COM:FORVIA
FORVIA
- Stock
Last Close
7.90
25/11 09:24
Market Cap
2.13B
Beta: -
Volume Today
204.70K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 18.03B - | 18.83B 4.44% | 18.77B 0.31% | 18.71B 0.32% | 20.18B 7.86% | 17.52B 13.17% | 17.77B 1.39% | 14.65B 17.53% | 15.62B 6.58% | 25.46B 63.01% | 27.25B 7.03% | |
cost of revenue | 16.64B - | 17.27B 3.82% | 17.02B 1.43% | 16.78B 1.41% | 18.07B 7.63% | 15.25B 15.59% | 15.29B 0.25% | 13.18B 13.79% | 13.73B 4.21% | 22.23B 61.89% | 23.78B 6.95% | |
gross profit | 1.39B - | 1.56B 11.82% | 1.75B 12.11% | 1.93B 10.33% | 2.12B 9.86% | 2.28B 7.57% | 2.48B 9.05% | 1.47B 40.58% | 1.88B 27.71% | 3.22B 71.19% | 3.47B 7.61% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 600.20M - | 648.30M 8.01% | 637.20M 1.71% | 666.20M 4.55% | 680.40M 2.13% | 703.20M 3.35% | 778.50M 10.71% | 726.10M 6.73% | 690.80M 4.86% | 1.21B 75.52% | ||
selling general and administrative expenses | 600.20M - | 648.30M 8.01% | 637.20M 1.71% | 666.20M 4.55% | 680.40M 2.13% | 703.20M 3.35% | 778.50M 10.71% | 726.10M 6.73% | 690.80M 4.86% | 1.21B 75.52% | 1.27B 4.77% | |
research and development expenses | 254M - | 235.50M 7.28% | 278.40M 18.22% | 289.50M 3.99% | 265M 8.46% | 298.80M 12.75% | 420M 40.56% | 342.50M 18.45% | 330.90M 3.39% | 896.70M 170.99% | 932.40M 3.98% | |
other expenses | -26.00B - | |||||||||||
cost and expenses | 17.49B - | 18.15B 3.78% | 17.94B 1.19% | 17.74B 1.09% | 19.01B 7.17% | 16.26B 14.47% | 16.54B 1.72% | 14.34B 13.31% | 14.85B 3.55% | 24.56B 65.41% | 26.00B 5.86% | |
operating expenses | 854.20M - | 880.40M 3.07% | 910.70M 3.44% | 955.70M 4.94% | 946.60M 0.95% | 1.01B 7.00% | 1.25B 23.89% | 1.16B 7.54% | 1.11B 3.96% | 2.33B 108.90% | -26.00B 1,217.02% | |
interest expense | 205.50M - | 200.20M 2.58% | 181.50M 9.34% | 158M 12.95% | 127.70M 19.18% | 124.30M 2.66% | 206M 65.73% | 210.10M 1.99% | 243.80M 16.04% | 65.20M 73.26% | 383M 487.42% | |
ebitda | 1.03B - | 1.19B 15.78% | 1.42B 19.04% | 1.64B 15.12% | 1.88B 14.92% | 2.10B 11.54% | 2.36B 12.58% | 1.41B 40.43% | 2.02B 43.94% | 2.33B 15.07% | 2.95B 26.78% | |
operating income | 538.30M - | 673.30M 25.08% | 830M 23.27% | 970.20M 16.89% | 1.17B 20.62% | 1.27B 8.85% | 1.23B 3.69% | 314.50M 74.37% | 769.10M 144.55% | 896.30M 16.54% | 1.25B 39.02% | |
depreciation and amortization | 532M - | 555.60M 4.44% | 611.80M 10.12% | 669.10M 9.37% | 719M 7.46% | 866.70M 20.54% | 1.12B 28.87% | 1.26B 12.57% | 1.27B 0.80% | 1.89B 49.11% | 1.89B 0.04% | |
total other income expenses net | -341.10M - | -330.10M 3.22% | -272M 17.60% | -268.20M 1.40% | -228.60M 14.77% | -322M 40.86% | -433.20M 34.53% | -499.80M 15.37% | -493M 1.36% | -971.80M 97.12% | 606M 162.36% | |
income before tax | 197.20M - | 343.20M 74.04% | 558M 62.59% | 702M 25.81% | 941.70M 34.15% | 951.90M 1.08% | 793.70M 16.62% | -185.30M 123.35% | 276.10M 249.00% | -75.50M 127.35% | 606M 902.65% | |
income tax expense | 64.70M - | 115.10M 77.90% | 185.40M 61.08% | 189.20M 2.05% | 261.80M 38.37% | 190M 27.43% | 166.80M 12.21% | 123.40M 26.02% | 138.80M 12.48% | 186.30M 34.22% | 232M 24.53% | |
net income | 87.60M - | 165.70M 89.16% | 371.80M 124.38% | 637.80M 71.54% | 610.20M 4.33% | 700.80M 14.85% | 589.70M 15.85% | -378.80M 164.24% | -78.80M 79.20% | -381.80M 384.52% | 222M 158.15% | |
weighted average shs out | 122.29M - | 135.99M 11.20% | 137.75M 1.29% | 151.36M 9.88% | 151.41M 0.04% | 151.30M 0.07% | 151.04M 0.17% | 151.76M 0.48% | 152.22M 0.30% | 173.67M 14.09% | 197.08M 13.48% | |
weighted average shs out dil | 122.56M - | 136.28M 11.19% | 138.21M 1.42% | 151.37M 9.52% | 152.25M 0.59% | 151.97M 0.18% | 151.75M 0.15% | 151.76M 0.01% | 152.22M 0.30% | 173.75M 14.15% | 197.61M 13.73% | |
eps | 0.72 - | 1.22 69.44% | 2.70 121.31% | 4.21 55.93% | 3.96 5.94% | 4.63 16.92% | 3.90 15.77% | -2.50 164.10% | -0.52 79.20% | -2.20 323.08% | 1.13 151.36% | |
epsdiluted | 0.72 - | 1.22 69.44% | 2.69 120.49% | 4.21 56.51% | 3.94 6.41% | 4.61 17.01% | 3.89 15.62% | -2.50 164.27% | -0.52 79.20% | -2.20 323.08% | 1.16 152.73% |
All numbers in EUR (except ratios and percentages)