av/gea-group-ag--big.svg

COM:GEA

GEA

  • Stock

Last Close

43.06

25/09 14:21

Market Cap

6.61B

Beta: -

Volume Today

42.35K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
account payables
1.12B
-
510.05M
54.33%
517.29M
1.42%
536.78M
3.77%
1.08B
101.84%
538.01M
50.34%
561.85M
4.43%
511.34M
8.99%
1.12B
119.08%
509.49M
54.52%
556.04M
9.14%
525.88M
5.43%
1.25B
138.13%
568.94M
54.57%
600.45M
5.54%
597.59M
0.48%
1.38B
130.66%
638.64M
53.67%
691.87M
8.33%
674.98M
2.44%
723.33M
7.16%
646.35M
10.64%
648.23M
0.29%
613.84M
5.30%
741.96M
20.87%
628.66M
15.27%
650.84M
3.53%
608.35M
6.53%
666.79M
9.61%
636.46M
4.55%
648.30M
1.86%
651.79M
0.54%
725.56M
11.32%
721.81M
0.52%
799.86M
10.81%
788.69M
1.40%
791.78M
0.39%
767.77M
3.03%
776.35M
1.12%
737.20M
5.04%
769.04M
4.32%
681.97M
11.32%
698.09M
2.36%
accumulated other comprehensive income loss
34.97M
-
52.50M
-
cash and cash equivalents
682.08M
-
464.70M
31.87%
293.26M
36.89%
437.70M
49.25%
1.19B
172.89%
1.02B
14.36%
790.36M
22.73%
871.98M
10.33%
1.17B
34.50%
1.06B
9.48%
558.02M
47.44%
565.65M
1.37%
928.00M
64.06%
867.04M
6.57%
498.48M
42.51%
296.60M
40.50%
249.49M
15.88%
223.49M
10.42%
269.26M
20.48%
263.48M
2.15%
247.47M
6.08%
227.28M
8.16%
230.65M
1.48%
229.79M
0.37%
354.18M
54.13%
329.65M
6.92%
512.52M
55.47%
628.90M
22.71%
821.74M
30.66%
839.98M
2.22%
767.71M
8.60%
926.41M
20.67%
928.19M
0.19%
797.93M
14.03%
635.48M
20.36%
606.13M
4.62%
702.34M
15.87%
535.23M
23.79%
313.78M
41.38%
483.04M
53.94%
623.89M
29.16%
482.05M
22.73%
313.12M
35.04%
cash and short term investments
733.67M
-
612.54M
16.51%
438.76M
28.37%
631.79M
44.00%
1.50B
136.77%
1.44B
3.57%
1.20B
16.66%
1.35B
12.00%
1.48B
9.69%
1.47B
0.47%
947.26M
35.56%
969.03M
2.30%
1.01B
3.95%
1.06B
5.40%
720.67M
32.12%
526.39M
26.96%
355.24M
32.51%
445.07M
25.29%
502.33M
12.87%
498.95M
0.67%
426.99M
14.42%
464.89M
8.88%
452.81M
2.60%
475.47M
5.00%
537.60M
13.07%
518.37M
3.58%
703.02M
35.62%
803.14M
14.24%
866.34M
7.87%
914.17M
5.52%
848.86M
7.14%
998.66M
17.65%
972.58M
2.61%
869.99M
10.55%
703.64M
19.12%
671.62M
4.55%
752.80M
12.09%
608.84M
19.12%
393.78M
35.32%
552.02M
40.18%
627.93M
13.75%
550.22M
12.38%
313.12M
43.09%
common stock
520.38M
-
520.38M
0%
520.38M
0%
520.38M
0%
520.38M
0%
520.38M
0%
520.38M
0%
520.38M
0%
520.38M
0%
520.38M
0%
520.38M
0%
520.38M
0%
520.38M
0%
518.10M
0.44%
500.71M
3.36%
491.50M
1.84%
489.37M
0.43%
487.93M
0.30%
520.38M
6.65%
520.38M
0%
520.38M
0%
520.38M
0%
520.38M
0%
520.38M
0%
520.38M
0%
520.38M
0%
520.38M
0%
520.38M
0%
520.38M
0%
520.38M
0%
520.38M
0%
517.47M
0.56%
513.75M
0.72%
511.24M
0.49%
511.24M
0%
501.60M
1.89%
496.94M
0.93%
