COM:FROSTBANK
Frost Bank
- Stock
Last Close
137.79
21/11 21:00
Market Cap
6.43B
Beta: -
Volume Today
205.13K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 237.75M - | 237.82M 0.03% | 248.78M 4.61% | 258.84M 4.04% | 261.63M 1.08% | 263.92M 0.87% | 261.79M 0.81% | 270.36M 3.27% | 269.29M 0.39% | 285.87M 6.15% | 268.52M 6.07% | 276.62M 3.02% | 295.04M 6.66% | 292.21M 0.96% | 295.87M 1.25% | 300.83M 1.68% | 313.99M 4.38% | 321.19M 2.29% | 322.34M 0.36% | 329.32M 2.17% | 336.33M 2.13% | 343.25M 2.06% | 336.07M 2.09% | 342.23M 1.83% | 346.35M 1.20% | 457.44M 32.07% | 323.41M 29.30% | 327.02M 1.12% | 333.58M 2.01% | 334.12M 0.16% | 348.40M 4.28% | 339.31M 2.61% | 349.76M 3.08% | 350.46M 0.20% | 79.53M 77.31% | 47.04M 40.86% | 504.14M 971.77% | 505.08M 0.19% | 488.79M 3.23% | 561.11M 14.80% | 501.90M 10.55% | 501.43M 0.09% | 706.02M 40.80% | 608.16M 13.86% | |
cost of revenue | -84.07M - | -88.38M 5.13% | |||||||||||||||||||||||||||||||||||||||||||
gross profit | 237.75M - | 237.82M 0.03% | 248.78M 4.61% | 258.84M 4.04% | 261.63M 1.08% | 263.92M 0.87% | 261.79M 0.81% | 270.36M 3.27% | 269.29M 0.39% | 285.87M 6.15% | 268.52M 6.07% | 276.62M 3.02% | 295.04M 6.66% | 292.21M 0.96% | 295.87M 1.25% | 300.83M 1.68% | 313.99M 4.38% | 321.19M 2.29% | 322.34M 0.36% | 329.32M 2.17% | 336.33M 2.13% | 343.25M 2.06% | 336.07M 2.09% | 342.23M 1.83% | 346.35M 1.20% | 457.44M 32.07% | 323.41M 29.30% | 327.02M 1.12% | 333.58M 2.01% | 334.12M 0.16% | 348.40M 4.28% | 339.31M 2.61% | 349.76M 3.08% | 350.46M 0.20% | 79.53M 77.31% | 47.04M 40.86% | 504.14M 971.77% | 505.08M 0.19% | 488.79M 3.23% | 561.11M 14.80% | 501.90M 10.55% | 585.50M 16.66% | 794.40M 35.68% | 608.16M 23.44% | |
selling and marketing expenses | 27.68M - | 34.54M - | 48.61M - | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 90.04M - | 90.72M 0.76% | 88.42M 2.53% | 91.82M 3.84% | 94.77M 3.22% | 99.91M 5.43% | 97.53M 2.38% | 99.44M 1.95% | 97.88M 1.56% | 103.26M 5.49% | 100.02M 3.14% | 101.81M 1.80% | 119.19M 17.07% | 109.05M 8.51% | 104.76M 3.93% | 106.98M 2.12% | 110.98M 3.74% | 113.56M 2.33% | 107.72M 5.14% | 110.60M 2.67% | 112.16M 1.42% | 118.81M 5.93% | 113.29M 4.64% | 117.31M 3.54% | 121.98M 3.98% | 126.33M 3.57% | 112.01M 11.33% | 111.77M 0.22% | 123.40M 10.41% | 118.92M 3.63% | 118.64M 0.24% | 124.13M 4.62% | 128.07M 3.18% | 139.18M 8.68% | 141.34M 1.55% | 153.15M 8.36% | 162.64M 6.20% | 170.51M 4.84% | 166.19M 2.54% | 170.12M 2.37% | 232.79M 36.84% | 198.69M 14.65% | |||
