -21.83M 31.80% | -50.82M 132.84% | -48.71M 4.15% | 14.34M 129.44% | 11.15M 22.23% | 10.40M 6.71% | 10.40M 0.03% | |
interest expense | 1.57M - | 8.76M 457.09% | 8.39M 4.25% | 7.99M 4.78% | 6.71M 16.08% | 5.78M 13.81% | 4.41M 23.69% | 3.39M 23.20% | 3.10M 8.62% | 2.98M 3.55% | 2.77M 7.37% | 2.67M 3.62% | 3.04M 14.03% | 6.92M 127.71% | 18.61M 168.93% | 26.47M 42.23% | 37.27M 40.83% | 43.03M 15.44% | 11.41M 73.47% | 14.12M 23.73% | 12.77M 9.60% | 11.68M 8.54% | |
ebitda | 21.86M - | 26.42M 20.86% | 22.00M 16.71% | 21.35M 2.95% | 25.09M 17.50% | 23.68M 5.60% | 26.06M 10.05% | 31.70M 21.63% | 38.59M 21.73% | 38.68M 0.23% | 35.55M 8.08% | 37.65M 5.91% | 38.98M 3.52% | 40.43M 3.71% | 49.44M 22.31% | 52.83M 6.84% | 18.64M 64.72% | 20.25M 8.65% | 20.00M - | ||||
operating income | 21.86M - | 26.42M 20.86% | 22.00M 16.71% | 21.35M 2.95% | 25.09M 17.50% | 23.68M 5.60% | 26.06M 10.05% | 31.70M 21.63% | 38.59M 21.73% | 38.68M 0.23% | 35.55M 8.08% | 37.65M 5.91% | 38.98M 3.52% | 40.43M 3.71% | 49.44M 22.31% | 52.83M 6.84% | 18.64M 64.72% | 20.25M 8.65% | 97.78M 382.80% | 105.73M 8.13% | 108.82M 2.93% | 20.00M 81.62% | |
depreciation and amortization | |||||||||||||||||||||||
total other income expenses net | -2.67M - | -3.04M 14.03% | -6.92M 127.71% | -18.61M 168.93% | -26.47M 42.23% | 16.68M - | 18.11M 8.55% | 18.90M 4.41% | |||||||||||||||
income before tax | 21.86M - | 26.42M 20.86% | 22.00M 16.71% | 21.35M 2.95% | 25.09M 17.50% | 23.68M 5.60% | 26.06M 10.05% | 31.70M 21.63% | 38.59M 21.73% | 38.68M 0.23% | 35.55M 8.08% | 34.99M 1.59% | 35.94M 2.72% | 33.51M 6.78% | 30.83M 7.97% | 26.36M 14.51% | 18.64M 29.28% | 20.25M 8.65% | 16.68M 17.64% | 18.11M 8.55% | 18.90M 4.41% | 20.00M 5.82% | |
income tax expense | 6.88M - | 3.58M 47.92% | 3.34M 6.64% | 3.41M 1.94% | 4.46M 30.80% | 3.82M 14.31% | 4.70M 23.00% | 6.43M 36.74% | 8.16M 26.96% | 8.16M 0.02% | 6.58M 19.40% | 7.15M 8.81% | 6.85M 4.21% | 6.87M 0.28% | 5.39M 21.57% | 4.74M 12.13% | 491K 89.63% | 2.87M 483.71% | 3.83M 33.71% | 5.10M 33.19% | 5.37M 5.21% | 5.66M 5.36% | |
net income | 14.98M - | 22.84M 52.45% | 18.66M 18.29% | 17.94M 3.83% | 20.63M 14.97% | 19.86M 3.72% | 21.36M 7.56% | 25.27M 18.31% | 30.43M 20.40% | 30.52M 0.30% | 28.98M 5.06% | 27.84M 3.94% | 29.09M 4.51% | 26.63M 8.44% | 25.44M 4.47% | 21.62M 15.02% | 18.15M 16.07% | 17.39M 4.20% | 12.85M 26.11% | 13.00M 1.20% | 13.53M 4.09% | 14.35M 6.00% | |
weighted average shs out | 128.57K - | 128.53K - | 128.51K 0.02% | 127.92K 0.46% | 126.61K - | 126.31K 0.24% | 125.87K 0.35% | 125.58K - | 124.57K 0.81% | 124.07K 0.40% | 124.41K 0.27% | 123.23K 0.95% | 123.23K 0% | 123.22K 0.01% | 123.14K 0.07% | 122.77K 0.29% | 121.79K 0.80% | 123.70K 1.56% | |||||
weighted average shs out dil | 130.93K - | 132.37K 1.10% | 128.63K - | 128.52K 0.08% | 128.00K 0.41% | 127.97K - | 128.42K 0.35% | 128.20K 0.17% | 128.26K - | 127.30K 0.75% | 127.05K 0.20% | 127.40K 0.28% | 126.55K 0.67% | 126.30K 0.20% | 126.39K 0.07% | 126.45K 0.05% | 126.59K 0.12% | 125.48K 0.88% | 124.56K 0.73% | ||||
eps | 0 - | 177.61 Infinity% | 0 100% | 139.61 Infinity% | 160.53 14.98% | 155.28 3.27% | 0 100% | 199.64 Infinity% | 240.92 20.68% | 242.49 0.65% | 0 100% | 221.65 Infinity% | 233.52 5.36% | 214.68 8.07% | 204.52 4.73% | 175.47 14.20% | 147.28 16.07% | 141.11 4.19% | 104.34 26.06% | 105.90 1.50% | 111.12 4.93% | 115.98 4.37% | |
epsdiluted | 0 - | 172.51 Infinity% | 0 100% | 139.50 Infinity% | 160.52 15.07% | 155.18 3.33% | 0 100% | 197.51 Infinity% | 236.95 19.97% | 238.07 0.47% | 0 100% | 217.03 Infinity% | 228.51 5.29% | 209.64 8.26% | 204.52 2.44% | 170.86 16.46% | 143.69 15.90% | 137.57 4.26% | 101.61 26.14% | 102.71 1.08% | 107.86 5.01% | 115.17 6.78% |
All numbers in USD (except ratios and percentages)