COM:FROSTBANK
Frost Bank
- Stock
Last Close
112.50
25/09 14:39
Market Cap
6.43B
Beta: -
Volume Today
32.40K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 923.37M - | 1.01B 9.07% | 1.07B 5.79% | 1.13B 5.70% | 1.20B 6.82% | 1.31B 8.84% | 1.37B 4.49% | 1.44B 5.38% | 1.37B 4.85% | 220.38M 83.93% | 1.99B 801.72% | |
cost of revenue | -230.51M - | |||||||||||
gross profit | 923.37M - | 1.01B 9.07% | 1.07B 5.79% | 1.13B 5.70% | 1.20B 6.82% | 1.31B 8.84% | 1.37B 4.49% | 1.44B 5.38% | 1.37B 4.85% | 220.38M 83.93% | 2.22B 906.31% | |
selling and marketing expenses | 26.23M - | 29.00M 10.54% | 28.86M 0.48% | 27.68M 4.09% | 29.34M 6.00% | 32.51M 10.83% | 38.00M 16.88% | 34.39M 9.50% | 34.54M 0.43% | 39.99M 15.79% | 48.61M 21.54% | |
general and administrative expenses | 347.78M - | 365.73M 5.16% | 394.77M 7.94% | 424.28M 7.48% | 431.77M 1.77% | 444.03M 2.84% | 471.38M 6.16% | 473.51M 0.45% | 489.76M 3.43% | 596.31M 21.76% | 739.61M 24.03% | |
selling general and administrative expenses | 347.78M - | 365.73M 5.16% | 394.77M 7.94% | 451.96M 14.49% | 431.77M 4.47% | 444.03M 2.84% | 471.38M 6.16% | 473.51M 0.45% | 489.76M 3.43% | 596.31M 21.76% | 788.22M 32.18% | |
research and development expenses | ||||||||||||
other expenses | -923.00M - | -986.08M 6.83% | -1.09B 10.42% | -1.22B 12.46% | -1.15B 5.79% | -1.20B 3.91% | -1.34B 11.77% | -1.56B 16.70% | -1.37B 12.27% | -210.31M 84.67% | -2.29B 990.56% | |
cost and expenses | -575.22M - | -620.34M 7.85% | -694.06M 11.88% | -772.56M 11.31% | -721.89M 6.56% | -707.19M 2.04% | -868.44M 22.80% | -1.09B 25.53% | -882.06M 19.09% | 88.61M 110.05% | -1.74B 2,059.03% | |
operating expenses | -575.22M - | -620.34M 7.85% | -694.06M 11.88% | -772.56M 11.31% | -721.89M 6.56% | -707.19M 2.04% | -868.44M 22.80% | -1.09B 25.53% | -882.06M 19.09% | 88.61M 110.05% | -1.51B 1,798.88% | |
interest expense | 21.95M - | 14.54M 33.76% | 12.86M 11.51% | 12.08M 6.13% | 26.52M 119.65% | 93.31M 251.77% | 129.78M 39.09% | 45.03M 65.30% | 23.90M 46.92% | 184.44M 671.64% | 659.05M 257.33% | |
ebitda | 351.30M - | 390.25M 11.09% | 374.62M 4.01% | 401.66M 7.22% | 482.70M 20.18% | 652.16M 35.11% | 500.64M 23.23% | 352.24M 29.64% | 490.24M 39.18% | 1.02B 107.11% | 712.37M 29.84% | |
operating income | 348.16M - | 386.74M 11.08% | 371.30M 3.99% | 353.49M 4.80% | 481.00M 36.07% | 601.99M 25.15% | 499.47M 17.03% | 351.32M 29.66% | 489.54M 39.34% | 1.01B 107.31% | 712.37M 29.81% | |
depreciation and amortization | 3.14M - | 3.52M 12.07% | 3.33M 5.54% | 48.18M 1,348.93% | 1.70M 96.47% | 1.42M 16.38% | 1.17M 17.98% | 918K 21.40% | 697K 24.07% | 480K 31.13% | 76.44M 15,825.42% | |
total other income expenses net | -57.27M - | -50.71M 11.46% | -51.50M 1.55% | -12.08M 76.55% | -72.63M 501.47% | -93.31M 28.46% | 499.47M 635.30% | 351.32M 29.66% | 489.54M 39.34% | -346.03M 170.68% | 712.37M 305.87% | |
income before tax | 290.88M - | 336.02M 15.52% | 319.80M 4.83% | 341.41M 6.76% | 408.36M 19.61% | 508.68M 24.57% | 499.47M 1.81% | 351.32M 29.66% | 489.54M 39.34% | 668.83M 36.62% | 712.37M 6.51% | |
income tax expense | 53.02M - | 58.05M 9.49% | 40.47M 30.28% | 37.15M 8.21% | 44.21M 19.01% | 53.76M 21.60% | 55.87M 3.92% | 20.17M 63.90% | 46.46M 130.34% | 89.68M 93.02% | 114.40M 27.57% | |
net income | 237.87M - | 277.98M 16.86% | 279.33M 0.49% | 304.26M 8.93% | 364.15M 19.68% | 454.92M 24.93% | 443.60M 2.49% | 331.15M 25.35% | 443.08M 33.80% | 579.15M 30.71% | 597.97M 3.25% | |
weighted average shs out | 60.35M - | 62.07M 2.85% | 62.76M 1.11% | 62.38M 0.61% | 63.69M 2.11% | 63.70M 0.02% | 62.74M 1.51% | 62.73M 0.02% | 63.61M 1.41% | 64.16M 0.86% | 64.20M 0.07% | |
weighted average shs out dil | 61.12M - | 62.97M 3.04% | 63.47M 0.79% | 62.97M 0.79% | 64.66M 2.69% | 64.69M 0.04% | 63.44M 1.92% | 63.00M 0.69% | 64.10M 1.74% | 64.52M 0.65% | 64.40M 0.18% | |
eps | 3.82 - | 4.32 13.09% | 4.31 0.23% | 4.73 9.74% | 5.56 17.55% | 7.14 28.42% | 6.88 3.64% | 5.11 25.73% | 6.79 32.88% | 8.84 30.19% | 9.11 3.05% | |
epsdiluted | 3.80 - | 4.29 12.89% | 4.28 0.23% | 4.70 9.81% | 5.51 17.23% | 7.03 27.59% | 6.81 3.13% | 5.09 25.26% | 6.74 32.42% | 8.79 30.42% | 9.08 3.30% |
All numbers in (except ratios and percentages)