selling general and administrative expenses | 90.04M - | 90.72M 0.76% | 88.42M 2.53% | 91.82M 3.84% | 94.77M 3.22% | 99.91M 5.43% | 97.53M 2.38% | 99.44M 1.95% | 97.88M 1.56% | 103.26M 5.49% | 100.02M 3.14% | 101.81M 1.80% | 146.87M 44.25% | 109.05M 25.75% | 104.76M 3.93% | 106.98M 2.12% | 110.98M 3.74% | 113.56M 2.33% | 107.72M 5.14% | 110.60M 2.67% | 112.16M 1.42% | 118.81M 5.93% | 113.29M 4.64% | 117.31M 3.54% | 121.98M 3.98% | 126.33M 3.57% | 112.01M 11.33% | 111.77M 0.22% | 123.40M 10.41% | 118.92M 3.63% | 118.64M 0.24% | 124.13M 4.62% | 128.07M 3.18% | 139.18M 8.68% | 141.34M 1.55% | 153.15M 8.36% | 162.64M 6.20% | 170.51M 4.84% | 166.19M 2.54% | 170.12M 2.37% | 281.40M 65.41% | 198.69M 29.39% | |||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -242.88M - | -244.94M 0.85% | -252.13M 2.93% | -266.82M - | -270.52M 1.39% | -278.71M 3.03% | -296.79M - | -285.70M 3.74% | -284.38M 0.46% | -301.64M - | -296.75M 1.62% | -296.41M 0.12% | -291.79M - | -284.19M 2.60% | -279.86M 1.52% | -284.33M - | -275.55M 3.09% | -287.70M 4.41% | -504.23M - | -334.48M 33.66% | -310.43M 7.19% | -323.40M - | -328.02M 1.43% | -318.68M 2.84% | -461.99M - | -329.38M - | -461.13M 40.00% | -374.13M 18.87% | -75.47M - | -68.60M 9.10% | -432.92M 531.05% | ||||||||||||||
cost and expenses | -257.75M - | -152.16M 40.97% | -156.52M 2.87% | -160.31M 2.42% | -270.96M 69.02% | -166.91M 38.40% | -172.99M 3.64% | -179.27M 3.63% | -296.88M 65.61% | -193.53M 34.81% | -185.69M 4.05% | -182.57M 1.68% | -305.09M 67.11% | -192.58M 36.88% | -191.99M 0.31% | -189.43M 1.33% | -320.80M 69.35% | -178.24M 44.44% | -176.48M 0.99% | -169.27M 4.09% | -331.87M 96.06% | -165.52M 50.12% | -162.25M 1.97% | -170.40M 5.02% | -349.41M 105.06% | -377.90M 8.15% | -222.47M 41.13% | -198.66M 10.70% | -350.11M 76.24% | -204.47M 41.60% | -209.38M 2.40% | -194.56M 7.08% | -361.69M 85.90% | -322.81M 10.75% | 20.73M 106.42% | 21.68M 4.57% | 46.20M 113.08% | -158.87M 443.91% | -294.94M 85.65% | -374.13M 26.85% | 339.87M - | 530.87M 56.20% | -432.92M 181.55% | ||
operating expenses | -257.75M - | -152.16M 40.97% | -156.52M 2.87% | -160.31M 2.42% | -270.96M 69.02% | -166.91M 38.40% | -172.99M 3.64% | -179.27M 3.63% | -296.88M 65.61% | -193.53M 34.81% | -185.69M 4.05% | -182.57M 1.68% | -305.09M 67.11% | -192.58M 36.88% | -191.99M 0.31% | -189.43M 1.33% | -320.80M 69.35% | -178.24M 44.44% | -176.48M 0.99% | -169.27M 4.09% | -331.87M 96.06% | -165.52M 50.12% | -162.25M 1.97% | -170.40M 5.02% | -349.41M 105.06% | -377.90M 8.15% | -222.47M 41.13% | -198.66M 10.70% | -350.11M 76.24% | -204.47M 41.60% | -209.38M 2.40% | -194.56M 7.08% | -361.69M 85.90% | -322.81M 10.75% | 20.73M 106.42% | 21.68M 4.57% | 46.20M 113.08% | -158.87M 443.91% | -294.94M 85.65% | -374.13M 26.85% | 75.47M - | 68.60M 9.10% | -432.92M 731.05% | ||
