COM:FORMYCON
Formycon AG
- Stock
Last Close
46.85
25/11 09:20
Market Cap
965.83M
Beta: -
Volume Today
519
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 15.93M - | 16.51M 3.64% | 17.72M 7.32% | 20.31M 14.63% | 16.66M 17.99% | 24.85M - | 43.79M 76.19% | 33.91M 22.57% | 26.89M 20.69% | ||||||||||||||||||||||
cost of revenue | 15.63M - | 16.12M 3.10% | 20.29M 25.91% | 28.45M 40.16% | 21.45M 24.58% | 18.11M - | 26.15M 44.43% | 28.24M 7.97% | 24.98M 11.52% | ||||||||||||||||||||||
gross profit | 294.22K - | 390.70K 32.79% | -2.58M 759.62% | -8.14M 215.74% | -4.80M 41.05% | 6.75M - | 17.64M 161.47% | 5.67M 67.86% | 1.91M 66.34% | ||||||||||||||||||||||
selling and marketing expenses | 203K - | 397K 95.57% | 302K - | 437K 44.70% | |||||||||||||||||||||||||||
general and administrative expenses | 3.10M - | 3.43M 10.61% | 6.84M - | 5.54M 18.94% | |||||||||||||||||||||||||||
selling general and administrative expenses | -15.56M - | -16.15M 3.83% | -20.90M 29.37% | -28.39M 35.84% | -21.95M 22.69% | 7.14M - | 5.98M 16.25% | 8.59M 43.66% | 9.90M 15.20% | ||||||||||||||||||||||
research and development expenses | 17.48M - | 17.90M 2.40% | 23.05M 28.72% | 30.42M 31.98% | 24.97M 17.91% | 8.98M - | 5.17M 42.42% | 3.99M 22.79% | 9.69M 142.79% | ||||||||||||||||||||||
other expenses | 52.12K - | 24.44K 53.11% | 320.90K 1,213.07% | ||||||||||||||||||||||||||||
cost and expenses | 17.51M - | 17.84M 1.92% | 22.12M 23.97% | 30.48M 37.76% | 24.48M 19.69% | 34.23M - | 37.30M 8.99% | 40.82M 9.43% | 44.57M 9.19% | ||||||||||||||||||||||
operating expenses | 481.73K - | 481.73K 0% | 481.73K 0% | 481.73K 0% | 734.90K 52.55% | 734.90K 0% | 734.90K 0% | 734.90K 0% | 632.91K 13.88% | 632.91K 0% | 632.91K 0% | 691.93K 9.32% | 691.93K 0% | 691.93K 0% | 737.54K 6.59% | 737.54K 0% | 737.54K 0% | 999.34K 35.50% | 999.34K 0% | 999.34K 0% | 1.87M 87.50% | 1.73M 7.92% | 1.83M 5.90% | 2.03M 11.10% | 3.02M 48.87% | 16.12M - | 11.15M 30.83% | 12.58M 12.85% | 19.59M 55.68% | ||
interest expense | 96K - | 46K 52.08% | 50K 8.70% | 299K 498.00% | |||||||||||||||||||||||||||
ebitda | -1.12M - | -886.30K 20.61% | -3.94M 344.25% | -9.71M 146.66% | -7.33M 24.52% | -8.45M - | 7.39M 187.50% | -5.93M 180.26% | -16.60M 179.92% | ||||||||||||||||||||||
operating income | -1.58M - | -1.33M 15.51% | -4.40M 230.01% | -10.17M 130.84% | -7.82M 23.09% | -9.37M - | 6.49M 169.19% | -6.91M 206.60% | -17.68M 155.73% | ||||||||||||||||||||||
depreciation and amortization | 174.72K - | 174.72K 0% | 174.72K 0% | 196.20K 12.29% | 196.20K 0% | 196.20K 0% | 226.07K 15.23% | 226.07K 0% | 226.07K 0% | 227.97K 0.84% | 227.97K 0% | 227.97K 0% | 463.19K 103.18% | 448.31K 3.21% | 466.91K 4.15% | 455K 2.55% | 488K 7.25% | 928K - | 904K 2.59% | 983K 8.74% | 1.08M 9.77% | ||||||||||
