COM:GLOBALWORTH
Globalworth
- Stock
Last Close
2.49
05/11 10:09
Market Cap
665.28M
Beta: -
Volume Today
14.14K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 74.74M - | 11.26M 84.93% | -1.33M 111.77% | 14.41M 1,187.39% | 8.82M 38.77% | 8.82M 0% | 13.56M 53.72% | 13.56M 0% | 16.02M 18.09% | 16.02M 0% | 18.10M 12.99% | 18.10M 0% | 17.46M 3.54% | 17.46M 0% | 22.57M 29.28% | 22.57M 0% | 39.41M 74.60% | 39.41M 0% | 58.95M 49.59% | 58.95M 0% | 53.99M 8.42% | 104.41M 93.39% | 61.01M 41.56% | 118.77M 94.67% | 57.69M 51.43% | 114.32M 98.19% | 54.92M 51.96% | 109.48M 99.35% | 53.34M 51.28% | 108.59M 103.57% | 58.75M 45.89% | 111.81M 90.31% | 59.27M 47.00% | 116.85M 97.16% | 61.78M 47.13% | 122.93M 98.99% | 60.56M 50.74% | 121.27M 100.24% | 60.13M 50.42% | 121.22M 101.61% | 55.66M 54.09% | 126.20M 126.74% | |
cost of revenue | 35.95M - | 38.99M - | 34.59M - | 31.90M - | 36.22M - | 39.42M - | 47.01M - | 53.24M - | 45.59M - | 48.46M - | 53.06M - | ||||||||||||||||||||||||||||||||
gross profit | 74.74M - | 11.26M 84.93% | -1.33M 111.77% | 14.41M 1,187.39% | 8.82M 38.77% | 8.82M 0% | 13.56M 53.72% | 13.56M 0% | 16.02M 18.09% | 16.02M 0% | 18.10M 12.99% | 18.10M 0% | 17.46M 3.54% | 17.46M 0% | 22.57M 29.28% | 22.57M 0% | 39.41M 74.60% | 39.41M 0% | 58.95M 49.59% | 58.95M 0% | 53.99M 8.42% | 68.46M 26.80% | 61.01M 10.88% | 79.78M 30.76% | 57.69M 27.69% | 79.73M 38.21% | 54.92M 31.12% | 77.58M 41.26% | 53.34M 31.24% | 72.37M 35.68% | 58.75M 18.82% | 72.40M 23.22% | 59.27M 18.14% | 69.84M 17.84% | 61.78M 11.54% | 69.69M 12.81% | 60.56M 13.10% | 75.67M 24.95% | 60.13M 20.54% | 72.76M 21.01% | 55.66M 23.50% | 73.14M 31.41% | |
selling and marketing expenses | 72.85K - | 361K 395.55% | 31K 91.41% | 31K 0% | 232.50K 650% | 232.50K 0% | 5.50K 97.63% | 5.50K 0% | 108.50K 1,872.73% | 108.50K 0% | 1.50K 98.62% | 1.50K 0% | 112K 7,366.67% | 112K 0% | 48.50K 56.70% | 48.50K 0% | 135K 178.35% | 135K 0% | 195K 44.44% | 195K 0% | 53K 72.82% | -5.91M 11,254.72% | 100K 101.69% | 100K 0% | 121.50K 21.50% | 121.50K 0% | 118.50K 2.47% | 118.50K 0% | 358.50K 202.53% | 358.50K 0% | 207K 42.26% | 207K 0% | 342.50K 65.46% | 342.50K 0% | 369.50K 7.88% | 369.50K 0% | 676K 82.95% | 460K - | |||||
general and administrative expenses | 5.18M - | 4.08M 21.32% | 2.60M 36.17% | 11.29M 333.78% | 1.52M 86.51% | 1.52M 0% | 3.35M 119.63% | 3.35M 0% | 1.80M 46.29% | 1.80M 0% | 1.95M 8.46% | 1.95M 0% | 1.61M 17.27% | 1.61M 0% | 3.39M 110.39% | 3.39M 0% | 3.23M 4.82% | 3.23M 0% | 4.26M 32.08% | 4.26M 0% | 3.49M 18.10% | 3.49M 0% | 6.16M 76.37% | 6.16M 0% | 3.99M 35.14% | 3.99M 0% | 3.62M 9.40% | 3.62M 0% | 3.58M 1.17% | 3.58M 0% | 2.99M 16.36% | 2.99M 0% | 3.04M 1.45% | 3.04M 0% | 3.27M 7.79% | 3.27M 0% | 3.50M 6.94% | 3.50M 0% | 3.22M 7.96% | 3.94M - | |||
