GN
COM:GN
GN Group
- Stock
Last Close
131.05
22/11 15:59
Market Cap
27.22B
Beta: -
Volume Today
279.07K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.86B - | 1.68B 9.73% | 1.81B 7.56% | 1.74B 3.93% | 2.12B 22.19% | 1.89B 11.08% | 2.04B 7.96% | 2.03B 0.44% | 2.46B 21.32% | 2.09B 14.85% | 2.25B 7.60% | 2.12B 5.99% | 2.51B 18.42% | 2.23B 10.93% | 2.39B 7.17% | 2.28B 4.64% | 2.68B 17.31% | 2.30B 14.23% | 2.56B 11.67% | 2.56B 0.16% | 3.19B 24.49% | 2.84B 10.89% | 3.05B 7.43% | 3.00B 1.70% | 3.68B 22.84% | 2.97B 19.46% | 2.66B 10.38% | 3.74B 40.62% | 4.08B 9.23% | 4.11B 0.64% | 3.78B 8.08% | 3.79B 0.24% | 4.10B 8.27% | 3.86B 5.88% | 4.86B 25.86% | 4.70B 3.21% | 5.27B 12.10% | 4.21B 20.04% | 4.39B 4.27% | 4.44B 1.12% | 5.07B 14.09% | 4.30B 15.11% | 4.50B 4.55% | 4.16B 7.45% | |
cost of revenue | 726M - | 656M 9.64% | 702M 7.01% | 650M 7.41% | 796M 22.46% | 727M 8.67% | 781M 7.43% | 827M 5.89% | 966M 16.81% | 826M 14.49% | 896M 8.47% | 770M 14.06% | 917M 19.09% | 854M 6.87% | 899M 5.27% | 861M 4.23% | 963M 11.85% | 871M 9.55% | 967M 11.02% | 973M 0.62% | 1.22B 25.59% | 1.09B 11.13% | 1.22B 11.97% | 1.17B 3.70% | 1.52B 29.72% | 1.30B 14.48% | 1.32B 1.46% | 1.64B 24.51% | 1.89B 15.36% | 1.86B 1.69% | 1.68B 9.62% | 1.67B 0.48% | 1.88B 12.07% | 2.05B 9.38% | 2.43B 18.47% | 2.37B 2.43% | 2.70B 13.83% | 2.17B 19.52% | 2.17B 0.05% | 2.22B 2.16% | 2.61B 17.67% | 2.12B 18.84% | 2.25B 6.37% | 1.88B 16.55% | |
gross profit | 1.13B - | 1.02B 9.79% | 1.10B 7.92% | 1.08B 1.72% | 1.32B 22.03% | 1.16B 12.54% | 1.25B 8.29% | 1.20B 4.39% | 1.49B 24.44% | 1.27B 15.08% | 1.36B 7.02% | 1.35B 0.66% | 1.59B 18.04% | 1.38B 13.27% | 1.49B 8.34% | 1.42B 4.89% | 1.71B 20.62% | 1.43B 16.86% | 1.60B 12.07% | 1.59B 0.63% | 1.97B 23.82% | 1.75B 10.74% | 1.83B 4.62% | 1.83B 0.38% | 2.17B 18.44% | 1.67B 22.96% | 1.34B 19.60% | 2.10B 56.45% | 2.19B 4.43% | 2.25B 2.65% | 2.10B 6.80% | 2.11B 0.81% | 2.22B 5.25% | 1.81B 18.75% | 2.43B 34.26% | 2.33B 4.00% | 2.57B 10.35% | 2.04B 20.58% | 2.22B 8.87% | 2.22B 0.09% | 2.46B 10.52% | 2.18B 11.15% | 2.25B 2.79% | 2.28B 1.69% | |
selling and marketing expenses | 508M - | 502M 1.18% | 521M 3.78% | 512M 1.73% | 546M 6.64% | 591M 8.24% | 645M 9.14% | 572M 11.32% | 606M 5.94% | 625M 3.14% | 647M 3.52% | 663M 2.47% | 715M 7.84% | 720M 0.70% | 769M 6.81% | 672M 12.61% | 752M 11.90% | 727M 3.32% | 758M 4.26% | 754M 0.53% | 811M 7.56% | 812M 0.12% | 857M 5.54% | 827M 3.50% | 863M 4.35% | 837M 3.01% | 782M 6.57% | 808M 3.32% | 922M 14.11% | 848M 8.03% | 815M 3.89% | 883M 8.34% | 938M 6.23% | 1.02B 8.42% | 1.23B 20.45% | 1.18B 3.51% | 1.14B 3.64% | 1.13B 1.23% | 1.09B 2.76% | 1.09B 0.27% | 1.09B 0.37% | 1.03B 5.61% | 1.08B - | ||
