COM:FRANKLINCOVEY
FranklinCovey
- Stock
Last Close
36.03
22/11 21:00
Market Cap
520.43M
Beta: -
Volume Today
58.14K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Aug '14 | Aug '15 | Aug '16 | Aug '17 | Aug '18 | Aug '19 | Aug '20 | Aug '21 | Aug '22 | Aug '23 | Aug '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 205.16M - | 209.94M 2.33% | 200.06M 4.71% | 185.26M 7.40% | 209.76M 13.23% | 225.36M 7.44% | 198.46M 11.94% | 224.17M 12.96% | 262.84M 17.25% | 280.52M 6.73% | 287.23M 2.39% | |
cost of revenue | 66.90M - | 71.85M 7.40% | 64.90M 9.67% | 62.59M 3.56% | 61.47M 1.79% | 66.04M 7.44% | 53.09M 19.62% | 51.27M 3.43% | 60.93M 18.85% | 67.03M 10.01% | 66.16M 1.30% | |
gross profit | 138.27M - | 138.09M 0.13% | 135.15M 2.13% | 122.67M 9.24% | 148.29M 20.89% | 159.31M 7.43% | 145.37M 8.75% | 172.90M 18.94% | 201.91M 16.78% | 213.49M 5.73% | 221.07M 3.55% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 106.16M - | 108.80M 2.48% | 113.59M 4.40% | 121.15M 6.65% | 141.13M 16.49% | 145.32M 2.97% | 129.41M 10.95% | 153.60M 18.70% | 168.07M 9.42% | |||
selling general and administrative expenses | 106.16M - | 108.80M 2.48% | 113.59M 4.40% | 121.15M 6.65% | 141.13M 16.49% | 145.32M 2.97% | 129.41M 10.95% | 153.60M 18.70% | 168.07M 9.42% | 178.52M 6.22% | 175.94M 1.44% | |
research and development expenses | ||||||||||||
other expenses | -1.20M - | -363K 69.65% | 6.94M 2,011.85% | 8.92M 28.49% | 418K 95.31% | 11.34M 2,612.92% | 11.27M 0.62% | 11.20M 0.66% | 10.17M 9.17% | |||
cost and expenses | 180.40M - | 188.52M 4.50% | 185.43M 1.64% | 192.65M 3.90% | 213.12M 10.63% | 222.70M 4.49% | 193.76M 12.99% | 216.07M 11.51% | 239.17M 10.69% | 254.16M 6.27% | 242.10M 4.74% | |
operating expenses | 113.50M - | 116.67M 2.79% | 120.53M 3.31% | 130.06M 7.91% | 151.66M 16.60% | 156.66M 3.30% | 140.68M 10.20% | 164.80M 17.15% | 178.24M 8.15% | 187.13M 4.99% | 175.94M 5.98% | |
interest expense | 1.81M - | 1.75M 3.09% | 1.94M 10.49% | 2.03M 4.70% | 2.15M 6.16% | 2.06M 4.22% | 2.26M 9.65% | 2.03M 10.43% | 1.61M 20.53% | 492K 69.44% | 4K 99.19% | |
ebitda | 30.91M - | 28.92M 6.41% | 21.57M 25.44% | 19K 99.91% | 7.16M 37,600% | 13.99M 95.38% | 15.96M 14.07% | 19.30M 20.88% | 33.84M 75.38% | 34.97M 3.34% | 33.04M 5.52% | |
operating income | 24.77M - | 19.53M 21.14% | 13.85M 29.08% | -8.88M 164.12% | -3.37M 62.09% | 2.65M 178.88% | 4.69M 76.80% | 8.10M 72.58% | 23.67M 192.24% | 26.36M 11.35% | 33.04M 25.34% | |
depreciation and amortization | 7.34M - | 7.87M 7.25% | 6.94M 11.81% | 7.42M 6.87% | 10.53M 41.96% | 11.34M 7.70% | 11.27M 0.62% | 11.20M 0.66% | 10.17M 9.17% | 8.61M 15.30% | ||
total other income expenses net | -1.20M - | -2.25M 88.29% | -776K 65.54% | -1.48M 90.98% | 418K 128.21% | -2.06M 593.54% | -3.90M 88.95% | -2.03M 48.02% | -1.61M 20.53% | -492K 69.44% | 4K 100.81% | |
income before tax | 21.76M - | 17.41M 19.98% | 11.91M 31.59% | -10.91M 191.59% | -5.52M 49.40% | 592K 110.72% | 796K 34.46% | 6.08M 663.19% | 22.06M 263.19% | 25.87M 17.25% | 33.05M 27.74% | |
income tax expense | 3.69M - | 6.30M 70.53% | 4.89M 22.25% | -3.74M 176.34% | 367K 109.82% | 1.61M 340.05% | 10.23M 533.50% | -7.55M 173.78% | 3.63M 148.15% | 8.09M 122.56% | -9.64M 219.24% | |
net income | 18.07M - | 11.12M 38.47% | 7.02M 36.88% | -7.17M 202.22% | -5.89M 17.92% | -1.02M 82.62% | -9.44M 822.29% | 13.62M 244.39% | 18.43M 35.29% | 17.78M 3.52% | 23.40M 31.61% | |
weighted average shs out | 16.72M - | 16.74M 0.13% | 14.94M 10.74% | 13.82M 7.53% | 13.85M 0.22% | 13.95M 0.71% | 13.89M 0.40% | 14.09M 1.43% | 14.15M 0.40% | 13.16M 6.96% | 13.17M 0.07% | |
weighted average shs out dil | 16.95M - | 16.92M 0.14% | 15.08M 10.91% | 13.82M 8.34% | 13.85M 0.22% | 13.95M 0.71% | 13.89M 0.40% | 14.14M 1.81% | 14.55M 2.91% | 13.89M 4.60% | 13.47M 2.98% | |
eps | 1.08 - | 0.66 38.89% | 0.47 28.79% | -0.52 210.64% | -0.43 17.31% | -0.07 82.95% | -0.68 827.69% | 0.97 242.65% | 1.30 34.02% | 1.32 1.54% | 1.78 34.85% | |
epsdiluted | 1.07 - | 0.66 38.32% | 0.47 28.79% | -0.52 210.64% | -0.43 17.31% | -0.07 82.95% | -0.68 827.69% | 0.96 241.18% | 1.27 32.29% | 1.25 1.57% | 1.74 39.20% |
All numbers in (except ratios and percentages)