496.85M
0.02%
496.85M
0%
496.85M
0%
515.99M
3.85%
510.92M
0.98%
505.48M
1.07%
deferred revenue
1.04B
-
907.77M
12.45%
916.40M
0.95%
978.93M
6.82%
417.50M
57.35%
325.42M
22.05%
411.54M
26.46%
424.33M
3.11%
476.75M
12.35%
344.87M
27.66%
331.17M
3.97%
352.68M
6.49%
438.62M
24.37%
322.42M
26.49%
304.81M
5.46%
334.83M
9.85%
351.72M
5.04%
295.50M
15.98%
1.02B
244.85%
1.05B
3.17%
1.03B
2.06%
986.44M
4.21%
967.93M
1.88%
1.01B
4.00%
1.13B
12.41%
1.14B
0.40%
1.10B
3.57%
1.13B
2.74%
1.37B
21.53%
1.53B
-
871.50M
-
793.89M
-
deferred revenue non current
805.10M
-
797.95M
0.89%
842.94M
5.64%
874.44M
3.74%
935.58M
6.99%
999.17M
6.80%
894.66M
10.46%
905.44M
1.20%
927.22M
2.41%
945.85M
2.01%
990.37M
4.71%
1.02B
3.44%
946.66M
7.59%
939.00M
0.81%
913.72M
2.69%
930.11M
1.79%
947.36M
1.85%
952.63M
0.56%
660K
99.93%
927.19M
140,382.73%
364K
99.96%
265K
27.20%
282K
6.42%
597K
111.70%
272K
54.44%
302K
11.03%
306K
1.32%
149K
51.31%
86K
42.28%
86K
0%
94K
9.30%
103K
9.57%
228K
121.36%
228K
0%
3.71M
1,528.95%
5.71M
53.74%
4.94M
13.45%
5.37M
8.64%
4.57M
14.96%
5.74M
25.69%
5.61M
2.28%
4.06M
27.55%
4.81M
18.39%
deferrred tax liabilities non current
98.78M
-
99.25M
0.48%
101.04M
1.80%
101.73M
0.68%
118.60M
16.59%
124.56M
5.02%
132.22M
6.15%
137.43M
3.94%
111.17M
19.11%
111.54M
0.33%
128.71M
15.39%
127.44M
0.99%
144.93M
13.72%
143.11M
1.26%
142.98M
0.09%
142.82M
0.11%
171.17M
19.85%
174.07M
1.70%
168.78M
3.04%
169.76M
0.58%
103.01M
39.32%
102.06M
0.93%
101.69M
0.36%
102.05M
0.36%
104.28M
2.19%
103.23M
1.01%
103.81M
0.56%
102.45M
1.31%
98.57M
3.78%
106.46M
8.00%
101.12M
5.02%
101.50M
0.38%
101.91M
0.40%
107.94M
5.91%
108.63M
0.64%
109.46M
0.76%
110.99M
1.40%
119.27M
7.46%
119.28M
0.01%
119.33M
0.04%
106.88M
10.44%
112.36M
5.13%
112.91M
0.49%
goodwill
1.31B
-
1.31B
0.14%
1.32B
0.22%
1.33B
0.59%
1.33B
0.37%
1.36B
1.94%
1.42B
5.03%
1.43B
0.63%
1.43B
0.10%
1.43B
0.42%
1.50B
5.07%
1.50B
0.06%
1.51B
0.59%
1.50B
0.06%
1.50B
0.58%
1.49B
0.44%
1.73B
15.87%
1.73B
0.02%
1.75B
1.15%
1.75B
0.09%
1.76B
0.44%
1.76B
0.23%
1.76B
0.12%
1.76B
0.28%
1.51B
14.18%
1.51B
0%
1.51B
0%
1.51B
0.43%
1.50B
0.24%
1.50B
0.06%
1.50B
0.25%
1.48B
0.95%
1.48B
0.14%
1.48B
0.05%
1.48B
0.03%
1.48B
0.31%
1.48B
0.01%
1.47B
0.05%
1.47B
0%
1.47B
0%
1.48B
0.09%
1.49B
0.82%
1.49B
0.02%
goodwill and intangible assets
1.63B
-
1.63B
0.25%
1.63B
0.20%
1.64B
0.47%
1.66B
0.99%
1.70B
2.92%
1.78B
4.57%
1.80B
0.95%
1.81B
0.84%
1.80B
0.76%
1.92B
6.81%
1.92B
0.27%
1.93B
0.88%
1.93B
0.33%
1.92B
0.24%
1.92B
0.44%
2.27B
18.31%
2.25B
0.50%
2.28B
1.04%
2.27B
0.42%
2.24B
1.34%
2.23B
0.30%
2.21B
0.88%
2.21B
0.08%
1.94B
12.29%
1.93B
0.61%
1.91B
1.00%
1.88B
