COM:FUTUREPLC
Future
- Stock
Last Close
883.50
25/11 09:25
Market Cap
12.09M
Beta: -
Volume Today
11.82K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 28.07M - | 16.50M - | 16.50M 0% | 16.50M 0% | 30.80M 86.67% | 14.95M 51.46% | 14.95M 0% | 14.95M 0% | 30.20M 102.01% | 14.75M 51.16% | 14.75M 0% | 14.75M 0% | 40.90M 177.29% | 21.10M 48.41% | 21.10M 0% | 21.10M 0% | 53.60M 154.03% | 31.15M 41.88% | 31.15M 0% | 31.15M 0% | 108.70M 248.96% | 55.38M 49.06% | 55.38M 0% | 55.38M 0% | 84.90M 53.32% | 84.90M 0% | 84.90M 0% | 84.90M 0% | 151.70M 78.68% | 151.70M 0% | 151.70M 0% | 151.70M 0% | 206.35M 36.03% | 206.35M 0% | 206.35M 0% | 206.35M 0% | 404.70M 96.12% | 384.20M 5.07% | 391.50M 1.90% | ||
cost of revenue | 19.45M - | 12.65M - | 12.65M 0% | 12.65M 0% | 20.60M 62.85% | 10.15M 50.73% | 10.15M 0% | 10.15M 0% | 19.50M 92.12% | 9.30M 52.31% | 9.30M 0% | 9.30M 0% | 25.30M 172.04% | 12.63M 50.10% | 12.63M 0% | 12.63M 0% | 34.70M 174.85% | 17.32M 50.07% | 17.32M 0% | 17.32M 0% | 65.60M 278.64% | 28.75M 56.17% | 28.75M 0% | 28.75M 0% | 40.75M 41.74% | 40.75M 0% | 40.75M 0% | 40.75M 0% | 70.70M 73.50% | 70.70M 0% | 70.70M 0% | 70.70M 0% | 97.67M 38.15% | 97.67M 0% | 97.67M 0% | 97.67M 0% | 251.20M 157.18% | 229.20M 8.76% | 257.50M 12.35% | ||
gross profit | 8.63M - | 3.85M - | 3.85M 0% | 3.85M 0% | 10.20M 164.94% | 4.80M 52.94% | 4.80M 0% | 4.80M 0% | 10.70M 122.92% | 5.45M 49.07% | 5.45M 0% | 5.45M 0% | 15.60M 186.24% | 8.47M 45.67% | 8.47M 0% | 8.47M 0% | 18.90M 123.01% | 13.82M 26.85% | 13.82M 0% | 13.82M 0% | 43.10M 211.75% | 26.63M 38.23% | 26.63M 0% | 26.63M 0% | 44.15M 65.82% | 44.15M 0% | 44.15M 0% | 44.15M 0% | 81M 83.47% | 81M 0% | 81M 0% | 81M 0% | 108.67M 34.17% | 108.67M 0% | 108.67M 0% | 108.67M 0% | 153.50M 41.25% | 155M 0.98% | 134M 13.55% | ||
selling and marketing expenses | 1.93M - | 1.15M - | 1.15M 0% | 1.15M 0% | 1.70M 47.83% | 875K 48.53% | 875K 0% | 875K 0% | 1.80M 105.71% | 900K 50% | 900K 0% | 900K 0% | 2.40M 166.67% | 1.18M 51.04% | 1.18M 0% | 1.18M 0% | 1.38M - | 1.38M 0% | 1.38M 0% | 1.75M - | 1.75M 0% | 1.75M 0% | 3.30M 88.57% | 3.30M 0% | 3.30M 0% | 3.30M 0% | 5.75M 74.24% | 5.75M 0% | 5.75M 0% | 5.75M 0% | 10.63M 84.78% | 10.63M 0% | 10.63M 0% | 10.63M 0% | 21.20M 99.53% | 18.80M 11.32% | |||||