selling general and administrative expenses | 5.18M - | 4.08M 21.32% | 2.68M 34.39% | 11.79M 340.54% | 1.55M 86.82% | 1.55M 0% | 3.61M 132.24% | 3.61M 0% | 1.80M 50.07% | 1.80M 0% | 2.06M 14.23% | 2.06M 0% | 1.61M 21.62% | 1.61M 0% | 3.57M 121.48% | 3.57M 0% | 3.28M 8.31% | 3.28M 0% | 4.60M 40.53% | 4.60M 0% | 3.69M 19.93% | 3.69M 0% | 6.21M 68.48% | 247K 96.02% | 4.19M 1,596.96% | 203K 95.16% | 4.18M 1,958.62% | 263K 93.71% | 3.91M 1,387.07% | 259K 93.38% | 3.40M 1,212.74% | 277K 91.85% | 3.24M 1,070.40% | 3.24M 0% | 3.61M 11.47% | 3.61M 0% | 3.95M 9.34% | 3.95M 0% | 4.06M 2.83% | 4.48M - | |||
research and development expenses | 725K - | 1.20M - | 1.18M - | 839K - | 910K - | ||||||||||||||||||||||||||||||||||||||
other expenses | 47.63K - | 25.22K 47.04% | -13.92M - | 0.98 - | -0.41 - | 0.14 - | 0.19 - | 0.33 - | -6.62M - | -7.25M - | -9.15M - | -9.79M - | -10.66M - | ||||||||||||||||||||||||||||||
cost and expenses | 5.23M - | 4.10M 21.55% | 10.10M 146.17% | 83.13K 99.18% | 14.86M 17,770.98% | 14.86M 0% | 4.35M 70.71% | 4.35M 0% | 3.76M 13.50% | 3.76M 0% | 8.87M 135.79% | 8.87M 0% | 15.69M 76.83% | 15.69M 0% | 1.29M 91.77% | 1.29M 0% | 1.43M 10.64% | 1.43M 0% | 23.69M 1,557.50% | 23.69M 0% | 216.50K 99.09% | 49.87M 22,935.21% | 10.39M 79.16% | 66.96M 544.24% | 69.69M 4.07% | 69.58M 0.15% | 34.25M 50.78% | 66.96M 95.51% | 30.93M 53.81% | 62.24M 101.23% | 23.83M 61.71% | 55.53M 133.00% | 23.50M 57.67% | 53.62M 128.16% | -78.58M 246.54% | 60.49M 176.98% | -70.00M 215.72% | 54.75M 178.20% | 56.57M 3.33% | 58.26M 2.98% | 4.48M 92.31% | 63.71M 1,321.55% | |
operating expenses | 5.23M - | 4.10M 21.55% | 10.10M 146.17% | 83.13K 99.18% | 14.86M 17,770.98% | 14.86M 0% | 4.35M 70.71% | 4.35M 0% | 3.76M 13.50% | 3.76M 0% | 8.87M 135.79% | 8.87M 0% | 15.69M 76.83% | 15.69M 0% | 1.29M 91.77% | 1.29M 0% | 1.43M 10.64% | 1.43M 0% | 23.69M 1,557.50% | 23.69M 0% | 216.50K 99.09% | 13.92M 6,330.51% | 10.39M 25.34% | 10.39M 0% | 69.69M 570.47% | 69.69M 0% | 34.25M 50.85% | 34.25M 0% | 30.93M 9.69% | 30.93M 0% | 23.83M 22.95% | 23.83M 0% | 23.50M 1.38% | 6.62M 71.84% | 78.58M 1,087.23% | 7.25M 90.77% | 70.00M 864.92% | 9.15M 86.93% | 56.57M 518.13% | 9.79M 82.69% | 4.48M 54.24% | -10.66M 337.80% | |