interest expense | 4.66M - | 3.37M 27.68% | 3.43M 1.63% | 3.91M 14.04% | 3.83M 1.89% | 3.67M 4.23% | 3.12M 14.93% | 3.11M 0.51% | 2.96M 4.63% | 2.88M 2.80% | 2.95M 2.40% | 2.98M 1.12% | 3.27M 9.49% | 3.28M 0.55% | 4.49M 36.64% | 8.38M 86.69% | 10.38M 23.95% | 13.58M 30.80% | 20.68M 52.31% | 27.05M 30.80% | 32.00M 18.28% | 34.85M 8.93% | 34.71M 0.42% | 33.27M 4.15% | 26.96M 18.97% | 21.46M 20.39% | 9.18M 57.21% | 7.74M 15.68% | 6.65M 14.13% | 5.73M 13.82% | 5.88M 2.58% | 6.11M 4.00% | 6.18M 1.11% | 7.19M 16.32% | 18.39M 155.83% | 52.78M 186.96% | 106.07M 100.96% | 135.38M 27.63% | 157.06M 16.02% | 175.69M 11.86% | 190.93M 8.68% | 195.45M 2.37% | 199.57M 2.11% | 203.83M 2.13% | |
ebitda | 91.63M - | 86.36M 5.75% | 93.07M 7.77% | 108.67M 16.76% | 102.17M 5.98% | 97.91M 4.17% | 98.99M 1.11% | 101.71M 2.75% | 76.02M 25.26% | 93M 22.33% | 94.75M 1.88% | 105.94M 11.82% | 107.98M 1.92% | 111.75M 3.49% | 115.81M 3.64% | 123.16M 6.35% | 131.98M 7.16% | 143.34M 8.61% | 158.31M 10.44% | 172.93M 9.23% | 177.58M 2.69% | 178.06M 0.27% | 174.12M 2.21% | 172.11M 1.15% | 159.06M 7.58% | 95.05M 40.24% | 116.91M 23.00% | 128.58M 9.98% | 120.18M 6.53% | 146.58M 21.97% | 156.15M 6.52% | 144.91M 7.20% | 135.09M 6.78% | 45.20M 66.54% | 199.94M 342.29% | 289.58M 44.84% | 480.60M 65.96% | 346.31M 27.94% | 193.85M 44.02% | 186.98M 3.54% | 140.88M 24.65% | 161.56M 14.68% | 175.15M 8.41% | 175.24M 0.05% | |
operating income | 90.88M - | 85.67M 5.73% | 92.26M 7.69% | 98.53M 6.79% | 101.17M 2.68% | 97.01M 4.11% | 88.80M 8.46% | 91.09M 2.57% | 75.25M 17.38% | 92.34M 22.70% | 82.83M 10.29% | 94.05M 13.54% | 95.51M 1.55% | 99.63M 4.31% | 103.88M 4.27% | 111.40M 7.24% | 131.58M 18.12% | 142.96M 8.65% | 145.86M 2.03% | 160.06M 9.73% | 177.25M 10.74% | 177.73M 0.27% | 173.81M 2.20% | 171.84M 1.14% | 158.79M 7.59% | 79.53M 49.91% | 100.94M 26.91% | 128.37M 27.17% | 119.97M 6.54% | 129.64M 8.06% | 139.03M 7.24% | 144.75M 4.12% | 117.35M 18.93% | 27.65M 76.43% | 182.08M 558.44% | 271.69M 49.21% | 480.50M 76.86% | 346.21M 27.95% | 193.85M 44.01% | 186.98M 3.54% | 120.70M 35.45% | 161.56M 33.85% | 175.15M 8.41% | 175.24M 0.05% | |
depreciation and amortization | 753K - | 689K 8.50% | 806K 16.98% | 10.14M 1,157.57% | 996K 90.17% | 894K 10.24% | 10.19M 1,039.37% | 10.62M 4.28% | 766K 92.79% | 664K 13.32% | 11.91M 1,693.83% | 11.89M 0.18% | 12.46M 4.84% | 12.12M 2.76% | 11.93M 1.54% | 11.76M 1.42% | 402K 96.58% | 388K 3.48% | 12.45M 3,109.02% | 12.87M 3.37% | 331K 97.43% | 325K 1.81% | 305K 6.15% | 274K 10.16% | 264K 3.65% | 15.52M 5,778.03% | 15.97M 2.92% | 212K 98.67% | 208K 1.89% | 16.94M 8,044.71% | 17.12M 1.05% | 157K 99.08% | 153K 2.55% | 17.55M 11,371.24% | 17.86M 1.73% | 17.90M 0.24% | 100K 99.44% | 96K 4% | 82K 14.58% | 19.18M 23,291.46% | 20.18M 5.23% | 20.24M 0.25% | 29.29M 44.73% | ||