1.58%
1.88B
0.20%
1.88B
0.36%
1.87B
0.15%
1.86B
0.77%
1.86B
0.16%
1.86B
0.24%
1.86B
0.18%
1.86B
0.01%
1.86B
0.11%
1.85B
0.21%
1.86B
0.30%
1.86B
0.21%
1.48B
20.77%
1.88B
27.35%
1.88B
0.02%
intangible assets
319.84M
-
313.96M
1.84%
314.34M
0.12%
314.28M
0.02%
325.56M
3.59%
348.11M
6.93%
357.89M
2.81%
365.87M
2.23%
382.36M
4.51%
374.73M
2.00%
425.08M
13.44%
420.79M
1.01%
428.80M
1.91%
423.40M
1.26%
427.64M
1.00%
425.65M
0.47%
539.84M
26.83%
528.30M
2.14%
531.75M
0.65%
520.75M
2.07%
482.67M
7.31%
472.10M
2.19%
454.72M
3.68%
451.55M
0.70%
429.32M
4.92%
417.53M
2.75%
398.15M
4.64%
374.40M
5.96%
381.85M
1.99%
375.87M
1.56%
376.67M
0.21%
376.48M
0.05%
381.52M
1.34%
377.82M
0.97%
375.01M
0.74%
379.82M
1.28%
381.76M
0.51%
378.68M
0.81%
384.24M
1.47%
388.14M
1.01%
391.60M
-
390.79M
0.21%
inventory
551.05M
-
614.64M
11.54%
623.38M
1.42%
640.88M
2.81%
561.88M
12.33%
650.71M
15.81%
636.77M
2.14%
645.00M
1.29%
548.62M
14.94%
613.48M
11.82%
638.51M
4.08%
645.21M
1.05%
611.40M
5.24%
670.69M
9.70%
663.87M
1.02%
682.84M
2.86%
659.58M
3.41%
751.04M
13.87%
787.34M
4.83%
832.95M
5.79%
741.34M
11.00%
833.10M
12.38%
832.22M
0.10%
836.49M
0.51%
741.20M
11.39%
813.16M
9.71%
764.34M
6.00%
720.75M
5.70%
623.81M
13.45%
705.01M
13.02%
696.50M
1.21%
716.81M
2.91%
714.93M
0.26%
813.75M
13.82%
910.49M
11.89%
917.08M
0.72%
846.32M
7.72%
934.13M
10.38%
933.54M
0.06%
926.38M
0.77%
842.36M
9.07%
870.26M
3.31%
883.23M
1.49%
long term debt
949.17M
-
956.56M
0.78%
930.86M
2.69%
929.64M
0.13%
445.65M
52.06%
458.46M
2.87%
182.57M
60.18%
179.72M
1.56%
170.55M
5.10%
176.66M
3.58%
175.47M
0.68%
123.80M
29.44%
9.98M
91.94%
5.88M
41.10%
5.40M
8.13%
4.71M
12.70%
5.90M
25.09%
262.56M
4,351.66%
264.24M
0.64%
263.83M
0.15%
304.82M
15.54%
383.05M
25.66%
416.08M
8.63%
414.36M
0.41%
423.64M
2.24%
411.55M
2.85%
510.40M
24.02%
499.62M
2.11%
501.10M
0.30%
1.47B
192.95%
1.47B
0.09%
1.47B
0.24%
360.40M
75.41%
206.81M
-
925.75M
-
892.14M
3.63%
99.96M
88.79%
950.49M
850.83%
125.98M
86.75%
long term investments
3.10M
-
-96.46M
3,208.48%
-93.52M
3.05%
-142.68M
52.57%
-225.08M
57.75%
-364.58M
61.98%
-357.20M
2.03%
-421.81M
18.09%
-252.52M
40.13%
-352.82M
39.72%
-331.23M
6.12%
-343.75M
3.78%
-25.76M
92.51%
-138.80M
438.89%
-164.03M
18.18%
-172.25M
5.01%
-54.46M
68.39%
-143.85M
164.16%
-170.44M
18.48%
-178.92M
4.98%
-130.52M
27.05%
-181.25M
38.87%
-167.82M
7.41%
-190.15M
13.31%
-131.34M
30.93%
-132.43M
0.83%
-135.68M
2.45%
-122.03M
10.06%
6.65M
105.45%
-10.87M
263.45%
-17.00M
56.36%
-10.19M
40.05%
18.54M
281.92%
-2.09M
111.29%
1.02M
148.54%
10.52M
934.94%
-7.08M
167.34%
-27.90M
293.96%
-27.35M
1.97%
-14.52M
46.92%
42.46M
392.52%