interest expense | 1.18M - | 2.80M 137.35% | 12.93M - | 11.64M 9.95% | 24.99M 114.71% | 12.70M 49.21% | 28.09M 121.25% | 29.20M - | |||||||||||||||||||||||||||||||||||
ebitda | 69.51M - | 7.30M 89.49% | -80.93M 1,208.15% | 100.47M 224.14% | 15.50M 84.57% | 15.50M 0% | 6.82M 56.00% | 6.82M 0% | -6.80M 199.66% | -6.80M 0% | -4.93M 27.42% | -4.93M 0% | -12.53M 153.94% | -12.53M 0% | 4.84M 138.60% | 4.84M 0% | 5.83M 20.50% | 5.83M 0% | -18.58M 418.83% | -18.58M 0% | 8.71M 146.86% | 54.70M 528.14% | 24.64M 54.95% | 19.39M 21.33% | -58.09M 399.68% | 2.49M 104.28% | -26.78M 1,176.68% | 13.85M 151.72% | -21.89M 258.06% | 6.33M 128.93% | -14.04M 321.73% | 8.25M 158.75% | -10.09M 222.33% | 63.53M 729.49% | -32.74M 151.54% | 62.80M 291.78% | -15.38M 124.50% | 66.81M 534.26% | -40.36M 160.42% | 63.26M 256.73% | 51.15M 19.14% | 62.89M 22.94% | |
operating income | 69.51M - | 7.30M 89.49% | 88.16M 1,107.14% | -88.29M 200.14% | 4.32M 104.90% | 4.32M 0% | 4.61M 6.64% | 4.61M 0% | 9.46M 105.14% | 9.46M 0% | 8.37M 11.56% | 8.37M 0% | 9.33M 11.50% | 9.33M 0% | 11.97M 28.38% | 11.97M 0% | 22.84M 90.75% | 22.84M 0% | 37.75M 65.29% | 37.75M 0% | 32.32M 14.40% | 54.54M 68.75% | 35.19M 35.47% | 100.28M 184.95% | 35.05M 65.05% | -48.58M 238.63% | 34.59M 171.21% | 1.79M 94.83% | 31.32M 1,652.71% | 12.53M 59.98% | 35.64M 184.38% | 34.95M 1.93% | 32.52M 6.97% | 63.22M 94.42% | -32.74M 151.79% | 62.44M 290.67% | -15.38M 124.64% | 66.52M 532.38% | 31.83M 52.15% | 62.96M 97.81% | 51.17M 18.72% | 62.48M 22.10% | |
depreciation and amortization | -88.16M - | 88.29M 200.14% | -4.32M 104.90% | -4.32M 0% | -4.61M 6.64% | -4.61M 0% | -9.46M 105.14% | -9.46M 0% | -8.37M 11.56% | -8.37M 0% | -9.33M 11.50% | -9.33M 0% | -11.97M 28.38% | -11.97M 0% | -22.84M 90.75% | -22.84M 0% | -37.75M 65.29% | -37.75M 0% | -32.32M 14.40% | 159K 100.49% | -35.19M 22,232.39% | 116.32M 430.54% | -35.05M 130.13% | -47.35M 35.12% | -34.59M 26.94% | 15.00M 143.35% | -31.32M 308.86% | 20.14M 164.30% | -35.64M 276.98% | 36.92M 203.58% | -32.52M 188.07% | 309K 100.95% | 364K - | 289K - | -31.83M 11,113.67% | 299K 100.94% | 404K - | ||||||