total other income expenses net | -13.54M - | -12.38M 8.56% | -12.38M 0.07% | -3.91M 68.43% | -12.94M 231.15% | -12.77M 1.33% | -3.12M 75.54% | -3.11M 0.51% | -13.36M 330.00% | -14.13M 5.75% | -2.95M 79.13% | -2.98M 1.12% | -3.27M 9.49% | -3.28M 0.55% | -4.49M 36.64% | -8.38M 86.69% | -21.97M 162.35% | -25.32M 15.24% | -20.68M 18.32% | -27.05M 30.80% | -44.38M 64.08% | -47.28M 6.52% | -47.35M 0.16% | -46.47M 1.87% | -41.60M 10.48% | -21.46M 48.42% | -9.18M 57.21% | -23.79M 159.11% | -23.06M 3.09% | -5.73M 75.15% | -5.88M 2.58% | -23.45M 298.88% | -6.18M 73.64% | 84.08M 1,460.22% | -42.30M 150.31% | -74.22M 75.47% | -260.66M 251.21% | -135.38M 48.07% | 161.56M - | 175.15M 8.41% | |||||
income before tax | 77.33M - | 73.28M 5.23% | 79.89M 9.01% | 94.62M 18.45% | 88.23M 6.75% | 84.25M 4.52% | 85.68M 1.70% | 87.98M 2.69% | 61.90M 29.65% | 78.21M 26.36% | 79.89M 2.14% | 91.07M 14.00% | 92.25M 1.29% | 96.34M 4.44% | 99.39M 3.16% | 103.02M 3.65% | 109.61M 6.39% | 117.64M 7.33% | 125.18M 6.41% | 133.00M 6.25% | 132.86M 0.11% | 130.45M 1.82% | 126.46M 3.06% | 125.37M 0.87% | 117.19M 6.52% | 58.08M 50.44% | 91.76M 58.00% | 104.57M 13.96% | 96.92M 7.32% | 123.91M 27.86% | 133.15M 7.45% | 121.31M 8.89% | 111.17M 8.36% | 111.73M 0.50% | 139.79M 25.11% | 197.47M 41.26% | 219.84M 11.33% | 210.84M 4.09% | 193.85M 8.06% | 186.98M 3.54% | 120.70M 35.45% | 161.56M 33.85% | 175.15M 8.41% | 175.24M 0.05% | |
income tax expense | 14.76M - | 12.10M 18.05% | 13.41M 10.90% | 17.01M 26.78% | 15.53M 8.69% | 12.08M 22.20% | 12.60M 4.30% | 12.13M 3.75% | 3.66M 69.85% | 9.43M 157.83% | 8.41M 10.85% | 10.85M 29.10% | 8.53M 21.42% | 11.40M 33.69% | 13.84M 21.38% | 9.89M 28.52% | 9.08M 8.18% | 11.16M 22.83% | 13.84M 24.01% | 15.16M 9.57% | 13.61M 10.22% | 13.96M 2.53% | 14.87M 6.59% | 13.53M 9.04% | 13.51M 0.14% | 3.32M 75.41% | -1.31M 139.54% | 9.52M 824.20% | 8.64M 9.15% | 7.90M 8.65% | 15.08M 90.97% | 13.33M 11.59% | 10.15M 23.89% | 12.63M 24.43% | 20.67M 63.73% | 27.71M 34.03% | 28.67M 3.45% | 33.19M 15.77% | 31.73M 4.38% | 31.33M 1.26% | 18.15M 42.08% | 25.87M 42.55% | 29.65M 14.61% | 28.74M 3.07% | |
net income | 62.57M - | 61.19M 2.21% | 66.47M 8.63% | 77.61M 16.77% | 72.70M 6.33% | 72.16M 0.74% | 73.08M 1.27% | 75.85M 3.79% | 58.24M 23.22% | 68.78M 18.10% | 71.48M 3.93% | 80.22M 12.23% | 83.72M 4.36% | 84.94M 1.46% | 85.55M 0.72% | 93.13M 8.86% | 100.52M 7.94% | 106.48M 5.92% | 111.34M 4.57% | 117.84M 5.84% | 119.25M 1.20% | 116.50M 2.31% | 111.59M 4.21% | 111.84M 0.22% | 103.68M 7.29% | 54.75M 47.19% | 93.07M 69.99% | 95.06M 2.13% | 88.27M 7.14% | 116.02M 31.43% | 118.07M 1.77% | 107.97M 8.55% | 101.02M 6.44% | 99.10M 1.90% | 119.11M 20.19% | 169.76M 42.52% | 191.17M 12.61% | 177.65M 7.07% | 162.12M 8.74% | 155.65M 3.99% | 102.55M 34.11% | 135.69M 32.31% | 143.81M 5.98% | 146.50M 1.87% | |
