COM:FRANKLINCOVEY
FranklinCovey
- Stock
Last Close
36.03
22/11 21:00
Market Cap
520.43M
Beta: -
Volume Today
58.14K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Nov '13 | Feb '14 | May '14 | Aug '14 | Nov '14 | Feb '15 | May '15 | Aug '15 | Nov '15 | Feb '16 | May '16 | Aug '16 | Nov '16 | Feb '17 | May '17 | Aug '17 | Nov '17 | Feb '18 | May '18 | Aug '18 | Nov '18 | Feb '19 | May '19 | Aug '19 | Nov '19 | Feb '20 | May '20 | Aug '20 | Nov '20 | Feb '21 | May '21 | Aug '21 | Nov '21 | Feb '22 | May '22 | Aug '22 | Nov '22 | Feb '23 | May '23 | Aug '23 | Nov '23 | Feb '24 | May '24 | Aug '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 43.42M - | 46.51M 7.11% | 47.13M 1.34% | 68.11M 44.51% | 47.88M 29.71% | 46.32M 3.26% | 48.31M 4.30% | 67.44M 39.62% | 45.22M 32.95% | 45.27M 0.11% | 44.74M 1.17% | 64.83M 44.91% | 39.79M 38.63% | 42.20M 6.05% | 43.75M 3.69% | 59.52M 36.05% | 47.93M 19.47% | 46.55M 2.89% | 50.46M 8.41% | 64.82M 28.45% | 53.83M 16.95% | 50.36M 6.45% | 56.01M 11.22% | 65.17M 16.35% | 58.61M 10.05% | 53.74M 8.31% | 37.10M 30.96% | 48.99M 32.04% | 48.32M 1.37% | 48.16M 0.34% | 58.74M 21.96% | 68.94M 17.38% | 61.26M 11.15% | 56.60M 7.61% | 66.18M 16.92% | 78.81M 19.09% | 69.37M 11.97% | 61.76M 10.97% | 71.44M 15.68% | 77.95M 9.12% | 68.40M 12.26% | 61.34M 10.33% | 73.37M 19.62% | 84.12M 14.65% | |
cost of revenue | 13.39M - | 15.10M 12.76% | 17.25M 14.26% | 21.17M 22.74% | 16.67M 21.25% | 16.30M 2.22% | 17.98M 10.32% | 20.90M 16.20% | 15.15M 27.52% | 15.41M 1.77% | 15.18M 1.55% | 19.16M 26.28% | 14.48M 24.45% | 14.16M 2.17% | 16.41M 15.85% | 17.54M 6.86% | 15.06M 14.09% | 13.80M 8.37% | 15.54M 12.62% | 17.06M 9.73% | 17.05M 0.06% | 14.99M 12.06% | 16.34M 9.02% | 17.66M 8.08% | 16.58M 6.11% | 15.08M 9.08% | 10.28M 31.80% | 11.14M 8.32% | 11.94M 7.16% | 10.82M 9.35% | 12.83M 18.55% | 15.68M 22.20% | 13.66M 12.86% | 12.48M 8.61% | 15.04M 20.50% | 19.74M 31.21% | 16.63M 15.77% | 14.55M 12.52% | 17.21M 18.30% | 18.65M 8.38% | 16.12M 13.55% | 16.47M 2.15% | 19.22M 16.70% | 18.39M 4.33% | |