general and administrative expenses | 118M - | 132M 11.86% | 135M 2.27% | 213M 57.78% | 149M 30.05% | 135M 9.40% | 138M 2.22% | 125M 9.42% | 135M 8% | 156M 15.56% | 169M 8.33% | 153M 9.47% | 129M 15.69% | 164M 27.13% | 155M 5.49% | 163M 5.16% | 153M 6.13% | 176M 15.03% | 185M 5.11% | 147M 20.54% | 198M 34.69% | 264M 33.33% | 218M 17.42% | 218M 0% | 218M 0% | 259M 18.81% | 271M 4.63% | 271M 0% | 236M 12.92% | 283M 19.92% | 298M 5.30% | 285M 4.36% | 339M 18.95% | 422M 24.48% | 372M 11.85% | 310M 16.67% | 483M 55.81% | 376M 22.15% | 428M 13.83% | 368M 14.02% | 638M 73.37% | 352M 44.83% | 303M - | ||
selling general and administrative expenses | 626M - | 634M 1.28% | 656M 3.47% | 725M 10.52% | 695M 4.14% | 726M 4.46% | 783M 7.85% | 697M 10.98% | 741M 6.31% | 781M 5.40% | 816M 4.48% | 816M 0% | 844M 3.43% | 884M 4.74% | 924M 4.52% | 835M 9.63% | 905M 8.38% | 903M 0.22% | 943M 4.43% | 901M 4.45% | 1.01B 11.99% | 1.08B 6.64% | 1.07B 0.09% | 1.04B 2.79% | 1.08B 3.44% | 1.10B 1.39% | 1.05B 3.92% | 1.08B 2.47% | 1.16B 7.32% | 1.13B 2.33% | 1.11B 1.59% | 1.17B 4.94% | 1.28B 9.33% | 1.44B 12.69% | 1.60B 10.98% | 1.49B 6.57% | 1.62B 8.71% | 1.50B 7.46% | 1.52B 1.40% | 1.46B 4.14% | 1.73B 18.23% | 1.38B 20.17% | 1.52B 10.09% | 1.39B 8.44% | |
research and development expenses | 138M - | 146M 5.80% | 159M 8.90% | 146M 8.18% | 172M 17.81% | 160M 6.98% | 184M 15% | 187M 1.63% | 176M 5.88% | 183M 3.98% | 199M 8.74% | 173M 13.07% | 149M 13.87% | 175M 17.45% | 183M 4.57% | 179M 2.19% | 173M 3.35% | 171M 1.16% | 202M 18.13% | 223M 10.40% | 265M 18.83% | 241M 9.06% | 241M 0% | 242M 0.41% | 257M 6.20% | 281M 9.34% | 262M 6.76% | 320M 22.14% | 286M 10.63% | 372M 30.07% | 349M 6.18% | 337M 3.44% | 331M 1.78% | 348M 5.14% | 324M 6.90% | 344M 6.17% | 389M 13.08% | 367M 5.66% | 370M 0.82% | 335M 9.46% | 474M 41.49% | 351M 25.95% | 442M 25.93% | 343M 22.40% | |
other expenses | -5M - | 1M - | -2M 300% | -1M 50% | -1M 0% | -6M 500% | -1M 83.33% | 77M 7,800% | 20M 74.03% | 21M 5% | 31M 47.62% | 36M 16.13% | 35M 2.78% | 41M 17.14% | 35M 14.63% | 43M 22.86% | 34M 20.93% | 37M 8.82% | 41M 10.81% | 44M 7.32% | 40M 9.09% | 53M 32.50% | 154M 190.57% | 54M 64.94% | 41M 24.07% | 53M 29.27% | -14M 126.42% | 52M 471.43% | 34M 34.62% | 41M 20.59% | 37M 9.76% | 99M 167.57% | 107M 8.08% | 102M 4.67% | 129M 26.47% | 119M 7.75% | 102M 14.29% | 36M - | |||||||