weighted average shs out | 60.46M - | 60.70M 0.40% | 61.55M 1.40% | 62.94M 2.26% | 63.06M 0.19% | 63.09M 0.05% | 63.12M 0.04% | 62.63M 0.78% | 62.20M 0.68% | 61.93M 0.44% | 61.96M 0.05% | 62.45M 0.79% | 63.74M 2.06% | 63.74M 0% | 64.06M 0.51% | 63.67M 0.61% | 63.31M 0.56% | 63.65M 0.53% | 63.84M 0.29% | 63.89M 0.09% | 63.44M 0.71% | 63.01M 0.68% | 62.79M 0.35% | 62.57M 0.36% | 62.64M 0.12% | 62.64M 0% | 62.60M 0.07% | 62.73M 0.21% | 62.94M 0.34% | 63.31M 0.58% | 63.61M 0.47% | 63.65M 0.07% | 63.88M 0.36% | 64.05M 0.27% | 64.11M 0.10% | 64.16M 0.07% | 64.30M 0.23% | 64.37M 0.11% | 64.24M 0.21% | 64.07M 0.27% | 64.22M - | 64.19M 0.04% | |||
weighted average shs out dil | 61.31M - | 61.59M 0.46% | 62.47M 1.43% | 63.87M 2.25% | 63.93M 0.09% | 63.78M 0.23% | 63.95M 0.27% | 63.32M 0.99% | 62.85M 0.74% | 62.08M 1.23% | 62.46M 0.61% | 63.14M 1.10% | 63.74M 0.95% | 64.74M 1.57% | 65.04M 0.46% | 64.57M 0.72% | 64.30M 0.42% | 64.66M 0.57% | 64.90M 0.37% | 64.91M 0.02% | 64.25M 1.02% | 63.83M 0.66% | 63.55M 0.43% | 63.16M 0.62% | 62.64M 0.82% | 63.05M 0.65% | 62.80M 0.39% | 62.92M 0.19% | 63.25M 0.53% | 63.82M 0.89% | 64.10M 0.45% | 64.10M 0.01% | 64.34M 0.38% | 64.46M 0.19% | 64.47M 0.01% | 64.50M 0.05% | 64.65M 0.23% | 64.63M 0.02% | 64.43M 0.32% | 64.24M 0.29% | 64.37M - | 64.33M 0.06% | |||
eps | 1 - | 0.97 3.00% | 1.03 6.19% | 1.19 15.53% | 1.12 5.88% | 1.11 0.89% | 1.12 0.90% | 1.18 5.36% | 0.90 23.73% | 1.07 18.89% | 1.12 4.67% | 1.24 10.71% | 1.31 5.65% | 1.29 1.53% | 1.30 0.78% | 1.43 10.00% | 1.54 7.69% | 1.63 5.84% | 1.70 4.29% | 1.80 5.88% | 1.84 2.22% | 1.80 2.17% | 1.73 3.89% | 1.74 0.58% | 1.66 4.60% | 0.75 54.82% | 1.47 96% | 1.50 2.04% | 1.39 7.33% | 1.78 28.06% | 1.81 1.69% | 1.66 8.29% | 1.54 7.23% | 1.55 0.65% | 1.86 20.00% | 2.60 39.78% | 2.92 12.31% | 2.71 7.19% | 2.47 8.86% | 2.43 1.62% | 0 100% | 2.09 Infinity% | 2.24 7.18% | 2.24 0% | |
epsdiluted | 0.99 - | 0.96 3.03% | 1.02 6.25% | 1.18 15.69% | 1.11 5.93% | 1.10 0.90% | 1.11 0.91% | 1.17 5.41% | 0.90 23.08% | 1.07 18.89% | 1.11 3.74% | 1.24 11.71% | 1.31 5.65% | 1.28 2.29% | 1.29 0.78% | 1.41 9.30% | 1.53 8.51% | 1.61 5.23% | 1.68 4.35% | 1.78 5.95% | 1.82 2.25% | 1.79 1.65% | 1.72 3.91% | 1.73 0.58% | 1.66 4.05% | 0.75 54.82% | 1.47 96% | 1.50 2.04% | 1.38 8.00% | 1.77 28.26% | 1.80 1.69% | 1.65 8.33% | 1.54 6.67% | 1.54 0% | 1.85 20.13% | 2.59 40.00% | 2.91 12.36% | 2.70 7.22% | 2.47 8.52% | 2.42 2.02% | 0 100% | 2.06 Infinity% | 2.24 8.74% | 2.24 0% |
All numbers in (except ratios and percentages)