COM:FMB
Farmers & Merchants Bank
- Stock
Last Close
5,605.00
22/11 18:17
Market Cap
621.38M
Beta: -
Volume Today
3
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 183.68M - | 202.51M 10.25% | 215.85M 6.59% | 229.75M 6.44% | 245.02M 6.65% | 257.22M 4.98% | 266.75M 3.71% | 281.88M 5.67% | 317.09M 12.49% | 327.57M 3.31% | 431.97M 31.87% | |
cost of revenue | ||||||||||||
gross profit | 183.68M - | 202.51M 10.25% | 215.85M 6.59% | 229.75M 6.44% | 245.02M 6.65% | 257.22M 4.98% | 266.75M 3.71% | 281.88M 5.67% | 317.09M 12.49% | 327.57M 3.31% | 431.97M 31.87% | |
selling and marketing expenses | 3.71M - | 6.33M 70.89% | 5.50M 13.09% | 6.40M 16.21% | 5.31M 17.03% | 5.95M 12.12% | 8.56M 43.80% | 5.13M 40.09% | 4.96M 3.30% | 6.89M 38.91% | ||
general and administrative expenses | 60.81M - | 67.58M 11.13% | 80.39M 18.96% | 80.15M 0.30% | 87.66M 9.37% | 91.06M 3.87% | 100.72M 10.62% | 114.10M 13.28% | 114.66M 0.49% | 124.28M 8.39% | ||
selling general and administrative expenses | 64.52M - | 73.91M 14.56% | 85.89M 16.21% | 86.55M 0.76% | 92.97M 7.42% | 97.01M 4.34% | 109.28M 12.65% | 119.22M 9.10% | 119.62M 0.33% | 131.17M 9.66% | ||
research and development expenses | ||||||||||||
other expenses | -8.08M - | -8.47M 4.78% | -207.89M 2,355.00% | -211.71M 1.84% | -232.97M 10.04% | -223.66M 4.00% | -273.26M 22.17% | -304.92M 11.58% | -292.18M 4.18% | -292.23M 0.02% | -49.03M 83.22% | |
cost and expenses | 56.44M - | 65.44M 15.96% | -121.99M 286.41% | -125.16M 2.59% | -140.00M 11.86% | -126.66M 9.53% | -163.98M 29.47% | -185.69M 13.24% | -172.56M 7.07% | -161.06M 6.66% | 350.04M 317.33% | |
operating expenses | 56.44M - | 65.44M 15.96% | -121.99M 286.41% | -125.16M 2.59% | -140.00M 11.86% | -126.66M 9.53% | -163.98M 29.47% | -185.69M 13.24% | -172.56M 7.07% | -161.06M 6.66% | 49.03M 130.44% | |
interest expense | 6.17M - | 6.92M 12.21% | 7.62M 10.12% | 10.33M 35.65% | 14.36M 38.91% | 21.94M 52.85% | 32.97M 50.24% | 24.88M 24.51% | 12.23M 50.84% | 31.23M 155.35% | 39.40M 26.14% | |
ebitda | 101.51M - | 103.20M 1.67% | 107.33M 4.00% | 111.74M 4.10% | 111.98M 0.22% | 138.26M 23.47% | 112.03M 18.97% | 105.63M 5.71% | 153.50M 45.32% | 175.27M 14.18% | ||
operating income | 90.55M - | 90.54M 0.00% | 93.86M 3.66% | 104.59M 11.43% | 105.02M 0.41% | 130.56M 24.33% | 102.78M 21.28% | 96.19M 6.41% | 144.53M 50.25% | 166.50M 15.21% | 382.94M 129.99% | |
depreciation and amortization | 4.80M - | 5.74M 19.67% | 5.86M 2.00% | 7.15M 22.00% | 6.97M 2.52% | 7.70M 10.51% | 9.26M 20.23% | 9.44M 2.01% | 8.98M 4.93% | 8.77M 2.34% | ||
total other income expenses net | -10.33M - | -14.36M 38.91% | -21.94M 52.85% | -31.23M - | 81.93M 362.32% | |||||||
income before tax | 90.55M - | 90.54M 0.00% | 93.86M 3.66% | 94.25M 0.42% | 90.66M 3.81% | 108.62M 19.81% | 102.78M 5.38% | 96.19M 6.41% | 144.53M 50.25% | 135.27M 6.40% | 81.93M 39.43% | |
income tax expense | 28.38M - | 28.13M 0.88% | 28.91M 2.75% | 22.75M 21.32% | 25.90M 13.85% | 22.99M 11.23% | 17.20M 25.16% | 16.39M 4.74% | 29.32M 78.90% | 26.27M 10.41% | 11.93M 54.60% | |
net income | 62.16M - | 62.41M 0.39% | 64.95M 4.07% | 71.51M 10.10% | 64.76M 9.43% | 85.64M 32.23% | 85.57M 0.07% | 79.80M 6.74% | 115.20M 44.37% | 109.00M 5.38% | 70.01M 35.77% | |
weighted average shs out | 130.93K - | 130.93K 0% | 130.93K 0% | 130.93K 0% | 130.93K 0% | 130.93K 0% | 129.30K 1.24% | 128.01K 1.00% | 126.10K 1.49% | 124.41K 1.34% | 123.20K 0.97% | |
weighted average shs out dil | 130.93K - | 130.93K 0% | 130.93K 0% | 130.93K 0% | 130.93K 0% | 130.93K 0% | 129.41K 1.16% | 128.15K 0.98% | 128.25K 0.08% | 127.40K 0.66% | 126.41K 0.78% | |
eps | 474.80 - | 476.67 0.39% | 496.06 4.07% | 546.16 10.10% | 494.65 9.43% | 654.07 32.23% | 661.80 1.18% | 623.42 5.80% | 913.60 46.55% | 876.17 4.10% | 568.23 35.15% | |
epsdiluted | 474.80 - | 476.67 0.39% | 496.06 4.07% | 546.16 10.10% | 494.65 9.43% | 654.07 32.23% | 661.23 1.09% | 622.74 5.82% | 898.31 44.25% | 855.56 4.76% | 553.80 35.27% |
All numbers in USD (except ratios and percentages)