FRP
COM:FRPADVISORY
FRP Advisory
- Stock
Last Close
142.00
31/10 09:41
Market Cap
3.00M
Beta: -
Volume Today
48.49K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Oct '18 | Mar '19 | Oct '19 | Apr '20 | Oct '20 | Apr '21 | Oct '21 | Apr '22 | Oct '22 | Apr '23 | Oct '23 | Apr '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.04M - | 10.04M 0% | 10.04M 0% | 13.07M 30.26% | 13.07M 0% | 25.97M 98.66% | 28.34M 9.12% | 31.36M 10.65% | 31.83M 1.50% | 35.87M 12.71% | 43.11M 20.18% | 44.67M 3.61% | 50.49M 13.02% | 49.40M 2.15% | 54.60M 10.53% | 58.70M 7.51% | 69.50M 18.40% | |
cost of revenue | 7.81M - | 32.27M 313.41% | 24.96M 22.66% | 17.73M 28.96% | 21.23M 19.70% | 25.35M 19.41% | 28.94M 14.20% | 29.85M 3.14% | 32.30M 8.20% | 33M - | 18.60M 43.64% | |||||||
gross profit | 10.04M - | 10.04M 0% | 10.04M 0% | 13.07M 30.26% | 13.07M 0% | 18.16M 38.95% | -3.94M 121.66% | 6.40M 262.59% | 14.10M 120.33% | 14.65M 3.91% | 17.77M 21.29% | 15.73M 11.49% | 20.63M 31.21% | 17.10M 17.13% | 54.60M 219.30% | 25.70M 52.93% | 50.90M 98.05% | |
selling and marketing expenses | ||||||||||||||||||
general and administrative expenses | 3.95M - | 3.95M 0% | ||||||||||||||||
selling general and administrative expenses | 2.20M - | 2.20M 0% | 2.20M 0% | 2.83M 28.75% | 2.83M 0% | 3.95M 39.38% | 3.95M 0% | 1.50M - | ||||||||||
research and development expenses | ||||||||||||||||||
other expenses | -15.54M - | -41.23M 165.30% | -27.85M 32.46% | -32.75M 17.58% | -37.88M 15.66% | -39.54M 4.39% | -42.30M 6.99% | -43.10M 1.89% | -45.50M 5.57% | 0.26 100.00% | ||||||||
cost and expenses | 5.05M - | 5.05M 0% | 5.05M 0% | 6.48M 28.44% | 6.48M 0% | 17.83M 175.08% | 36.23M 103.25% | 16.18M 55.36% | 41.97M 159.49% | 28.61M 31.83% | 33.53M 17.19% | 38.84M 15.83% | 40.70M 4.78% | 43.50M 6.88% | 44.40M 2.07% | 46.80M 5.41% | 20.10M 57.05% | |
operating expenses | 2.20M - | 2.20M 0% | 2.20M 0% | 2.83M 28.75% | 2.83M 0% | 10.02M 253.81% | 3.96M 60.51% | 15.54M 292.80% | 41.23M 165.30% | 27.85M 32.46% | 32.75M 17.58% | 37.88M 15.66% | 39.54M 4.39% | 42.30M 6.99% | 43.10M 1.89% | 45.50M 5.57% | 1.50M 96.70% | |
interest expense | 82K - | 82K 0% | 82K 0% | 77.50K 5.49% | 77.50K 0% | 56K 27.74% | 64.25K 14.73% | 159K 147.47% | 11K 93.08% | 129K 1,072.73% | 104K 19.38% | 175K 68.27% | 320K 82.86% | 300K 6.25% | 300K 0% | 600K 100% | ||
ebitda | 5.25M - | 5.25M 0% | 5.25M 0% | 6.90M 31.26% | 6.90M 0% | 8.40M 21.87% | -7.69M 191.48% | 15.81M 305.68% | -9.42M 159.54% | 8.02M 185.20% | 10.37M 29.19% | 6.79M 34.45% | 10.95M 61.14% | 7.10M 35.15% | 11.50M 61.97% | 13.20M 14.78% | 5.20M 60.61% | |