cost and expenses | 1.49B - | 1.44B 3.30% | 1.52B 5.71% | 1.52B 0.07% | 1.66B 9.41% | 1.61B 3.01% | 1.74B 8.06% | 1.71B 1.84% | 1.96B 14.62% | 1.81B 7.65% | 1.93B 6.74% | 1.79B 7.35% | 1.95B 8.72% | 1.95B 0.10% | 2.05B 5.08% | 1.91B 6.69% | 2.08B 9.11% | 1.98B 5.04% | 2.15B 8.59% | 2.14B 0.51% | 2.54B 18.80% | 2.44B 3.82% | 2.58B 5.81% | 2.61B 1.04% | 2.91B 11.45% | 2.72B 6.66% | 2.69B 1.14% | 3.03B 12.66% | 3.39B 12.00% | 3.40B 0.27% | 3.19B 6.27% | 3.22B 0.97% | 3.58B 11.41% | 3.95B 10.13% | 4.45B 12.87% | 4.34B 2.63% | 4.83B 11.37% | 4.14B 14.22% | 4.16B 0.51% | 4.11B 1.25% | 4.89B 18.99% | 3.85B 21.38% | 4.21B 9.49% | 3.65B 13.39% | |
operating expenses | 759M - | 780M 2.77% | 816M 4.62% | 869M 6.50% | 866M 0.35% | 885M 2.19% | 961M 8.59% | 883M 8.12% | 994M 12.57% | 984M 1.01% | 1.04B 5.28% | 1.02B 1.54% | 1.03B 0.88% | 1.09B 6.32% | 1.15B 4.94% | 1.05B 8.62% | 1.12B 6.86% | 1.11B 1.16% | 1.18B 6.68% | 1.17B 1.44% | 1.32B 13.13% | 1.36B 2.96% | 1.37B 0.88% | 1.44B 5.26% | 1.39B 3.40% | 1.42B 1.87% | 1.37B 3.53% | 1.39B 1.24% | 1.50B 8.01% | 1.54B 2.74% | 1.50B 2.21% | 1.54B 2.59% | 1.71B 10.70% | 1.89B 10.95% | 2.02B 6.81% | 1.97B 2.87% | 2.13B 8.40% | 1.97B 7.51% | 1.99B 1.12% | 1.89B 4.97% | 2.28B 20.55% | 1.73B 24.28% | 1.96B 13.31% | 1.77B 9.75% | |
interest expense | -114M - | 35M 130.70% | 44M 25.71% | 85M 93.18% | -127M 249.41% | 68M 153.54% | 44M 35.29% | 91M 106.82% | -110M 220.88% | 45M 140.91% | 68M 51.11% | 75M 10.29% | -125M 266.67% | 47M 137.60% | 67M 42.55% | 46M 31.34% | -101M 319.57% | 84M 183.17% | 57M 32.14% | 43M 24.56% | -128M 397.67% | 108M 184.38% | 70M 35.19% | 235M 235.71% | -302M 228.51% | 134M 144.37% | 32M 76.12% | 34M 6.25% | -132M 488.24% | 169M 228.03% | -6M - | -156M 2,500% | -77M 50.64% | -90M 16.88% | 44M 148.89% | 139M 215.91% | 110M - | 140M 27.27% | |||||||
ebitda | 344M - | 389M 13.08% | 438M 12.60% | 401M 8.45% | 462M 15.21% | 459M 0.65% | 453M 1.31% | 512M 13.02% | 583M 13.87% | 477M 18.18% | 537M 12.58% | 519M 3.35% | 622M 19.85% | 446M 28.30% | 573M 28.48% | 578M 0.87% | 675M 16.78% | 522M 22.67% | 588M 12.64% | 602M 2.38% | 705M 17.11% | 671M 4.82% | 714M 6.41% | 1.04B 45.10% | 790M 23.75% | 545M 31.01% | 311M 42.94% | 1.19B 283.28% | 792M 33.56% | 1.05B 33.21% | 884M 16.21% | 854M 3.39% | 955M 11.83% | 275M 71.20% | 775M 181.82% | 769M 0.77% | 991M 28.87% | 432M 56.41% | 627M 45.14% | 626M 0.16% | 556M 11.18% | 781M 40.47% | 700M 10.37% | 774M 10.57% | |