gross profit | 30.03M - | 31.41M 4.60% | 29.88M 4.86% | 46.94M 57.07% | 31.20M 33.52% | 30.02M 3.81% | 30.32M 1.02% | 46.55M 53.51% | 30.07M 35.40% | 29.85M 0.72% | 29.56M 0.98% | 45.67M 54.48% | 25.31M 44.58% | 28.03M 10.76% | 27.34M 2.46% | 41.99M 53.57% | 32.87M 21.72% | 32.74M 0.38% | 34.92M 6.63% | 47.76M 36.79% | 36.78M 22.99% | 35.37M 3.85% | 39.66M 12.15% | 47.50M 19.76% | 42.03M 11.52% | 38.67M 8.00% | 26.82M 30.63% | 37.85M 41.14% | 36.39M 3.88% | 37.34M 2.62% | 45.91M 22.94% | 53.27M 16.03% | 47.60M 10.64% | 44.11M 7.32% | 51.13M 15.91% | 59.07M 15.52% | 52.74M 10.71% | 47.21M 10.49% | 54.23M 14.88% | 59.30M 9.35% | 52.28M 11.85% | 44.87M 14.17% | 54.15M 20.70% | 65.74M 21.39% | |
selling and marketing expenses | 33.62M - | 37.76M 12.31% | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 24.75M - | 25.71M 3.86% | 25.02M 2.68% | 30.69M 22.66% | 25.70M 16.25% | 26.84M 4.44% | 25.93M 3.38% | 30.33M 16.94% | 26.49M 12.66% | 27.94M 5.46% | 29.09M 4.15% | 30.07M 3.35% | 29.09M 3.24% | 29.37M 0.95% | 30.71M 4.57% | 31.97M 4.09% | 33.82M 5.80% | 35.10M 3.76% | 34.91M 0.53% | 37.29M 6.83% | 34.64M 7.11% | 35.92M 3.70% | 38.71M 7.76% | 36.04M 6.91% | 39.40M 9.33% | 36.22M 8.07% | 24.15M 33.33% | 29.64M 22.72% | 33.68M 13.66% | 40.13M - | 46.17M 15.04% | 42.64M - | |||||||||||||
selling general and administrative expenses | 24.75M - | 25.71M 3.86% | 25.02M 2.68% | 30.69M 22.66% | 25.70M 16.25% | 26.84M 4.44% | 25.93M 3.38% | 30.33M 16.94% | 26.49M 12.66% | 27.94M 5.46% | 29.09M 4.15% | 30.07M 3.35% | 29.09M 3.24% | 29.37M 0.95% | 30.71M 4.57% | 31.97M 4.09% | 33.82M 5.80% | 35.10M 3.76% | 34.91M 0.53% | 37.29M 6.83% | 34.64M 7.11% | 35.92M 3.70% | 38.71M 7.76% | 36.04M 6.91% | 39.40M 9.33% | 36.22M 8.07% | 24.15M 33.33% | 29.64M 22.72% | 33.68M 13.66% | 33.62M 0.18% | 40.13M 19.36% | 46.17M 15.04% | 39.34M 14.78% | 38.06M 3.26% | 42.64M 12.02% | 48.03M 12.64% | 44.01M 8.36% | 42.34M 3.80% | 45.64M 7.80% | 46.52M 1.94% | 44.79M 3.74% | 40.77M 8.96% | 45.11M 10.64% | 45.85M 1.65% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -142K - | -142K 0% | -141K 0.70% | -772K 447.52% | -130K 83.16% | 1.99M 1,633.08% | -233K 111.69% | 1K 100.43% | 1.82M 182,100% | 1.80M 1.04% | 1.73M 4.33% | 1.59M 7.83% | 1.59M 0.13% | 3.15M 98.30% | 1.78M 43.35% | 2.40M 34.30% | 2.30M 4.17% | 2.77M 20.82% | 202K 92.72% | 160K 20.79% | 2.79M 1,645% | 243K 91.30% | 2.81M 1,058.44% | 2.74M 2.77% | 2.79M 1.90% | 2.82M 1.22% | 2.82M 0.25% | 2.84M 0.89% | 2.87M 1.09% | 2.87M 0.03% | 2.66M 7.38% | 2.79M 4.81% | 2.71M 2.83% | 2.54M 6.42% | 2.55M 0.39% | 2.38M 6.64% | 2.34M 1.64% | 2.04M 12.57% | 2.02M 1.17% | ||||||