general and administrative expenses | 7.45M - | 6.42M - | 6.42M 0% | 6.42M 0% | 8.10M 26.07% | 4.60M 43.21% | 4.60M 0% | 4.60M 0% | 7.10M 54.35% | 4.88M 31.34% | 4.88M 0% | 4.88M 0% | 8.80M 80.51% | 5.72M 34.94% | 5.72M 0% | 5.72M 0% | 11.50M 100.87% | 8.65M 24.78% | 8.65M 0% | 8.65M 0% | 24.60M 184.39% | 12.70M 48.37% | 12.70M 0% | 12.70M 0% | 17.88M 40.75% | 17.88M 0% | 17.88M 0% | 17.88M 0% | 26.98M 50.91% | 26.98M 0% | 26.98M 0% | 26.98M 0% | 35.10M 30.12% | 35.10M 0% | 35.10M 0% | 35.10M 0% | 32.30M 7.98% | 39.20M 21.36% | |||
selling general and administrative expenses | 9.38M - | 7.58M - | 7.58M 0% | 7.58M 0% | 9.80M 29.37% | 5.47M 44.13% | 5.47M 0% | 5.47M 0% | 8.90M 62.56% | 5.78M 35.11% | 5.78M 0% | 5.78M 0% | 11.20M 93.94% | 6.90M 38.39% | 6.90M 0% | 6.90M 0% | 11.50M 66.67% | 10.03M 12.83% | 10.03M 0% | 10.03M 0% | 24.60M 145.39% | 14.45M 41.26% | 14.45M 0% | 14.45M 0% | 21.18M 46.54% | 21.18M 0% | 21.18M 0% | 21.18M 0% | 32.73M 54.55% | 32.73M 0% | 32.73M 0% | 32.73M 0% | 45.73M 39.72% | 45.73M 0% | 45.73M 0% | 45.73M 0% | 60.50M 32.31% | 58.80M 2.81% | 67.60M 14.97% | ||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||
other expenses | -16.82M - | -14M - | -14M 0% | -14M 0% | -10.07M - | -10.07M 0% | -10.07M 0% | -10.65M - | -10.65M 0% | -10.65M 0% | -15.22M - | -15.22M 0% | -15.22M 0% | -22.52M - | -22.52M 0% | -22.52M 0% | 50K - | 50K 0% | 50K 0% | -375K 850% | -375K 0% | -375K 0% | -375K 0% | -85.25M 22,633.33% | -85.25M 0% | -85.25M 0% | -85.25M 0% | -107.92M 26.60% | -107.92M 0% | -107.92M 0% | -107.92M 0% | -600K 99.44% | -300K 50% | -1.20M 300% | |||||||
cost and expenses | 26.90M - | 19.07M - | 19.07M 0% | 19.07M 0% | 31.80M 66.71% | 14.75M 53.62% | 14.75M 0% | 14.75M 0% | 30.40M 106.10% | 14.18M 53.37% | 14.18M 0% | 14.18M 0% | 39.70M 180.07% | 19.45M 51.01% | 19.45M 0% | 19.45M 0% | 49.90M 156.56% | 28.70M 42.48% | 28.70M 0% | 28.70M 0% | 98.70M 243.90% | 47.88M 51.49% | 47.88M 0% | 47.88M 0% | 68.78M 43.66% | 68.78M 0% | 68.78M 0% | 68.78M 0% | 116.03M 68.70% | 116.03M 0% | 116.03M 0% | 116.03M 0% | 154.72M 33.35% | 154.72M 0% | 154.72M 0% | 154.72M 0% | 312.30M 101.84% | 288.30M 7.68% | 326.30M 13.18% | ||