total other income expenses net | -1.38K - | -148.01K 10,609.55% | -81.29M 54,821.34% | 100.48M 223.61% | 15.50M 84.57% | 15.50M 0% | 6.82M 56.00% | 6.82M 0% | -6.80M 199.66% | -6.80M 0% | -4.93M 27.42% | -4.93M 0% | -12.72M 157.89% | -12.72M 0% | 4.50M 135.34% | 4.50M 0% | 9.13M 103.14% | 9.13M 0% | -12.06M 232.03% | -12.06M 0% | 11.70M 197.00% | 29.11M 148.87% | 24.65M 15.32% | 0.56 100.00% | -58.09M 10,304,371,905.96% | 0.61 100.00% | -26.78M 4,399,807,145.47% | 0.61 100.00% | -21.89M 3,578,586,737.58% | 0.57 100.00% | -14.04M 2,449,775,347.85% | 0.50 100.00% | -9.68M 1,949,533,529.10% | -19.56M 102.05% | -28.45M 45.42% | -120.53M 323.73% | -22.14M 81.63% | -113.41M 412.24% | -40.46M 64.33% | -79.66M 96.92% | -83.72M 5.09% | -114.38M 36.62% | |
income before tax | 69.51M - | 7.16M 89.71% | 6.88M 3.89% | 12.19M 77.22% | 19.83M 62.67% | 19.83M 0% | 11.43M 42.34% | 11.43M 0% | 2.66M 76.71% | 2.66M 0% | 3.43M 28.93% | 3.43M 0% | -3.40M 198.94% | -3.40M 0% | 16.47M 585.10% | 16.47M 0% | 31.98M 94.13% | 31.98M 0% | 25.70M 19.64% | 25.70M 0% | 44.02M 71.30% | 83.65M 90.04% | 59.84M 28.46% | 0.49 100.00% | -23.05M 4,658,884,272.23% | -0.22 100.00% | 7.82M 3,563,126,809.21% | 0.01 100.00% | 9.43M 116,462,962,862.96% | 0.06 100.00% | 21.60M 38,032,570,322.54% | 0.16 100.00% | 22.84M 14,444,338,925.93% | 43.66M 91.19% | -28.45M 165.15% | -58.10M 104.24% | -22.14M 61.89% | -46.89M 111.80% | -8.63M 81.60% | -16.70M 93.62% | -32.55M 94.87% | -51.90M 59.45% | |
income tax expense | -41.20K - | 1.12M 2,827.90% | 221.66K 80.28% | 3.80M 1,612.41% | 2.58M 32.06% | 2.58M 0% | 2.97M 15.04% | 2.97M 0% | 315.50K 89.37% | 315.50K 0% | 121K 61.65% | 121K 0% | 97.50K 19.42% | 97.50K 0% | 1.30M 1,233.33% | 1.30M 0% | 3.79M 191.27% | 3.79M 0% | 3.93M 3.68% | 3.93M 0% | 6.08M 54.74% | 12.15M 100% | 9.69M 20.23% | 0.49 100.00% | 1.24M 252,435,953.59% | -0.22 100.00% | 6.92M 3,155,879,771.83% | 0.01 100.00% | 3.17M 39,092,592,492.59% | 0.06 100.00% | 4.13M 7,275,132,175.13% | 0.16 100.00% | 6.12M 3,877,453,984.86% | 12.24M 100% | 3.68M 69.95% | -7.36M 300% | 9.85M 233.86% | -19.70M 300% | 6.00M 130.48% | 12.01M 100% | 77K 99.36% | 154K 100% | |
net income | 69.55M - | 6.18M 91.11% | 7.01M 13.41% | 8.39M 19.67% | 17.25M 105.64% | 17.25M 0% | 8.46M 50.92% | 8.46M 0% | 2.35M 72.28% | 2.35M 0% | 3.31M 41.10% | 3.31M 0% | -3.30M 199.61% | -3.30M 0% | 15.51M 570.32% | 15.51M 0% | 24.88M 60.42% | 24.88M 0% | 15.25M 38.72% | 15.25M 0% | 34.95M 129.21% | 69.90M 100% | 50.14M 28.27% | 202.70M 304.28% | -24.29M 111.98% | 221.46M 1,011.69% | 893.50K 99.60% | 220.30M 24,555.62% | 6.27M 97.16% | 220.57M 3,419.63% | 17.48M 92.08% | 221.11M 1,165.10% | 16.30M 92.63% | 32.61M 100% | -24.78M 176.01% | -49.57M 100% | -12.54M 74.70% | -25.08M 100% | -14.54M 42.03% | -29.07M 100% | -32.65M 12.29% | -65.29M 100% | |