cost and expenses | 39.91M - | 42.61M 6.75% | 44.11M 3.53% | 53.77M 21.88% | 44.29M 17.63% | 45.13M 1.91% | 45.81M 1.50% | 53.29M 16.33% | 43.46M 18.45% | 45.15M 3.90% | 46.00M 1.86% | 50.82M 10.49% | 45.16M 11.14% | 46.68M 3.37% | 48.91M 4.76% | 51.90M 6.12% | 51.18M 1.38% | 51.67M 0.96% | 53.05M 2.66% | 57.22M 7.86% | 54.48M 4.78% | 53.91M 1.05% | 57.87M 7.34% | 56.44M 2.48% | 58.77M 4.14% | 54.12M 7.91% | 37.25M 31.18% | 43.62M 17.09% | 48.49M 11.18% | 47.32M 2.42% | 55.62M 17.55% | 64.63M 16.20% | 55.71M 13.80% | 53.08M 4.72% | 60.23M 13.46% | 70.14M 16.46% | 62.98M 10.22% | 58.93M 6.43% | 64.87M 10.08% | 67.39M 3.88% | 63.07M 6.41% | 57.24M 9.24% | 64.33M 12.38% | 64.24M 0.14% | |
operating expenses | 26.52M - | 27.51M 3.72% | 26.87M 2.35% | 32.60M 21.33% | 27.62M 15.28% | 28.83M 4.41% | 27.83M 3.50% | 32.39M 16.42% | 28.31M 12.60% | 29.74M 5.04% | 30.82M 3.63% | 31.66M 2.72% | 30.68M 3.08% | 32.52M 5.98% | 32.50M 0.07% | 34.37M 5.75% | 36.12M 5.10% | 37.87M 4.85% | 37.50M 0.97% | 40.16M 7.08% | 37.44M 6.78% | 38.92M 3.97% | 41.53M 6.70% | 38.77M 6.63% | 42.19M 8.80% | 39.04M 7.45% | 26.97M 30.93% | 32.48M 20.44% | 36.55M 12.56% | 36.50M 0.16% | 42.79M 17.25% | 48.95M 14.40% | 42.05M 14.10% | 40.60M 3.46% | 45.18M 11.30% | 50.40M 11.56% | 46.35M 8.04% | 44.38M 4.25% | 47.66M 7.39% | 48.74M 2.26% | 46.95M 3.67% | 40.77M 13.16% | 45.11M 10.64% | 45.85M 1.65% | |
interest expense | 417K - | 450K 7.91% | 483K 7.33% | 460K 4.76% | 539K 17.17% | 428K 20.59% | 428K 0% | 470K 9.81% | 541K 15.11% | 469K 13.31% | 483K 2.99% | 523K 8.28% | 620K 18.55% | 514K 17.10% | 532K 3.50% | 479K 9.96% | 488K 1.88% | 638K 30.74% | 501K 21.47% | 527K 5.19% | 632K 19.92% | 371K 41.30% | 554K 49.33% | 534K 3.61% | 606K 13.48% | 544K 10.23% | 603K 10.85% | 515K 14.59% | 544K 5.63% | 540K 0.74% | 509K 5.74% | 449K 11.79% | 431K 4.01% | 411K 4.64% | 384K 6.57% | 383K 0.26% | 329K 14.10% | 47K 85.71% | -8K 117.02% | 122K 1,625% | 53K 56.56% | 27K 49.06% | 63K - | ||
ebitda | 5.14M - | 5.56M 8.27% | 4.73M 15.03% | 15.48M 227.59% | 5.49M 64.57% | 3.17M 42.14% | 4.16M 30.91% | 16.22M 290.37% | 3.66M 77.44% | 1.92M 47.58% | 467K 75.65% | 15.60M 3,240.04% | -3.67M 123.54% | -2.84M 22.66% | -3.37M 18.77% | 10.02M 397.09% | -956K 109.54% | -2.35M 146.13% | 6K 100.25% | 10.47M 174,350% | 2.17M 79.30% | -559K 125.80% | 951K 270.13% | 11.46M 1,105.57% | 2.63M 77.02% | 2.44M 7.21% | 2.67M 9.24% | 8.22M 207.68% | 2.70M 67.11% | 3.98M 47.39% | 5.78M 44.95% | 7.10M 22.98% | 8.26M 16.23% | 6.05M 26.67% | 8.49M 40.34% | 11.04M 29.96% | 8.73M 20.92% | 4.87M 44.19% | 8.59M 76.35% | 12.78M 48.74% | 7.49M 41.38% | 6.08M 18.84% | 11.10M 82.50% | 17.93M 61.57% | |
