COM:GLOBALWORTH
Globalworth
- Stock
Last Close
2.49
05/11 10:09
Market Cap
665.28M
Beta: -
Volume Today
14.14K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.85M - | 120.60M 1,263.09% | 90.30M 25.13% | 46.73M 48.25% | 76.16M 62.97% | 201.73M 164.88% | 299.27M 48.35% | 58.45M 80.47% | 160.70M 174.93% | 104.76M 34.81% | 242.49M 131.47% | |
cost of revenue | -4.25M - | -9.13M 114.95% | -18.67M 104.52% | 74.94M - | 66.50M 11.27% | 75.63M 13.74% | 100.24M 32.54% | 94.06M 6.17% | ||||
gross profit | 8.85M - | 120.60M 1,263.09% | 94.54M 21.60% | 55.86M 40.91% | 94.83M 69.76% | 201.73M 112.73% | 224.33M 11.20% | -8.05M 103.59% | 85.07M 1,157.26% | 4.51M 94.69% | 148.43M 3,188.13% | |
selling and marketing expenses | 15.27K - | 871K 5,602.87% | 853K 2.07% | 335K 60.73% | 408K 21.79% | 634K 55.39% | 1.91M 200.63% | 705K 63.01% | 1.11M 58.01% | 1.32M 18.22% | 2.45M 86.03% | |
general and administrative expenses | 2.01M - | 19.74M 882.41% | 27.66M 40.10% | 34.35M 24.19% | 51.90M 51.11% | 20.77M 59.99% | 26.73M 28.73% | 89.27M 233.92% | 102.57M 14.90% | 115.30M 12.41% | 8.04M 93.03% | |
selling general and administrative expenses | 2.07M - | 20.61M 894.44% | 27.66M 34.18% | 34.35M 24.19% | 51.90M 51.11% | 20.77M 59.99% | 26.73M 28.73% | 89.27M 233.92% | 102.57M 14.90% | 115.30M 12.41% | 10.49M 90.90% | |
research and development expenses | ||||||||||||
other expenses | 4.26M - | 7.68M 80.34% | 12.37M 61.18% | 20.78M 67.92% | 72.18M 247.36% | 64.82M 10.19% | -360K 100.56% | -3.94M 995.00% | 673K 117.07% | -18.95M 2,915.16% | ||
cost and expenses | 6.38M - | 24.87M 289.75% | 32.03M 28.79% | 43.67M 36.35% | 68.68M 57.26% | 86.39M 25.79% | 91.56M 5.98% | 88.91M 2.89% | 98.63M 10.93% | 124.98M 26.72% | 113.00M 9.58% | |
operating expenses | 6.38M - | 24.87M 289.75% | 27.78M 11.71% | 34.54M 24.34% | 50.01M 44.77% | 86.39M 72.76% | 91.56M 5.98% | 88.91M 2.89% | 98.63M 10.93% | 115.98M 17.59% | 18.95M 83.66% | |
interest expense | 6.98M - | 21.41M 206.51% | 32.22M 50.52% | 38.47M 19.37% | 33.27M 13.50% | 45.05M 35.39% | 51.14M 13.52% | 55.54M 8.60% | 52.53M 5.41% | 49.17M 6.40% | ||
ebitda | 11.19M - | 103.34M 823.07% | 79.85M 22.73% | 35.46M 55.59% | 46.77M 31.89% | 129.36M 176.56% | 202.12M 56.24% | -29.99M 114.84% | 62.61M 308.74% | 41.13M 34.31% | 130.07M 216.24% | |
operating income | 3.71M - | 103.21M 2,678.48% | 79.67M 22.80% | 35.28M 55.72% | 46.63M 32.15% | 128.96M 176.59% | 201.71M 56.41% | -30.46M 115.10% | 62.07M 303.78% | 40.46M 34.82% | 129.48M 220.04% | |
depreciation and amortization | -3.71M - | 129K 103.47% | 174K 34.88% | 183K 5.17% | 150K 18.03% | 398K 165.33% | 406K 2.01% | 466K 14.78% | 536K 15.02% | 673K 25.56% | 588K 12.63% | |
total other income expenses net | 11.24M - | -7.48M 166.57% | -17.16M 129.38% | -23.09M 34.57% | -20.47M 11.35% | -13.62M 33.47% | 6.00M 144.08% | -170.74M 2,943.84% | -60.17M 64.76% | -51.67M 14.12% | -193.07M 273.63% | |
income before tax | 14.95M - | 95.73M 540.23% | 62.51M 34.70% | 12.19M 80.50% | 26.15M 114.57% | 115.34M 341.04% | 207.72M 80.09% | -30.46M 114.66% | 62.07M 303.78% | -11.22M 118.07% | -63.59M 466.90% | |
income tax expense | 1.06M - | 5.10M 379.00% | 11.09M 117.49% | 873K 92.13% | 2.40M 175.49% | 15.43M 541.37% | 31.54M 104.44% | 16.34M 48.20% | 14.58M 10.73% | 4.89M 66.50% | -7.69M 257.43% | |
net income | 13.84M - | 91.12M 558.19% | 51.42M 43.57% | 11.31M 78.00% | 24.43M 115.87% | 80.26M 228.60% | 170.18M 112.02% | -46.80M 127.50% | 47.49M 201.48% | -16.10M 133.91% | -54.15M 236.26% | |
weighted average shs out | 7.30M - | 45.09M 518.00% | 55.89M 23.95% | 64.40M 15.23% | 132.18M 105.25% | 132.30M 0.09% | 182.10M 37.64% | 221.06M 21.40% | 220.97M 0.04% | 221.37M 0.18% | 238.94M 7.93% | |
weighted average shs out dil | 7.30M - | 45.09M 518.00% | 55.89M 23.95% | 64.44M 15.30% | 132.18M 105.14% | 132.52M 0.25% | 182.82M 37.96% | 221.06M 20.91% | 221.28M 0.10% | 221.37M 0.04% | 238.94M 7.93% | |
eps | 1.90 - | 2.02 6.32% | 0.92 54.46% | 0.18 80.43% | 0.26 44.44% | 0.61 134.62% | 0.93 52.46% | -0.21 122.58% | 0.21 200% | -0.07 134.62% | -0.23 216.37% | |
epsdiluted | 1.90 - | 2.02 6.32% | 0.92 54.46% | 0.18 80.43% | 0.26 44.44% | 0.61 134.62% | 0.93 52.46% | -0.21 122.58% | 0.21 200% | -0.07 134.62% | -0.23 216.37% |
All numbers in (except ratios and percentages)