-35.35M
183.26%
33.76M
195.51%
net debt
325.45M
-
567.20M
74.28%
695.93M
22.70%
558.97M
19.68%
-630.39M
212.78%
-510.78M
18.97%
-308.81M
39.54%
-390.12M
26.33%
-709.84M
81.95%
-568.29M
19.94%
-361.75M
36.34%
-374.04M
3.40%
-771.53M
106.27%
-700.17M
9.25%
-321.68M
54.06%
-200.30M
37.73%
1.99M
100.99%
174.84M
8,685.73%
339.73M
94.31%
344.02M
1.26%
79.02M
77.03%
341.39M
332.02%
509.58M
49.26%
442.88M
13.09%
154.11M
65.20%
165.31M
7.27%
79.46M
51.94%
-56.03M
170.51%
-245.21M
337.66%
-839.98M
242.56%
-767.71M
8.60%
-926.41M
20.67%
-499.66M
46.07%
-797.93M
59.69%
-635.48M
20.36%
-606.13M
4.62%
-329.97M
45.56%
-535.23M
62.20%
-313.78M
41.38%
-483.04M
53.94%
-367.19M
23.98%
-482.05M
31.28%
92.48M
119.18%
net receivables
2.55B
-
994.94M
-
1.15B
-
1.43B
-
-78.10M
-
-72.38M
-
-83.94M
-
1.30B
-
1.03B
20.52%
1.08B
5.02%
1.12B
3.59%
1.23B
9.28%
1.06B
13.88%
1.16B
9.65%
1.29B
11.60%
1.34B
3.69%
1.14B
15.09%
1.23B
8.29%
1.25B
1.64%
1.29B
3.21%
1.18B
9.00%
1.16B
1.11%
other assets
other current assets
51.59M
-
2.54B
4,813.74%
2.61B
3.13%
2.66B
1.86%
64.49M
97.58%
1.01B
1,470.76%
1.02B
0.79%
1.02B
0.38%
67.14M
93.40%
1.10B
1,538.85%
1.23B
11.52%
1.24B
1.12%
79.32M
93.61%
1.32B
1,561.57%
1.36B
2.94%
1.32B
2.67%
1.58B
19.41%
1.31B
16.67%
1.51B
14.88%
1.54B
2.18%
1.51B
2.23%
1.36B
10.12%
1.39B
2.89%
1.41B
0.90%
1.45B
2.99%
1.30B
10.39%
1.23B
5.58%
1.21B
1.53%
7K
100.00%
124.26M
1,775,014.29%
119.76M
3.62%
123.64M
3.24%
47K
99.96%
130.69M
277,970.21%
146.86M
12.37%
154.07M
4.91%
52K
99.97%
142.51M
273,955.77%
172.81M
21.27%
172.91M
0.05%
91.95M
46.82%
152.76M
66.14%
219.49M
43.69%
other current liabilities
80.89M
-
627.41M
675.67%
592.30M
5.60%
641.91M
8.38%
127.08M
80.20%
682.33M
436.92%
640.74M
6.09%
651.06M
1.61%
115.00M
82.34%
753.22M
555.00%
792.10M
5.16%
795.33M
0.41%
125.20M
84.26%
817.55M
553.02%
877.07M
7.28%
809.83M
7.67%
110.66M
86.34%
810.81M
632.69%
185.72M
77.09%
179.55M
3.32%
114.02M
36.50%
191.56M
68.01%
187.60M
2.07%
176.48M
5.93%
121.46M
31.17%
180.00M
48.20%
168.59M
6.34%
170.60M
1.19%
15.75M
90.77%
1.40B
8,781.84%
1.41B
0.83%
1.52B
7.89%
13.35M
99.12%
1.59B
11,837.48%
1.60B
0.48%
1.70B
6.35%
1.64B
3.57%
1.64B
0.41%
1.63B
0.51%
1.70B
4.38%
787.21M
53.65%
1.65B
109.64%
631.04M
61.76%
other liabilities
1
-
other non current assets
66.10M
-
159.05M
140.61%
156.72M
1.46%
205.35M
31.03%
316.29M
54.02%
431.62M
36.47%
423.72M
1.83%
486.01M
14.70%
313.34M
35.53%
416.06M
32.78%
396.91M
4.60%
410.49M
3.42%
84.00M
79.54%
198.29M
136.06%
225.79M
13.87%
232.75M
3.08%
110.01M
52.74%
223.98M
103.60%
235.44M
5.12%
237.83M
1.01%
183.04M
23.04%
240.83M
31.57%
224.58M
6.75%
248.09M