operating income | 3.51M - | 3.90M 11.21% | 3.02M 22.60% | 14.34M 375.28% | 3.59M 74.99% | 1.18M 67.08% | 1.41M 19.73% | 13.35M 843.85% | 1.76M 86.81% | -261K 114.83% | -1.26M 381.99% | 13.61M 1,181.80% | -5.38M 139.50% | -4.49M 16.50% | -6.49M 44.63% | 7.47M 215.14% | -3.25M 143.51% | -5.13M 57.66% | -2.59M 49.54% | 7.60M 393.82% | -653K 108.59% | -3.56M 444.56% | -1.86M 47.58% | 8.73M 568.24% | -159K 101.82% | -378K 137.74% | -145K 61.64% | 3.74M 2,680% | -169K 104.52% | 844K 599.41% | 3.11M 268.96% | 4.31M 38.50% | 5.54M 28.56% | 3.52M 36.57% | 5.95M 69.15% | 8.66M 45.62% | 6.39M 26.21% | 2.83M 55.76% | 6.57M 132.39% | 10.57M 60.80% | 5.33M 49.57% | 4.10M 23.14% | 9.04M 120.80% | 17.93M 98.23% | |
depreciation and amortization | 1.77M - | 1.80M 1.80% | 1.85M 2.44% | 1.91M 3.30% | 1.92M 0.37% | 1.99M 3.96% | 1.89M 5.07% | 2.07M 9.25% | 1.82M 11.85% | 1.80M 1.04% | 1.73M 4.33% | 1.59M 7.88% | 1.59M 0.06% | 1.65M 3.84% | 1.78M 8.19% | 2.40M 34.36% | 2.30M 4.21% | 2.77M 20.82% | 2.59M 6.52% | 2.87M 10.53% | 2.79M 2.58% | 3.00M 7.34% | 2.81M 6.07% | 2.74M 2.77% | 2.79M 1.90% | 2.82M 1.22% | 2.82M 0.25% | 2.84M 0.89% | 2.87M 1.09% | 3.12M 8.77% | 2.66M 14.82% | 2.79M 4.81% | 2.71M 2.83% | 2.54M 6.42% | 2.55M 0.39% | 2.38M 6.64% | 2.34M 1.64% | 2.04M 12.57% | 2.02M 1.17% | 2.21M 9.50% | 2.16M 2.26% | 1.98M 8.23% | 2.05M 3.43% | ||
total other income expenses net | -142K - | -142K 0% | -141K 0.70% | -772K 447.52% | -130K 83.16% | -428K 229.23% | -1.31M 207.24% | -807K 38.63% | -464K 42.50% | -376K 18.97% | -483K 28.46% | -400K 17.18% | -504K 26% | -514K 1.98% | -1.33M 159.73% | -147K 88.99% | -488K 231.97% | -638K 30.74% | 202K 131.66% | 160K 20.79% | -604K 477.50% | 243K 140.23% | -554K 327.98% | -534K 3.61% | -601K 12.55% | -544K 9.48% | -603K 10.85% | -1.64M 171.31% | -544K 66.75% | -524K 3.68% | -509K 2.86% | -449K 11.79% | -446K 0.67% | -411K 7.85% | -384K 6.57% | -383K 0.26% | -329K 14.10% | -47K 85.71% | 8K 117.02% | -122K 1,625% | -53K 56.56% | -2.68M 4,958.49% | -680.00K 74.64% | 63K 109.26% | |