operating income | 4.99M - | 4.99M 0% | 4.99M 0% | 6.59M 32.11% | 6.59M 0% | 8.15M 23.55% | -7.89M 196.88% | 15.18M 292.38% | -10.14M 166.81% | 7.26M 171.56% | 9.58M 31.95% | 5.83M 39.18% | 9.79M 68% | 5.90M 39.71% | 10.20M 72.88% | 11.90M 16.67% | 13.20M 10.92% | |
depreciation and amortization | 260K - | 260K 0% | 260K 0% | 301.50K 15.96% | 301.50K 0% | 259K 14.10% | 203K 21.62% | 632K 211.33% | 727K 15.03% | 764K 5.09% | 787K 3.01% | 969K 23.13% | 1.16M 19.92% | 1.20M 3.27% | 1.30M 8.33% | 1.30M 0% | 18.40M 1,315.38% | |
total other income expenses net | -78.50K - | -78.50K 0% | -78.50K 0% | -75.50K 3.82% | -75.50K 0% | -112K 48.34% | -138.00K 23.21% | -159K 15.22% | -1.97M 1,141.51% | -128K 93.52% | -105K 17.97% | -175K 66.67% | -320K 82.86% | -500K 56.25% | -400K - | 0.29 100.00% | ||
income before tax | 4.91M - | 4.91M 0% | 4.91M 0% | 6.52M 32.68% | 6.52M 0% | 8.03M 23.26% | -8.03M 199.95% | 15.02M 287.10% | -12.12M 180.66% | 7.13M 158.85% | 9.47M 32.84% | 5.65M 40.36% | 9.47M 67.54% | 5.40M 42.95% | 10.20M 88.89% | 11.50M 12.75% | 0.05 100.00% | |
income tax expense | 250 - | 250 0% | 250 0% | 2K 700% | 2K 0% | 4K - | 4.16M 103,925% | 829K 80.08% | 1.19M 43.18% | 1.81M 52.15% | 1.18M 34.50% | 2.02M 70.92% | -300K 114.84% | 3.20M 1,166.67% | 2.70M 15.63% | 0.05 100.00% | ||
net income | 4.91M - | 4.91M 0% | 4.91M 0% | 6.52M 32.65% | 6.52M 0% | 8.03M 23.30% | -8.03M 200% | 10.86M 235.21% | -8.79M 180.88% | 5.94M 167.65% | 7.67M 28.99% | 4.47M 41.74% | 7.44M 66.64% | 5.70M 23.43% | 7M 22.81% | 8.80M 25.71% | ||
weighted average shs out | 237.50M - | 237.50M 0% | 237.50M 0% | 237.50M 0% | 237.50M 0% | 237.50M - | 218.75M 7.89% | 218.75M 0% | 220.81M 0.94% | 224.44M 1.65% | 224.44M 0% | 220.66M 1.69% | 235.72M 6.82% | 241.54M 2.47% | 234.02M 3.12% | |||
weighted average shs out dil | 237.50M - | 237.50M 0% | 237.50M 0% | 237.50M 0% | 237.50M 0% | 237.50M - | 218.75M 7.89% | 218.75M 0% | 220.81M 0.94% | 224.44M 1.65% | 224.44M 0% | 220.66M 1.69% | 235.72M 6.82% | 241.54M 2.47% | 241.84M 0.12% | |||
eps | 0.02 - | 0.02 0% | 0.02 0% | 0.03 32.37% | 0.03 0% | -0.03 - | 0.05 247.04% | -0.04 180.89% | 0.03 166.92% | 0.03 27.14% | 0.02 41.81% | 0.03 69.35% | 0.02 28.19% | 0.03 19.83% | 0.04 25.52% | |||
epsdiluted | 0.02 - | 0.02 0% | 0.02 0% | 0.03 32.37% | 0.03 0% | -0.03 - | 0.05 247.04% | -0.04 180.89% | 0.03 166.92% | 0.03 27.14% | 0.02 41.81% | 0.03 69.35% | 0.02 28.19% | 0.03 19.83% | 0.04 25.52% | -200K 549,450,649.45% |
All numbers in (except ratios and percentages)