operating expenses | -7.45M - | -6.42M - | -6.42M 0% | -6.42M 0% | 11.20M 274.32% | -4.60M 141.07% | -4.60M 0% | -4.60M 0% | 10.90M 336.96% | -4.88M 144.72% | -4.88M 0% | -4.88M 0% | 14.40M 395.38% | -8.32M 157.81% | -8.32M 0% | -8.32M 0% | 15.20M 282.58% | -12.50M 182.24% | -12.50M 0% | -12.50M 0% | 33.10M 364.80% | 14.50M 56.19% | 14.50M 0% | 14.50M 0% | 20.80M 43.45% | 20.80M 0% | 20.80M 0% | 20.80M 0% | -52.52M 352.52% | -52.52M 0% | -52.52M 0% | -52.52M 0% | -62.20M 18.42% | -62.20M 0% | -62.20M 0% | -62.20M 0% | 61.10M 198.23% | 59.10M 3.27% | 68.80M 16.41% | ||
interest expense | 250K - | 150K - | 150K 0% | 150K 0% | 50K - | 50K 0% | 50K 0% | 25K - | 25K 0% | 25K 0% | 100K - | 100K 0% | 100K 0% | 225K - | 225K 0% | 225K 0% | 675K - | 675K 0% | 675K 0% | 925K 37.04% | 925K 0% | 925K 0% | 925K 0% | 1.52M 64.86% | 1.52M 0% | 1.52M 0% | 1.52M 0% | 3.98M 160.66% | 3.98M 0% | 3.98M 0% | 3.98M 0% | 17.30M 335.22% | 18.70M 8.09% | 18.10M 3.21% | |||||||
ebitda | 1.70M - | -8.45M - | -8.45M 0% | -8.45M 0% | 1.80M 121.30% | -350K 119.44% | -350K 0% | -350K 0% | 1.80M 614.29% | -3.65M 302.78% | -3.65M 0% | -3.65M 0% | 4.40M 220.55% | 1.25M 71.59% | 1.25M 0% | 1.25M 0% | 7.40M 492% | 3.30M 55.41% | 3.30M 0% | 3.30M 0% | 18.50M 460.61% | 7.70M 58.38% | 7.70M 0% | 7.70M 0% | 21.45M 178.57% | 21.45M 0% | 21.45M 0% | 21.45M 0% | 42.83M 99.65% | 42.83M 0% | 42.83M 0% | 42.83M 0% | 66.58M 55.46% | 66.58M 0% | 66.58M 0% | 66.58M 0% | 134.30M 101.73% | 133.80M 0.37% | 106.80M 20.18% | ||
operating income | 1.18M - | -2.58M - | -2.58M 0% | -2.58M 0% | 400K 115.53% | 200K 50% | 200K 0% | 200K 0% | 600K 200% | 575K 4.17% | 575K 0% | 575K 0% | 2.40M 317.39% | 150K 93.75% | 150K 0% | 150K 0% | 4.10M 2,633.33% | 1.32M 67.68% | 1.32M 0% | 1.32M 0% | 12.30M 828.30% | 3.85M 68.70% | 3.85M 0% | 3.85M 0% | 13.93M 261.69% | 13.93M 0% | 13.93M 0% | 13.93M 0% | 28.48M 104.49% | 28.48M 0% | 28.48M 0% | 28.48M 0% | 46.48M 63.21% | 46.48M 0% | 46.48M 0% | 46.48M 0% | 92.40M 98.82% | 95.90M 3.79% | 65.20M 32.01% | ||
depreciation and amortization | 525K - | 825K 57.14% | -5.88M 812.12% | -5.88M 0% | -5.88M 0% | 1.40M 123.83% | -550K 139.29% | -550K 0% | -550K 0% | 1.20M 318.18% | -4.22M 452.08% | -4.22M 0% | -4.22M 0% | 2M 147.34% | 1.10M 45% | 1.10M 0% | 1.10M 0% | 3.30M 200.00% | 1.98M 40.15% | 1.98M 0% | 1.98M 0% | 6.20M 213.92% | 3.85M 37.90% | 3.85M 0% | 3.85M 0% | 7.53M 95.45% | 7.53M 0% | 7.53M 0% | 7.53M 0% | 14.35M 90.70% | 14.35M 0% | 14.35M 0% | 14.35M 0% | 20.10M 40.07% | 20.10M 0% | 20.10M 0% | 20.10M 0% | 41.90M 108.46% | 37.90M 9.55% | 41.60M 9.76% | |