income before tax | 2.95M - | 3.31M 12.22% | 2.39M 27.61% | 13.11M 447.70% | 3.03M 76.89% | 753K 75.15% | 753K 0% | 12.88M 1,609.96% | 1.30M 89.93% | -730K 156.33% | -1.74M 138.49% | 13.09M 851.64% | -5.88M 144.93% | -5.00M 14.92% | -7.02M 40.40% | 7.00M 199.60% | -3.74M 153.47% | -5.76M 54.14% | -3.09M 46.44% | 7.07M 329.08% | -1.26M 117.77% | -3.93M 212.41% | -2.42M 38.43% | 8.19M 438.88% | -760K 109.28% | -922K 21.32% | -748K 18.87% | 3.23M 531.28% | -713K 122.10% | 320K 144.88% | 2.60M 714.06% | 3.86M 48.33% | 5.11M 32.35% | 3.11M 39.26% | 5.57M 79.17% | 8.28M 48.79% | 6.06M 26.78% | 2.78M 54.13% | 6.58M 136.61% | 10.45M 58.75% | 5.28M 49.49% | 1.42M 73.18% | 8.36M 491.10% | 17.99M 115.10% | |
income tax expense | 1.23M - | 1.34M 8.79% | 472K 64.67% | 656K 38.98% | 1.20M 83.23% | 326K 72.88% | -438K 234.36% | 5.21M 1,288.81% | 506K 90.28% | -282K 155.73% | -689K 144.33% | 5.36M 877.94% | -1.92M 135.84% | -1.67M 13.12% | -2.48M 48.71% | 2.34M 194.12% | -1.35M 157.71% | -3.02M 124.41% | -554K 81.69% | 5.29M 1,055.78% | 100K 98.11% | -410K 510.00% | -394K 3.90% | 2.32M 688.58% | -216K 109.31% | -2.02M 834.72% | 10.22M 606.19% | 2.25M 78.02% | 179K 92.03% | 366K 104.47% | -10.15M 2,872.95% | 2.06M 120.27% | 1.30M 36.70% | 1.23M 5.68% | -1.60M 230.05% | 2.70M 269.19% | 1.40M 48.33% | 1.04M 25.36% | 2.02M 93.57% | 3.63M 80.17% | 425K 88.30% | 541K 27.29% | 2.64M 388.54% | -6.04M 328.34% | |
net income | 1.72M - | 1.97M 14.66% | 1.92M 2.49% | 12.46M 548.07% | 1.83M 85.32% | 427K 76.64% | 1.19M 178.92% | 7.67M 543.91% | 790K 89.70% | -448K 156.71% | -1.05M 134.82% | 7.73M 834.41% | -3.96M 151.23% | -3.33M 15.79% | -4.54M 36.24% | 4.66M 202.60% | -2.39M 151.34% | -2.74M 14.55% | -2.53M 7.52% | 1.78M 170.21% | -1.36M 176.28% | -3.52M 159.17% | -2.02M 42.45% | 5.88M 390.27% | -544K 109.26% | 1.10M 301.65% | -10.97M 1,099.82% | 980K 108.94% | -892K 191.02% | -46K 94.84% | 12.75M 27,826.09% | 1.81M 85.83% | 3.81M 110.96% | 1.88M 50.73% | 7.16M 281.36% | 5.58M 22.12% | 4.67M 16.33% | 1.74M 62.74% | 4.56M 162.39% | 6.81M 49.29% | 4.85M 28.79% | 874K 81.98% | 5.72M 554.58% | 24.03M 319.96% | |
weighted average shs out | 16.56M - | 16.72M 0.92% | 16.75M 0.22% | 16.84M 0.53% | 16.87M 0.16% | 16.91M 0.23% | 16.74M 1.00% | 16.45M 1.73% | 16.22M 1.40% | 15.30M 5.67% | 14.26M 6.80% | 14.00M 1.83% | 13.79M 1.48% | 13.82M 0.25% | 13.83M 0.07% | 13.82M 0.07% | 13.72M 0.72% | 13.87M 1.03% | 13.90M 0.21% | 13.91M 0.07% | 13.92M 0.08% | 13.94M 0.14% | 13.96M 0.19% | 13.97M 0.08% | 13.98M 0.06% | 13.84M 1.01% | 13.87M 0.20% | 13.88M 0.05% | 13.98M 0.73% | 14.08M 0.75% | 14.14M 0.45% | 14.16M 0.08% | 14.25M 0.64% | 14.31M 0.46% | 14.17M 0.97% | 13.86M 2.23% | 13.88M 0.14% | 13.90M 0.17% | 13.62M 2.01% | 13.16M 3.37% | 13.24M 0.62% | 13.26M 0.14% | 13.16M 0.78% | 13.02M 1.06% | |
