COM:FORVIA
FORVIA
- Stock
Last Close
7.76
21/11 16:36
Market Cap
2.13B
Beta: -
Volume Today
1.09M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.89B - | 7.78B 100% | 3.92B 49.66% | 7.84B 100% | 5.62B 28.32% | 11.62B 106.94% | 6.67B 42.61% | 13.84B 107.42% | 6.81B 50.78% | 13.62B 100% | 6.81B 49.98% | 13.63B 100% | 6.77B 50.34% | 13.53B 100% | |
cost of revenue | 3.37B - | 6.78B 101.32% | 3.50B 48.43% | 7.04B 101.38% | 4.92B 30.18% | 10.28B 108.93% | 5.80B 43.52% | 12.18B 109.84% | 5.89B 51.67% | 11.87B 101.66% | 5.91B 50.23% | 11.91B 101.62% | 5.86B 50.81% | 11.81B 101.59% | |
gross profit | 522.05M - | 999.60M 91.48% | 419.65M 58.02% | 791.20M 88.54% | 698.65M 11.70% | 1.35B 92.91% | 867.15M 35.66% | 1.66B 91.17% | 924.75M 44.21% | 1.75B 89.45% | 906.45M 48.26% | 1.72B 89.45% | 908.30M 47.11% | 1.72B 89.73% | |
selling and marketing expenses | |||||||||||||||
general and administrative expenses | |||||||||||||||
selling general and administrative expenses | 177.60M - | 353.10M 98.82% | 170.05M 51.84% | 337.70M 98.59% | 280.50M 16.94% | 563.10M 100.75% | 312.65M 44.48% | 649.40M 107.71% | 329.20M 49.31% | 647.60M 96.72% | 317.15M 51.03% | 622.70M 96.34% | 320.10M 48.59% | 629.10M 96.53% | |
research and development expenses | 210.85M - | 193.40M 8.28% | 208.10M 7.60% | 157M 24.56% | 380.90M 142.61% | 446.60M 17.25% | 404.35M 9.46% | 442.90M 9.53% | 437.75M 1.16% | 516M 17.88% | 384.65M 25.46% | 416.40M 8.25% | 414.55M 0.44% | 486.80M 17.43% | |
other expenses | -12.86B - | 200K - | |||||||||||||
cost and expenses | 3.69B - | 7.33B 98.42% | 3.89B 46.99% | 7.54B 94.02% | 5.63B 25.29% | 11.29B 100.36% | 6.52B 42.23% | 13.27B 103.56% | 6.59B 50.33% | 13.03B 97.74% | 6.48B 50.25% | 12.95B 99.71% | 6.56B 49.32% | 12.93B 96.97% | |
operating expenses | 324.65M - | 546.50M 68.34% | 387.65M 29.07% | 494.70M 27.62% | 714.45M 44.42% | 1.01B 41.33% | 715.80M 29.11% | 1.09B 52.60% | 705.10M 35.45% | 1.16B 65.03% | 576.65M 50.44% | 1.04B 80.20% | 703.90M 32.26% | 1.12B 58.50% | |
interest expense | 181.30M - | 204M - | 280.20M - | 306M - | 320.20M - | ||||||||||
ebitda | 387.30M - | 868.40M 124.22% | 227.35M 73.82% | 734.20M 222.94% | 408.30M 44.39% | 1.01B 146.90% | 574.30M 43.03% | 1.32B 130.51% | 556.35M 57.97% | 1.26B 126.26% | 616.50M 51.02% | 1.38B 123.34% | 580M 57.88% | 1.29B 123.17% | |
operating income | 231.60M - | 453.10M 95.64% | 150.70M 66.74% | 296.50M 96.75% | 151.85M 48.79% | 338.10M 122.65% | 277.85M 17.82% | 565.40M 103.49% | 283.25M 49.90% | 588.30M 107.70% | 328.50M 44.16% | 678.20M 106.45% | 297.95M 56.07% | 607.60M 103.93% | |
depreciation and amortization | 155.70M - | 415.30M 166.73% | 76.65M 81.54% | 437.70M 471.04% | 256.45M 41.41% | 670M 161.26% | 296.45M 55.75% | 758.40M 155.83% | 273.10M 63.99% | 670.50M 145.51% | 288M 57.05% | 698.70M 142.60% | 282.05M 59.63% | 686.80M 143.50% | |
total other income expenses net | -81.40M - | -144.90M 78.01% | -175.15M 20.88% | -328.60M 87.61% | -249M 24.22% | -521.50M 109.44% | -208.55M 60.01% | -457.50M 119.37% | -183.20M 59.96% | -388M 111.79% | -126.85M 67.31% | -272.90M 115.14% | -218.50M 19.93% | -436.90M 99.95% | |
income before tax | 150.20M - | 308.20M 105.19% | -24.45M 107.93% | -32.10M 31.29% | -97.15M 202.65% | -183.40M 88.78% | 69.30M 137.79% | 107.90M 55.70% | 100.05M 7.28% | 200.30M 100.20% | 201.65M 0.67% | 405.30M 100.99% | 79.45M 80.40% | 170.70M 114.85% | |
income tax expense | 40.95M - | 81.90M 100% | 28.45M 65.26% | 56.90M 100% | 22.10M 61.16% | 49.10M 122.17% | 66.40M 35.23% | 137.20M 106.63% | 57.85M 57.84% | 115.70M 100% | 58.35M 49.57% | 116.70M 100% | 29.60M 74.64% | 59.20M 100% | |
net income | 88.25M - | 145.80M 65.21% | -79.40M 154.46% | -224.60M 182.87% | -145.25M 35.33% | -296.40M 104.06% | -36.80M 87.58% | -85.40M 132.07% | 5M 105.85% | 28.50M 470% | 108.80M 281.75% | 200M 83.82% | 2.40M 98.80% | 4.80M 100% | |
weighted average shs out | 134.75M - | 148.68M 10.34% | 140.86M 5.26% | 149.91M 6.42% | 149.74M 0.11% | 149.90M 0.10% | 196.66M 31.20% | 196.94M 0.14% | 200M 1.55% | 197.01M 1.49% | 197.78M 0.39% | 197.08M 0.35% | 240M 21.78% | 196.33M 18.19% | |
weighted average shs out dil | 135.17M - | 149.14M 10.34% | 141.15M 5.36% | 149.91M 6.20% | 149.90M 0.00% | 149.90M 0% | 197.45M 31.72% | 196.94M 0.26% | 197.65M 0.36% | 197.65M 0% | 197.56M 0.05% | 197.60M 0.02% | 197.36M 0.12% | 197.36M 0% | |
eps | 0.65 - | 0.98 50.77% | -0.56 157.14% | -1.50 167.86% | -0.97 35.33% | -1.98 104.12% | -0.19 90.40% | -0.43 126.32% | 0.03 105.81% | 0.14 460.00% | 0.55 292.86% | 1.01 83.64% | 0.01 99.01% | 0.02 144.00% | |
epsdiluted | 0.65 - | 0.98 50.77% | -0.56 157.14% | -1.50 167.86% | -0.97 35.33% | -1.98 104.12% | -0.19 90.40% | -0.43 126.32% | 0.03 105.88% | 0.14 453.36% | 0.55 292.86% | 1.01 83.64% | 0.01 98.79% | 0.02 99.18% |
All numbers in (except ratios and percentages)