total other income expenses net | -24.83K - | -47.36K 90.76% | -47.28K 0.15% | -2K 95.77% | 4.49M 224,500% | -22.25M - | 8.74M 139.27% | 70.76M 709.69% | -4.78M 106.75% | ||||||||||||||||||||||
income before tax | -1.60M - | -1.38M 13.86% | -4.45M 222.12% | -10.17M 128.43% | -3.33M 67.24% | -31.63M - | 15.22M 148.14% | 63.84M 319.34% | -22.46M 135.17% | ||||||||||||||||||||||
income tax expense | 361 - | 361 0% | 361 0% | 361 0% | 751 - | 751 0% | 751 0% | -6.09K - | 91.97K - | 1K 98.91% | -25K 2,600% | 589K - | 7.26M 1,132.43% | -3.98M 154.88% | 2.40M 160.12% | ||||||||||||||||
net income | 215.08K - | 215.08K 0% | 215.08K 0% | 215.08K 0% | 144.38K 32.87% | 144.38K 0% | 144.38K 0% | 144.38K 0% | -1.02M 804.07% | -1.02M 0% | -1.02M 0% | -395.35K 61.11% | -395.35K 0% | -395.35K 0% | 1.77M 548.89% | 1.77M 0% | 1.77M 0% | -573.32K 132.31% | -573.32K 0% | -573.32K 0% | -1.60M 178.77% | -1.38M 13.52% | -4.54M 228.74% | -10.17M 123.83% | -3.31M 67.49% | -44.04M - | 1.80M 104.10% | 73.99M 4,001.50% | -10.09M 113.64% | ||
weighted average shs out | 8.63M - | 8.63M 0% | 8.63M 0% | 8.63M 0% | 9.08M 5.25% | 9.08M 0% | 9.08M 0% | 9.08M 0% | 9.10M 0.22% | 9.10M 0% | 9.10M 0% | 9.10M 0% | 9.10M 0% | 9.10M 0% | 9.42M 3.55% | 9.42M 0% | 9.42M 0% | 10M 6.13% | 10M 0% | 10M 0% | 10M 0% | 10M 0% | 11M 10% | 11.04M 0.32% | 11.05M 0.13% | 15.06M 36.34% | 15.13M 0.42% | 15.83M 4.61% | 16.04M 1.34% | 17.29M 7.78% | |
weighted average shs out dil | 8.63M - | 8.63M 0% | 8.63M 0% | 8.63M 0% | 9.08M 5.25% | 9.08M 0% | 9.08M 0% | 9.08M 0% | 9.10M 0.22% | 9.10M 0% | 9.10M 0% | 9.10M 0% | 9.10M 0% | 9.10M 0% | 9.42M 3.55% | 9.42M 0% | 9.42M 0% | 10M 6.13% | 10M 0% | 10M 0% | 10M 0% | 10M 0% | 11M 10% | 11.05M 0.42% | 11.06M 0.17% | 15.06M 36.15% | 15.13M 0.42% | 15.96M 5.46% | 16.04M 0.52% | 17.29M 7.78% | |
eps | 0.02 - | 0.02 0% | 0.02 0% | 0.02 0% | 0.02 36.14% | 0.02 0% | 0.02 0% | 0.02 0% | -0.11 791.82% | -0.11 0% | -0.11 0% | -0.04 60.55% | -0.04 0% | -0.04 0% | 0.19 537.79% | 0.19 0% | 0.19 0% | -0.06 130.16% | -0.06 0% | -0.06 0% | -0.16 179.23% | -0.14 12.50% | -0.41 192.86% | -0.92 124.39% | -0.30 67.39% | 0 100% | -2.91 Infinity% | 0.11 103.78% | 4.61 4,090.91% | -0.58 112.58% | |
epsdiluted | 0.02 - | 0.02 0% | 0.02 0% | 0.02 0% | 0.02 36.14% | 0.02 0% | 0.02 0% | 0.02 0% | -0.11 791.82% | -0.11 0% | -0.11 0% | -0.04 60.55% | -0.04 0% | -0.04 0% | 0.19 537.79% | 0.19 0% | 0.19 0% | -0.06 130.16% | -0.06 0% | -0.06 0% | -0.16 179.23% | -0.14 12.50% | -0.41 192.86% | -0.92 124.39% | -0.30 67.39% | 0 100% | -2.91 Infinity% | 0.11 103.78% | 4.61 4,090.91% | -0.58 112.58% |
All numbers in EUR (except ratios and percentages)