weighted average shs out dil | 16.86M - | 16.93M 0.40% | 16.93M 0.05% | 17.07M 0.80% | 17.09M 0.13% | 17.09M 0.04% | 16.90M 1.09% | 16.61M 1.69% | 16.35M 1.58% | 15.30M 6.44% | 14.26M 6.80% | 14.12M 0.99% | 13.79M 2.32% | 13.82M 0.25% | 13.83M 0.07% | 13.98M 1.08% | 13.72M 1.85% | 13.87M 1.03% | 13.90M 0.21% | 14.11M 1.57% | 13.92M 1.40% | 13.94M 0.14% | 13.96M 0.19% | 14.23M 1.89% | 13.98M 1.72% | 13.99M 0.06% | 13.87M 0.86% | 13.94M 0.52% | 13.98M 0.26% | 14.08M 0.75% | 14.16M 0.53% | 14.18M 0.13% | 14.31M 0.97% | 14.33M 0.15% | 14.18M 1.10% | 14.43M 1.76% | 14.51M 0.57% | 14.53M 0.18% | 14.27M 1.79% | 13.89M 2.71% | 13.64M 1.80% | 13.48M 1.11% | 13.38M 0.79% | 13.39M 0.07% | |
eps | 0.10 - | 0.12 20.00% | 0.11 8.33% | 0.74 572.73% | 0.11 85.14% | 0.03 72.73% | 0.07 133.33% | 0.47 571.43% | 0.05 89.36% | -0.03 158.60% | -0.07 151.88% | 0.55 845.26% | -0.29 152.73% | -0.24 17.24% | -0.33 37.50% | 0.34 203.03% | -0.17 150% | -0.20 17.65% | -0.18 10.00% | 0.13 172.22% | -0.10 175% | -0.25 156.41% | -0.14 44.00% | 0.42 400% | -0.04 109.26% | 0.08 305.66% | -0.79 1,087.50% | 0.07 108.86% | -0.06 191.14% | -0.00 94.83% | 0.90 27,372.73% | 0.13 85.56% | 0.27 107.69% | 0.13 51.85% | 0.51 292.31% | 0.40 21.57% | 0.34 15% | 0.13 61.76% | 0.33 153.85% | 0.52 57.58% | 0.37 28.85% | 0.07 82.19% | 0.43 552.50% | 1.85 330.23% | |
epsdiluted | 0.10 - | 0.12 20.00% | 0.11 8.33% | 0.73 563.64% | 0.11 84.93% | 0.02 81.82% | 0.07 250% | 0.46 557.14% | 0.05 89.13% | -0.03 158.60% | -0.07 151.88% | 0.55 845.26% | -0.29 152.73% | -0.24 17.24% | -0.33 37.50% | 0.33 200% | -0.17 151.52% | -0.20 17.65% | -0.18 10.00% | 0.13 172.22% | -0.10 175% | -0.25 156.41% | -0.14 44.00% | 0.41 392.86% | -0.04 109.49% | 0.08 305.66% | -0.79 1,087.50% | 0.07 108.86% | -0.06 191.14% | -0.00 94.83% | 0.90 27,372.73% | 0.13 85.56% | 0.27 107.69% | 0.13 51.85% | 0.51 292.31% | 0.39 23.53% | 0.32 17.95% | 0.12 62.50% | 0.32 166.67% | 0.49 53.12% | 0.36 26.53% | 0.06 82% | 0.43 563.58% | 1.79 316.28% |
All numbers in (except ratios and percentages)