10.47%
186.40M
24.87%
190.90M
2.42%
192.68M
0.93%
176.40M
8.45%
47.55M
73.05%
76.91M
61.74%
83.36M
8.39%
74.42M
10.72%
50.99M
31.48%
76.56M
50.13%
72.62M
5.14%
70.66M
2.70%
59.54M
15.74%
80.06M
34.47%
86.51M
8.06%
75.56M
12.66%
402.89M
433.23%
73.81M
81.68%
4.87M
93.41%
other non current liabilities
2.83M
-
1.70M
40.16%
1.80M
6.37%
1.80M
0.33%
58.57M
3,157.29%
62.11M
6.05%
62.70M
0.96%
65.48M
4.44%
63.71M
2.71%
67.43M
5.85%
66.27M
1.72%
66.27M
0.00%
48.18M
27.29%
46.81M
2.84%
46.63M
0.40%
46.54M
0.19%
33.04M
29.01%
32.30M
2.26%
971.72M
2,908.90%
30.02M
96.91%
972.66M
3,139.73%
981.51M
0.91%
1.00B
2.25%
1.06B
5.37%
1.01B
4.23%
1.01B
0.68%
1.02B
1.53%
998.32M
2.23%
1.04B
4.17%
934K
99.91%
1.03M
10.39%
977K
5.24%
993.87M
101,626.20%
1.20B
20.68%
1.06B
11.90%
977.72M
7.47%
717.89M
26.58%
926.90M
29.11%
731K
99.92%
721K
1.37%
855.49M
118,552.98%
729K
99.91%
715.42M
98,036.90%
othertotal stockholders equity
1.17B
-
1.16B
0.57%
1.18B
1.52%
1.25B
6.35%
1.27B
1.48%
1.41B
11.18%
1.36B
3.47%
1.32B
2.77%
1.36B
2.74%
1.31B
3.71%
1.34B
2.50%
1.34B
0.21%
1.41B
4.97%
1.40B
0.43%
1.31B
6.18%
1.27B
3.34%
1.26B
1.12%
1.23B
1.94%
1.27B
3.15%
1.27B
0.25%
1.28B
1.04%
1.31B
2.25%
1.29B
1.42%
1.33B
2.80%
1.30B
1.73%
1.29B
1.00%
1.28B
0.74%
1.24B
2.88%
1.22B
1.70%
1.25B
2.13%
1.25B
0.30%
1.26B
1.25%
1.28B
1.47%
1.30B
1.39%
1.35B
3.70%
1.38B
2.60%
1.30B
6.20%
1.28B
1.43%
1.27B
0.73%
1.28B
1.10%
1.22B
4.95%
1.26B
3.33%
1.22B
3.22%
preferred stock
property plant equipment net
490.42M
-
489.36M
0.22%
490.41M
0.22%
500.53M
2.06%
498.76M
0.35%
508.53M
1.96%
509.61M
0.21%
510.99M
0.27%
508.07M
0.57%
498.02M
1.98%
500.01M
0.40%
493.41M
1.32%
485.05M
1.70%
478.43M
1.36%
470.47M
1.66%
463.12M
1.56%
501.45M
8.28%
494.28M
1.43%
489.53M
0.96%
493.97M
0.91%
518.71M
5.01%
697.47M
34.46%
682.44M
2.16%
684.63M
0.32%
718.52M
4.95%
695.43M
3.21%
685.79M
1.39%
651.38M
5.02%
627.79M
3.62%
627.93M
0.02%
617.19M
1.71%
614.93M
0.37%
649.11M
5.56%
668.99M
3.06%
677.65M
1.30%
689.82M
1.80%
722.74M
4.77%
722.02M
0.10%
739.67M
2.44%
755.98M
2.21%
796.28M
5.33%
813.36M
2.14%
836.70M
2.87%
retained earnings
627.61M
-
674.18M
7.42%
608.66M
9.72%
659.46M
8.35%
737.09M
11.77%
724.92M
1.65%
639.30M
11.81%
805.65M
26.02%
962.51M
19.47%
975.93M
1.39%
879.97M
9.83%
905.68M
2.92%
1.07B
17.90%
1.08B
1.60%
789.38M
27.24%
719.90M
8.80%
756.92M
5.14%
740.09M
2.22%
619.43M
16.30%
688.31M
11.12%
647.95M
5.86%
655.92M
1.23%
506.13M
22.84%
531.67M
5.05%
265.18M
50.12%
299.61M
12.99%
251.87M
15.94%
295.41M
17.29%
177.15M
40.03%
283.29M
59.92%
204.94M
27.66%
258.93M
26.34%
282.09M
8.94%
385.85M
36.78%
396.81M
2.84%
450.46M
13.52%
488.39M
