COM:FUTUREPLC
Future
- Stock
Last Close
883.50
25/11 09:25
Market Cap
12.09M
Beta: -
Volume Today
11.82K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '14 | Sep '15 | Sep '16 | Sep '17 | Sep '18 | Sep '19 | Sep '20 | Sep '21 | Sep '22 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 66M - | 59.80M 9.39% | 59M 1.34% | 84.40M 43.05% | 124.60M 47.63% | 221.50M 77.77% | 339.60M 53.32% | 606.80M 78.68% | 825.40M 36.03% | 788.90M 4.42% | |
cost of revenue | 50.60M - | 40.60M 19.76% | 37.20M 8.37% | 50.50M 35.75% | 69.30M 37.23% | 115M 65.95% | 193.10M 67.91% | 282.80M 46.45% | 390.70M 38.15% | 400.60M 2.53% | |
gross profit | 15.40M - | 19.20M 24.68% | 21.80M 13.54% | 33.90M 55.50% | 55.30M 63.13% | 106.50M 92.59% | 146.50M 37.56% | 324M 121.16% | 434.70M 34.17% | 388.30M 10.67% | |
selling and marketing expenses | 4.60M - | 3.50M 23.91% | 3.60M 2.86% | 4.70M 30.56% | 5.50M 17.02% | 7M 27.27% | 13.20M 88.57% | 23M 74.24% | 42.50M 84.78% | 40M 5.88% | |
general and administrative expenses | 21.10M - | 14.90M 29.38% | 15.90M 6.71% | 18.20M 14.47% | 29.10M 59.89% | 43.80M 50.52% | 58.30M 33.11% | 84.90M 45.63% | 97.90M 15.31% | 71.50M 26.97% | |
selling general and administrative expenses | 25.70M - | 18.40M 28.40% | 19.50M 5.98% | 22.90M 17.44% | 34.60M 51.09% | 50.80M 46.82% | 80.20M 57.87% | 107.90M 34.54% | 140.40M 30.12% | 111.50M 20.58% | |
research and development expenses | |||||||||||
other expenses | 4.40M - | 10.90M 147.73% | 25.70M 135.78% | -1.80M 107.00% | 73.40M 4,177.78% | 87.80M 19.62% | |||||
cost and expenses | 76.30M - | 59M 22.67% | 56.70M 3.90% | 77.80M 37.21% | 114.80M 47.56% | 191.50M 66.81% | 275.10M 43.66% | 464.10M 68.70% | 618.90M 33.35% | 599.70M 3.10% | |
operating expenses | 25.70M - | 18.40M 28.40% | 19.50M 5.98% | 27.30M 40% | 45.50M 66.67% | 76.50M 68.13% | 82M 7.19% | 181.30M 121.10% | 228.20M 25.87% | 199.10M 12.75% | |
interest expense | 600K - | 200K 66.67% | 100K 50% | 400K 300% | 900K 125% | 2.70M 200% | 3M 11.11% | 6.10M 103.33% | 15.90M 160.66% | 33M 107.55% | |
ebitda | -7.40M - | 3.20M 143.24% | 4.10M 28.13% | 10.70M 160.98% | 17.70M 65.42% | 45M 154.24% | 94.60M 110.22% | 208.50M 120.40% | 284.20M 36.31% | 266.20M 6.33% | |
operating income | -34.60M - | -1.70M 95.09% | -14.20M 735.29% | 800K 105.63% | 5.30M 562.50% | 26.70M 403.77% | 64.50M 141.57% | 115.30M 78.76% | 188.60M 63.57% | 174.50M 7.48% | |
depreciation and amortization | 3.30M - | 2.80M 15.15% | 2.40M 14.29% | 4.40M 83.33% | 7.90M 79.55% | 18.30M 131.65% | 30.10M 64.48% | 93.20M 209.63% | 95.60M 2.58% | 79.80M 16.53% | |
total other income expenses net | -25.10M - | -3.10M 87.65% | -17.20M 454.84% | -6.40M 62.79% | -900K 85.94% | -14M 1,455.56% | -12.50M 10.71% | -7.50M 40% | -18.60M 148% | -36.40M 95.70% | |
income before tax | -35.40M - | -2.30M 93.50% | -14.90M 547.83% | 200K 101.34% | 4.40M 2,100% | 12.70M 188.64% | 52M 309.45% | 107.80M 107.31% | 170M 57.70% | 138.10M 18.76% | |
income tax expense | -500K - | -300K 40% | -500K 66.67% | -1.40M 180% | 1.50M 207.14% | 4.60M 206.67% | 7.70M 67.39% | 41.70M 441.56% | 47.80M 14.63% | 24.70M 48.33% | |
net income | -33.90M - | -1.30M 96.17% | -14.20M 992.31% | 1.60M 111.27% | 2.90M 81.25% | 8.10M 179.31% | 44.30M 446.91% | 66.10M 49.21% | 122.20M 84.87% | 113.40M 7.20% | |
weighted average shs out | 26.03M - | 26.08M 0.18% | 28.41M 8.92% | 43.60M 53.49% | 56.89M 30.47% | 82.19M 44.48% | 95.55M 16.26% | 111.46M 16.65% | 120.51M 8.11% | 119.79M 0.60% | |
weighted average shs out dil | 26.26M - | 26.12M 0.50% | 29.43M 12.67% | 46.73M 58.77% | 61.34M 31.27% | 86.73M 41.39% | 97.58M 12.51% | 113.71M 16.53% | 121.16M 6.55% | 120.55M 0.50% | |
eps | -1.30 - | -0.05 96.17% | -0.50 904.02% | 0.04 107.40% | 0.05 37.84% | 0.10 93.33% | 0.46 366.53% | 0.59 28.26% | 1.01 71.19% | 0.95 5.94% | |
epsdiluted | -1.29 - | -0.05 96.14% | -0.48 863.86% | 0.03 107.08% | 0.05 39.12% | 0.09 97.46% | 0.45 381.80% | 0.58 28.89% | 1.01 74.14% | 0.94 6.93% |
All numbers in GBP (except ratios and percentages)