total other income expenses net | 275K - | -6.28M - | -6.28M 0% | -6.28M 0% | -1.70M 72.91% | -775K 54.41% | -775K 0% | -775K 0% | -900K 16.13% | -4.30M 377.78% | -4.30M 0% | -4.30M 0% | -1.50M 65.12% | -100K 93.33% | -100K 0% | -100K 0% | -800.00K 700.00% | -225K 71.87% | -225K 0% | -225K 0% | -3.40M 1,411.11% | -675K 80.15% | -675K 0% | -675K 0% | -925K 37.04% | -925K 0% | -925K 0% | -925K 0% | -1.52M 64.86% | -1.52M 0% | -1.52M 0% | -1.52M 0% | -3.98M 160.66% | -3.98M 0% | -3.98M 0% | -3.98M 0% | -26.00M 554.09% | -24.20M 6.92% | -18.60M 23.14% | ||
income before tax | 1.45M - | -8.85M - | -8.85M 0% | -8.85M 0% | -1.30M 85.31% | -575K 55.77% | -575K 0% | -575K 0% | -300K 47.83% | -3.73M 1,141.67% | -3.73M 0% | -3.73M 0% | 900K 124.16% | 50K 94.44% | 50K 0% | 50K 0% | 3.30M 6,500% | 1.10M 66.67% | 1.10M 0% | 1.10M 0% | 8.90M 709.09% | 3.17M 64.33% | 3.17M 0% | 3.17M 0% | 13M 309.45% | 13M 0% | 13M 0% | 13M 0% | 26.95M 107.31% | 26.95M 0% | 26.95M 0% | 26.95M 0% | 42.50M 57.70% | 42.50M 0% | 42.50M 0% | 42.50M 0% | 66.40M 56.24% | 71.70M 7.98% | 46.60M 35.01% | ||
income tax expense | 375K - | -125K - | -125K 0% | -125K 0% | 400K 420% | -75K 118.75% | -75K 0% | -75K 0% | -125K - | -125K 0% | -125K 0% | 100K 180% | -350K 450% | -350K 0% | -350K 0% | 100K 128.57% | 375K 275% | 375K 0% | 375K 0% | 1.40M 273.33% | 1.15M 17.86% | 1.15M 0% | 1.15M 0% | 1.93M 67.39% | 1.93M 0% | 1.93M 0% | 1.93M 0% | 10.43M 441.56% | 10.43M 0% | 10.43M 0% | 10.43M 0% | 11.95M 14.63% | 11.95M 0% | 11.95M 0% | 11.95M 0% | 10M 16.32% | 14.70M 47% | 12.90M 12.24% | |||
net income | 1.07M - | -8.72M - | -8.72M 0% | -8.72M 0% | -900K 89.68% | -500K 44.44% | -500K 0% | -500K 0% | -300K 40% | -3.60M 1,100% | -3.60M 0% | -3.60M 0% | 1M 127.78% | 400K 60% | 400K 0% | 400K 0% | 3.40M 750% | 725K 78.68% | 725K 0% | 725K 0% | 7.50M 934.48% | 2.02M 73% | 2.02M 0% | 2.02M 0% | 11.07M 446.91% | 11.07M 0% | 11.07M 0% | 11.07M 0% | 16.52M 49.21% | 16.52M 0% | 16.52M 0% | 16.52M 0% | 30.55M 84.87% | 30.55M 0% | 30.55M 0% | 30.55M 0% | 56.40M 84.62% | 57M 1.06% | 33.70M 40.88% | ||