8.42%
564.79M
15.64%
496.44M
12.10%
646.27M
30.18%
628.49M
2.75%
678.79M
8.00%
541.29M
20.26%
short term debt
58.36M
-
75.34M
29.11%
58.34M
22.57%
67.03M
14.91%
118.40M
76.62%
53.64M
54.69%
298.98M
457.37%
302.14M
1.06%
292.39M
3.23%
316.68M
8.31%
20.81M
93.43%
67.80M
225.82%
146.50M
116.06%
160.99M
9.90%
171.40M
6.46%
91.58M
46.57%
245.59M
168.17%
135.77M
44.72%
344.76M
153.93%
343.67M
0.32%
21.68M
93.69%
185.62M
756.39%
324.14M
74.62%
258.31M
20.31%
84.66M
67.23%
83.42M
1.46%
81.58M
2.21%
73.26M
10.20%
75.42M
2.96%
68.13M
-
165.56M
-
60.84M
-
279.61M
-
short term investments
51.59M
-
147.84M
186.57%
145.49M
1.59%
194.09M
33.40%
301.49M
55.34%
419.67M
39.20%
411.87M
1.86%
474.53M
15.21%
304.14M
35.91%
408.36M
34.26%
389.24M
4.68%
403.38M
3.63%
79.32M
80.34%
194.66M
145.40%
222.19M
14.14%
229.80M
3.43%
105.75M
53.98%
221.58M
109.55%
233.07M
5.18%
235.47M
1.03%
179.51M
23.76%
237.61M
32.36%
222.16M
6.50%
245.68M
10.59%
183.42M
25.34%
188.72M
2.89%
190.50M
0.95%
174.24M
8.54%
44.60M
74.40%
74.19M
66.35%
81.15M
9.38%
72.25M
10.97%
44.39M
38.56%
72.06M
62.32%
68.16M
5.41%
65.49M
3.92%
50.45M
22.96%
73.61M
45.90%
80.01M
8.69%
68.97M
13.79%
4.04M
94.14%
68.17M
1,587.01%
tax assets
385.82M
-
389.16M
0.86%
406.92M
4.57%
427.56M
5.07%
469.30M
9.76%
514.97M
9.73%
489.73M
4.90%
445.30M
9.07%
491.12M
10.29%
487.57M
0.72%
503.55M
3.28%
517.64M
2.80%
502.12M
3.00%
492.82M
1.85%
470.40M
4.55%
472.01M
0.34%
411.29M
12.86%
424.45M
3.20%
426.28M
0.43%
421.67M
1.08%
306.08M
27.41%
321.45M
5.02%
336.96M
4.83%
334.13M
0.84%
351.56M
5.21%
346.76M
1.36%
339.70M
2.03%
321.98M
5.22%
333.83M
3.68%
319.02M
4.44%
296.26M
7.13%
280.38M
5.36%
379.86M
35.48%
346.53M
8.77%
299.63M
13.53%
257.03M
14.22%
350.13M
36.22%
343.06M
2.02%
325.33M
5.17%
295.51M
9.17%
382.72M
29.51%
368.20M
3.79%
346.50M
5.89%
tax payables
84.20M
-
25.72M
69.46%
26.10M
1.47%
26.70M
2.33%
82.96M
210.64%
30.74M
62.95%
25.45M
17.19%
24.35M
4.34%
93.56M
284.25%
30.69M
67.20%
31.74M
3.43%
32.30M
1.76%
93.51M
189.52%
30.19M
67.71%
20.50M
32.10%
22.42M
9.39%
65.50M
192.15%
27.88M
57.43%
34.15M
22.49%
29.53M
13.54%
74.98M
153.95%
25.63M
65.83%
23.52M
8.22%
18.04M
23.28%
73.67M
308.31%
29.95M
59.35%
32.52M
8.57%
26.93M
17.19%
106.09M
293.98%
29.85M
71.86%
27.59M
7.59%
28.30M
2.59%
127.22M
349.55%
59.27M
53.41%
61.14M
3.15%
60.14M
1.65%
159.52M
165.27%
63.89M
59.95%
50.89M
20.34%
51.02M
0.25%
65.14M
27.67%
53.30M
18.17%
46.74M
12.30%
total assets
6.46B
-
6.33B
2.06%
6.27B
0.99%
6.57B
4.74%
5.83B
11.17%
5.90B
1.18%
5.71B
3.27%
5.83B
2.11%
6.12B
5.03%
6.03B
1.44%
5.80B
3.78%
5.85B
0.78%
6.11B
4.40%
6.01B
1.62%
5.67B
5.69%
5.44B
4.01%
