COM:FORMYCON
Formycon AG
- Stock
Last Close
46.85
25/11 09:20
Market Cap
965.83M
Beta: -
Volume Today
519
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 276.17K - | 12.59M 4,456.93% | 16.92M 34.49% | 19.53M 15.41% | 29.00M 48.48% | 42.99M 48.24% | 33.16M 22.88% | 34.23M 3.23% | 36.97M 8.00% | 42.50M 14.97% | 77.70M 82.83% | |
cost of revenue | 1.49M - | 5.91M 296.28% | 8.88M 50.30% | 15.39M 73.27% | 20.75M 34.84% | 24.27M 16.96% | 32.19M 32.66% | 36.41M 13.10% | 35.96M 1.25% | 343K 99.05% | 54.39M 15,757.43% | |
gross profit | 6.68M - | 8.04M 20.48% | 4.15M 48.47% | 8.25M 99.12% | 18.73M 126.86% | 962.44K 94.86% | -2.19M 327.18% | 1.01M 146.01% | 42.15M 4,090.26% | 23.30M 44.71% | ||
selling and marketing expenses | 702K - | 1.44M - | 841K 41.68% | |||||||||
general and administrative expenses | 5.25M - | 11.45M - | 13.28M 16.05% | |||||||||
selling general and administrative expenses | 2.91M - | 2.89M 0.50% | 3.86M 33.40% | 5.12M 32.54% | 6.33M 23.61% | 7.93M 25.35% | -31.41M 496.19% | -37.05M 17.94% | 12.89M - | 14.57M 13.06% | ||
research and development expenses | 10.73M - | 36.64M - | 35.35M 3.51% | 40.95M 15.84% | 16.91M - | 9.16M 45.83% | ||||||
other expenses | 6.53M - | -1.44K - | -2.85K 97.92% | 113.57K - | 703.38K 519.34% | 345.34K 50.90% | 14.31M 4,042.58% | |||||
cost and expenses | 8.02M - | 11.72M 46.09% | 16.39M 39.91% | 23.61M 44.00% | 30.54M 29.38% | 35.87M 17.43% | 35.43M 1.22% | 39.97M 12.81% | 50.27M 25.77% | 30.14M 40.03% | 78.12M 159.18% | |
operating expenses | 6.53M - | 5.81M 11.04% | 7.51M 29.34% | 8.22M 9.41% | 9.79M 19.16% | 11.60M 18.42% | 3.23M 72.12% | 3.55M 9.87% | 14.31M 302.70% | 29.80M 108.30% | 23.73M 20.36% | |
interest expense | 25.20K - | 24.72K 1.91% | 42.10K 70.32% | 32.96K 21.70% | 28.25K 14.30% | 30K 6.19% | 166K 453.33% | 125K 24.70% | 80K 36% | |||
ebitda | 1.94M - | 1.60M 17.65% | -3.34M 309.07% | -783.26K 76.58% | 8.02M 1,124.41% | -1.36M 116.94% | -4.82M 254.92% | -12.39M 156.84% | -28.42M 129.41% | 1.46M 105.13% | ||
operating income | 870.79K - | 665.01K 23.63% | -4.04M 708.05% | -1.57M 61.22% | 7.12M 554.03% | -2.27M 131.90% | -5.74M 152.70% | -13.33M 132.31% | 12.35M 192.66% | -428K 103.46% | ||
depreciation and amortization | 1.10M - | 1.07M 2.82% | 934.80K 12.79% | 698.90K 25.24% | 784.80K 12.29% | 904.30K 15.23% | 911.91K 0.84% | 915.22K 0.36% | 943K 3.04% | -40.77M 4,423.97% | 1.89M 104.63% | |
total other income expenses net | -10.47K - | -87.49K 735.79% | -22.52K 74.26% | -13.32K 40.86% | -20.88K 56.77% | -28.21K 35.11% | -94.64K 235.47% | -169K 78.57% | 24.24M 14,444.38% | 79.50M 227.93% | ||
income before tax | 860.33K - | 577.52K 32.87% | -4.07M 804.07% | -1.58M 61.11% | 7.10M 548.89% | -2.30M 132.39% | -5.83M 153.72% | -13.50M 131.44% | 36.60M 371.06% | 79.07M 116.06% | ||
income tax expense | 1.61K - | 1.44K - | 2.85K 97.09% | 3.00K 5.55% | -5.93K - | 92.13K 1,652.35% | -24K 126.05% | 604K 2,616.67% | 3.27M 442.22% | |||
net income | -7.74M - | 860.33K 111.11% | 577.52K 32.87% | -4.07M 804.07% | -1.58M 61.11% | 7.10M 548.89% | -2.29M 132.31% | -5.93M 158.39% | -13.48M 127.43% | 35.99M 367.06% | 75.80M 110.59% | |
weighted average shs out | 10M - | 8.63M 13.73% | 9.08M 5.25% | 9.10M 0.22% | 9.10M 0% | 9.42M 3.55% | 10M 6.13% | 11M 10% | 11.04M 0.39% | 13.72M 24.20% | 15.92M 16.04% | |
weighted average shs out dil | 10M - | 8.63M 13.73% | 9.08M 5.25% | 9.10M 0.22% | 9.34M 2.68% | 9.42M 0.84% | 10M 6.13% | 11M 10% | 11.17M 1.55% | 13.88M 24.30% | 16.05M 15.59% | |
eps | -0.77 - | 0.10 112.95% | 0.06 36.21% | -0.45 807.55% | -0.17 62.22% | 0.75 541.18% | -0.23 130.67% | -0.54 134.78% | -1.22 125.93% | 2.62 314.75% | 4.76 81.68% | |
epsdiluted | -0.77 - | 0.10 112.95% | 0.06 36.21% | -0.45 807.55% | -0.17 62.22% | 0.75 541.18% | -0.23 130.67% | -0.54 134.78% | -1.21 124.07% | 2.59 314.05% | 4.72 82.24% |
All numbers in EUR (except ratios and percentages)