weighted average shs out | 26.00M - | 1.21M 95.36% | 26.03M 2,055.98% | 26.03M 0% | 26.03M 0% | 22.30M 14.34% | 26.08M 16.94% | 26.08M 0% | 26.08M 0% | 23.08M 11.51% | 28.41M 23.09% | 28.41M 0% | 28.41M 0% | 37.77M 32.97% | 43.60M 15.43% | 43.60M 0% | 43.60M 0% | 50.01M 14.69% | 56.89M 13.75% | 56.89M 0% | 56.89M 0% | 85.85M 50.92% | 82.19M 4.26% | 82.19M 0% | 82.19M 0% | 95.55M 16.26% | 95.55M 0% | 95.55M 0% | 95.55M 0% | 111.46M 16.65% | 111.46M 0% | 111.46M 0% | 111.46M 0% | 111.46M 0% | 111.46M 0% | 111.46M 0% | 111.46M 0% | 120.15M 7.79% | 119.43M 0.59% | 115.47M 3.32% | |
weighted average shs out dil | 26.50M - | 1.21M 95.44% | 26.26M 2,074.25% | 26.26M 0% | 26.26M 0% | 22.30M 15.06% | 26.12M 17.13% | 26.12M 0% | 26.12M 0% | 23.95M 8.32% | 29.43M 22.90% | 29.43M 0% | 29.43M 0% | 37.77M 28.34% | 48.16M 27.50% | 48.16M 0% | 48.16M 0% | 50.01M 3.84% | 61.34M 22.65% | 61.34M 0% | 61.34M 0% | 85.85M 39.96% | 86.73M 1.02% | 86.73M 0% | 86.73M 0% | 97.58M 12.51% | 97.58M 0% | 97.58M 0% | 97.58M 0% | 113.71M 16.53% | 113.71M 0% | 113.71M 0% | 113.71M 0% | 113.71M 0% | 113.71M 0% | 113.71M 0% | 113.71M 0% | 120.86M 6.29% | 120.24M 0.51% | 116.13M 3.42% | |
eps | 0.04 - | 0 100% | -0.34 Infinity% | -0.34 0% | -0.34 0% | -0.04 88.12% | -0.02 52.48% | -0.02 0% | -0.02 0% | -0.01 34.90% | -0.13 940% | -0.13 0% | -0.13 0% | 0.03 120.38% | 0.01 65.28% | 0.01 0% | 0.01 0% | 0.07 639.13% | 0.01 81.32% | 0.01 0% | 0.01 0% | 0.09 588.19% | 0.02 71.85% | 0.02 0% | 0.02 0% | 0.12 387.80% | 0.12 0% | 0.12 0% | 0.12 0% | 0.15 25% | 0.15 0% | 0.15 0% | 0.15 0% | 0.27 80.00% | 0.27 0% | 0.27 0% | 0.27 0% | 0.47 74.07% | 0.48 2.13% | 0.29 39.58% | |
epsdiluted | 0.04 - | 0 100% | -0.33 Infinity% | -0.33 0% | -0.33 0% | -0.04 87.76% | -0.02 52.72% | -0.02 0% | -0.02 0% | -0.01 34.55% | -0.12 860% | -0.12 0% | -0.12 0% | 0.03 122.08% | 0.01 68.68% | 0.01 0% | 0.01 0% | 0.07 719.28% | 0.01 82.65% | 0.01 0% | 0.01 0% | 0.09 640.68% | 0.02 73.34% | 0.02 0% | 0.02 0% | 0.11 372.10% | 0.11 0% | 0.11 0% | 0.11 0% | 0.15 36.36% | 0.15 0% | 0.15 0% | 0.15 0% | 0.27 80.00% | 0.27 0% | 0.27 0% | 0.27 0% | 0.47 74.07% | 0.47 0% | 0.29 38.30% |
All numbers in GBP (except ratios and percentages)