5.75B
5.64%
5.76B
0.28%
6.06B
5.11%
6.12B
0.98%
5.72B
6.51%
5.96B
4.27%
5.97B
0.07%
6.01B
0.70%
5.71B
4.97%
5.66B
0.88%
5.69B
0.46%
5.64B
0.83%
5.69B
0.85%
5.66B
0.40%
5.60B
1.11%
5.78B
3.18%
5.87B
1.63%
5.82B
0.96%
5.82B
0.10%
5.92B
1.60%
5.92B
0.06%
5.79B
2.16%
5.71B
1.36%
5.88B
2.86%
5.95B
1.29%
5.85B
1.78%
5.68B
2.89%
total current assets
3.89B
-
3.76B
3.20%
3.68B
2.28%
3.94B
7.05%
3.12B
20.79%
3.11B
0.35%
2.86B
7.93%
3.01B
5.20%
3.25B
7.93%
3.18B
1.96%
2.81B
11.65%
2.86B
1.50%
3.13B
9.56%
3.05B
2.49%
2.74B
10.13%
2.53B
7.72%
2.51B
0.64%
2.51B
0.14%
2.80B
11.52%
2.87B
2.68%
2.60B
9.41%
2.65B
1.90%
2.68B
0.99%
2.72B
1.47%
2.64B
2.76%
2.63B
0.52%
2.69B
2.41%
2.73B
1.40%
2.79B
2.05%
2.77B
0.46%
2.75B
0.96%
2.96B
7.75%
2.91B
1.60%
2.87B
1.48%
2.92B
1.69%
3.03B
3.98%
2.94B
3.16%
2.82B
3.94%
2.73B
3.23%
2.90B
6.27%
2.85B
1.69%
2.75B
3.69%
2.58B
6.20%
total current liabilities
2.29B
-
2.12B
7.52%
2.08B
1.71%
2.22B
6.73%
1.75B
21.50%
1.60B
8.42%
1.91B
19.61%
1.89B
1.27%
2.00B
6.12%
1.92B
4.00%
1.70B
11.65%
1.74B
2.44%
1.96B
12.68%
1.87B
4.72%
1.95B
4.48%
1.83B
6.14%
2.09B
13.77%
1.88B
9.86%
2.24B
19.18%
2.25B
0.37%
1.89B
16.04%
2.01B
6.42%
2.13B
5.87%
2.06B
3.41%
2.08B
1.19%
2.03B
2.47%
2.00B
1.56%
1.98B
0.94%
2.13B
7.49%
2.04B
4.26%
2.06B
1.15%
2.17B
5.57%
2.34B
7.75%
2.32B
1.13%
2.40B
3.70%
2.49B
3.77%
2.60B
4.33%
2.40B
7.55%
2.40B
0.01%
2.44B
1.34%
2.49B
2.18%
2.33B
6.28%
2.40B
3.02%
total debt
1.01B
-
1.03B
2.42%
989.20M
4.14%
996.67M
0.76%
564.05M
43.41%
512.10M
9.21%
481.55M
5.97%
481.86M
0.06%
462.94M
3.93%
493.34M
6.57%
196.28M
60.21%
191.60M
2.38%
156.48M
18.33%
166.87M
6.64%
176.80M
5.95%
96.29M
45.54%
251.48M
161.16%
398.33M
58.39%
608.99M
52.89%
607.50M
0.24%
326.50M
46.26%
568.67M
74.17%
740.23M
30.17%
672.67M
9.13%
508.29M
24.44%
494.97M
2.62%
591.98M
19.60%
572.88M
3.23%
576.53M
0.64%
428.53M
-
372.37M
-
256.69M
-
405.60M
-
total investments
54.69M
-
51.39M
6.04%
51.98M
1.14%
51.41M
1.08%
76.41M
48.62%
55.08M
27.91%
54.68M
0.74%
52.72M
3.57%
51.63M
2.08%
55.54M
7.58%
58.00M
4.44%
59.63M
2.81%
53.56M
10.18%
55.86M
4.28%
58.16M
4.11%
57.55M
1.05%
51.29M
10.88%
77.73M
51.56%
62.63M
19.42%
56.55M
9.72%
49.00M
13.36%
56.36M
15.04%
54.34M
3.58%
55.53M
2.18%
52.08M
6.21%
56.28M
8.07%
54.82M
2.60%
52.20M
4.78%
51.25M
1.83%
63.32M
23.55%
64.15M
1.31%
62.06M
3.26%
62.93M
1.41%
69.97M
11.18%
69.18M
1.13%
76.01M
9.87%
43.37M
42.94%
45.71M
5.40%
52.66M
15.20%
54.46M
3.41%
46.50M
14.61%
32.82M
29.42%
33.76M
2.86%
total liabilities
4.15B
-
3.98B
4.17%
3.96B
0.38%
4.13B
4.32%
3.30B
20.02%
3.24B
1.85%
3.19B
1.80%
3.18B
0.26%
3.28B
3.15%
3.23B
1.57%
3.06B
5.11%
3.08B