weighted average shs out | 22.74M - | 50.50M 122.11% | 53.53M 6.01% | 53.59M 0.10% | 53.65M 0.11% | 53.65M 0% | 58.13M 8.36% | 58.13M 0% | 63.09M 8.54% | 63.09M 0% | 65.79M 4.28% | 65.79M 0% | 90.42M 37.44% | 90.42M 0% | 97.16M 7.46% | 97.16M 0% | 132.46M 36.33% | 132.46M 0% | 132.35M 0.09% | 132.35M 0% | 158.93M 20.09% | 158.93M 0.00% | 207.63M 30.64% | 207.63M 0% | 220.83M 6.36% | 220.83M 0% | 224.22M 1.53% | 224.22M 0% | 220.58M 1.62% | 208.90M 5.29% | 233.09M 11.58% | 233.09M 0% | 221.38M 5.03% | 221.37M 0.00% | 200.20M 9.57% | 221.37M 10.58% | 221.38M 0.00% | 228.41M 3.18% | 249.74M 9.34% | 248.83M 0.37% | 254.73M 2.37% | 266.17M 4.49% | |
weighted average shs out dil | 22.74M - | 51.06M 124.57% | 53.53M 4.85% | 53.59M 0.10% | 53.65M 0.11% | 53.65M 0% | 58.13M 8.36% | 58.13M 0% | 63.09M 8.53% | 63.09M 0% | 65.79M 4.27% | 65.79M 0% | 90.42M 37.45% | 90.42M 0% | 97.15M 7.44% | 97.15M 0% | 132.46M 36.34% | 132.46M 0% | 132.58M 0.09% | 132.58M 0% | 159.51M 20.32% | 159.51M 0% | 207.04M 29.80% | 207.04M 0% | 221.46M 6.96% | 221.46M 0% | 224.21M 1.24% | 224.21M 0% | 221.20M 1.34% | 208.90M 5.56% | 221.37M 5.97% | 221.37M 0% | 221.43M 0.03% | 221.43M 0% | 202.65M 8.48% | 221.37M 9.24% | 221.37M 0% | 228.41M 3.18% | 256.50M 12.30% | 248.83M 2.99% | 254.73M 2.37% | 266.17M 4.49% | |
eps | 3.06 - | 0.12 96.08% | 0.13 8.33% | 0.16 23.08% | 0.32 100% | 0.32 0% | 0.15 53.13% | 0.15 0% | 0.04 75.20% | 0.04 0% | 0.05 35.22% | 0.05 0% | -0.04 172.56% | -0.04 0% | 0.16 538.36% | 0.16 0% | 0.19 18.75% | 0.19 0% | 0.12 36.84% | 0.12 0% | 0.22 83.33% | 0.44 100% | 0.24 45.45% | 0.98 308.33% | -0.11 111.22% | 1 1,009.09% | 0.00 99.60% | 0.98 24,400% | 0.03 97.10% | 1.06 3,632.39% | 0.07 92.92% | 0.95 1,166.67% | 0.07 92.25% | 0.15 103.80% | -0.12 180.00% | -0.22 83.33% | -0.06 74.27% | -0.11 94.35% | -0.06 47.09% | -0.12 106.19% | -0.13 8.33% | -0.25 92.31% | |
epsdiluted | 3.06 - | 0.12 96.08% | 0.13 8.33% | 0.16 23.08% | 0.32 100% | 0.32 0% | 0.15 53.13% | 0.15 0% | 0.04 75.20% | 0.04 0% | 0.05 35.22% | 0.05 0% | -0.04 172.56% | -0.04 0% | 0.16 538.36% | 0.16 0% | 0.19 18.75% | 0.19 0% | 0.12 36.84% | 0.12 0% | 0.22 83.33% | 0.44 100% | 0.24 45.45% | 0.98 308.33% | -0.11 111.22% | 1 1,009.09% | 0.00 99.60% | 0.98 24,400% | 0.03 97.11% | 1.06 3,645.58% | 0.08 92.55% | 1 1,165.82% | 0.07 92.64% | 0.15 103.80% | -0.12 180.00% | -0.22 83.33% | -0.06 74.27% | -0.11 94.35% | -0.06 48.45% | -0.12 111.64% | -0.13 8.33% | -0.25 92.31% |
All numbers in (except ratios and percentages)