0.74%
3.11B
0.93%
3.00B
3.46%
3.06B
1.92%
2.96B
3.41%
3.24B
9.66%
3.30B
1.80%
3.65B
10.43%
3.64B
0.18%
3.27B
10.18%
3.48B
6.34%
3.65B
4.97%
3.63B
0.54%
3.62B
0.25%
3.55B
1.97%
3.63B
2.34%
3.58B
1.48%
3.77B
5.23%
3.61B
4.11%
3.63B
0.54%
3.74B
3.07%
3.80B
1.51%
3.62B
4.61%
3.57B
1.46%
3.58B
0.40%
3.64B
1.55%
3.45B
5.09%
3.45B
0.03%
3.45B
0.01%
3.56B
2.98%
3.40B
4.40%
3.36B
1.12%
total liabilities and stockholders equity
6.46B
-
6.33B
2.06%
6.27B
0.99%
6.57B
4.74%
5.83B
11.17%
5.90B
1.18%
5.71B
3.27%
5.83B
2.11%
6.12B
5.03%
6.03B
1.44%
5.80B
3.78%
5.85B
0.78%
6.11B
4.40%
6.01B
1.62%
5.67B
5.69%
5.44B
4.01%
5.75B
5.64%
5.76B
0.28%
6.06B
5.11%
6.12B
0.98%
5.72B
6.51%
5.96B
4.27%
5.97B
0.07%
6.01B
0.70%
5.71B
4.97%
5.66B
0.88%
5.69B
0.46%
5.64B
0.83%
5.69B
0.85%
5.66B
0.40%
5.60B
1.11%
5.78B
3.18%
5.87B
1.63%
5.82B
0.96%
5.82B
0.10%
5.92B
1.60%
5.92B
0.06%
5.79B
2.16%
5.71B
1.36%
5.88B
2.86%
5.95B
1.29%
5.85B
1.78%
5.68B
2.89%
total non current assets
2.58B
-
2.57B
0.33%
2.59B
0.89%
2.63B
1.46%
2.71B
3.22%
2.79B
2.93%
2.85B
1.91%
2.82B
1.00%
2.87B
1.94%
2.85B
0.87%
2.99B
5.02%
3.00B
0.11%
2.98B
0.52%
2.96B
0.71%
2.93B
1.10%
2.91B
0.53%
3.23B
11.11%
3.25B
0.60%
3.26B
0.16%
3.24B
0.48%
3.12B
3.93%
3.31B
6.25%
3.29B
0.66%
3.29B
0.07%
3.07B
6.80%
3.03B
1.18%
2.99B
1.24%
2.91B
2.84%
2.90B
0.28%
2.89B
0.33%
2.85B
1.25%
2.82B
1.21%
2.96B
5.03%
2.95B
0.44%
2.91B
1.44%
2.88B
0.78%
2.98B
3.45%
2.97B
0.40%
2.98B
0.42%
2.98B
0.26%
3.10B
4.20%
3.10B
0.02%
3.10B
0.04%
total non current liabilities
1.86B
-
1.86B
0.02%
1.88B
1.14%
1.91B
1.65%
1.56B
18.31%
1.64B
5.51%
1.27B
22.63%
1.29B
1.25%
1.27B
1.20%
1.30B
2.27%
1.36B
4.56%
1.34B
1.39%
1.15B
14.32%
1.13B
1.30%
1.11B
2.30%
1.12B
1.39%
1.16B
2.96%
1.42B
22.82%
1.41B
1.14%
1.39B
1.04%
1.38B
0.71%
1.47B
6.23%
1.52B
3.73%
1.57B
3.47%
1.54B
2.13%
1.52B
1.30%
1.64B
7.55%
1.60B
2.15%
1.64B
2.45%
1.58B
3.92%
1.57B
0.25%
1.57B
0.20%
1.46B
7.14%
1.31B
10.22%
1.17B
10.60%
1.09B
6.51%
1.04B
4.78%
1.05B
1.05%
1.05B
0.11%
1.02B
3.09%
1.07B
4.91%
1.07B
0.03%
959.12M
10.16%
total stockholders equity
2.31B
-
2.35B
1.73%
2.31B
2.04%
2.43B
5.45%
2.53B
3.95%
2.66B
5.13%
2.52B
5.07%
2.65B
5.10%
2.84B
7.29%
2.81B
1.30%
2.74B
2.25%
2.77B
0.83%
3.00B
8.27%
3.00B
0.30%
2.60B
13.30%
2.48B
4.71%
2.50B
0.83%
2.46B
1.70%
2.41B
2.01%
2.48B
2.73%
2.45B
1.10%
2.49B
1.50%
2.32B
6.77%
2.38B
2.66%
2.09B
12.16%
2.11B
1.02%
2.05B
2.71%
2.06B
0.33%
1.92B
6.77%
2.05B
6.88%
1.97B
4.00%
2.04B
3.38%
2.08B
1.87%
2.19B
5.73%
2.25B
2.68%
2.33B
3.51%
2.28B
2.24%
2.34B
2.53%
2.26B
3.32%
2.42B
7.25%
2.40B
1.12%
2.45B
2.12%
2.32B
5.35%

All numbers in (except ratios and percentages)