operating income | 225M - | 243M 8% | 288M 18.52% | 210M 27.08% | 314M 49.52% | 273M 13.06% | 303M 10.99% | 316M 4.29% | 492M 55.70% | 282M 42.68% | 319M 13.12% | 327M 2.51% | 534M 63.30% | 286M 46.44% | 346M 20.98% | 371M 7.23% | 555M 49.60% | 316M 43.06% | 415M 31.33% | 417M 0.48% | 511M 22.54% | 397M 22.31% | 467M 17.63% | 689M 47.54% | 531M 22.93% | 251M 52.73% | 48M 80.88% | 712M 1,383.33% | 517M 27.39% | 712M 37.72% | 584M 17.98% | 571M 2.23% | 530M 7.18% | -86M 116.23% | 397M 561.63% | 364M 8.31% | 589M 61.81% | 70M 88.12% | 231M 230.00% | 391M 69.26% | 177M 54.73% | 456M 157.63% | 287M 37.06% | 516M 79.79% | |
depreciation and amortization | 119M - | 146M 22.69% | 150M 2.74% | 191M 27.33% | 148M 22.51% | 186M 25.68% | 150M 19.35% | 196M 30.67% | 91M 53.57% | 195M 114.29% | 218M 11.79% | 192M 11.93% | 88M 54.17% | 160M 81.82% | 227M 41.88% | 207M 8.81% | 120M 42.03% | 206M 71.67% | 173M 16.02% | 185M 6.94% | 194M 4.86% | 274M 41.24% | 247M 9.85% | 347M 40.49% | 259M 25.36% | 294M 13.51% | 263M 10.54% | 480M 82.51% | 275M 42.71% | 343M 24.73% | 300M 12.54% | 283M 5.67% | 425M 50.18% | 361M 15.06% | 378M 4.71% | 405M 7.14% | 402M 0.74% | 362M 9.95% | 398M 9.94% | 355M 10.80% | 616M 73.52% | 325M 47.24% | 413M 27.08% | 315M 23.73% | |
total other income expenses net | 115M - | -7M 106.09% | -24M 242.86% | -31M 29.17% | 123M 496.77% | -21M 117.07% | -198M 842.86% | -47M 76.26% | -26M 44.68% | -6M 76.92% | -9M 50% | -49M 444.44% | 11M 122.45% | -31M 381.82% | -7M - | -16M 128.57% | -42M 162.50% | -49M 16.67% | -31M 36.73% | 69M 322.58% | -55M 179.71% | -69M 25.45% | -238M 244.93% | 191M 180.25% | -112M 158.64% | -33M 70.54% | 89M 369.70% | 140M 57.30% | -100M 171.43% | -32M 68% | -4M 87.50% | 10M 350% | -141M 1,510% | -72M 48.94% | -91M 26.39% | -235M 158.24% | -126M 46.38% | -175M 38.89% | -96M 45.14% | -129M 34.38% | -107M 17.05% | -143M 33.64% | -145M 1.40% | ||
income before tax | 340M - | 236M 30.59% | 264M 11.86% | 179M 32.20% | 437M 144.13% | 252M 42.33% | 105M 58.33% | 269M 156.19% | 466M 73.23% | 276M 40.77% | 310M 12.32% | 278M 10.32% | 545M 96.04% | 255M 53.21% | 346M 35.69% | 364M 5.20% | 539M 48.08% | 274M 49.17% | 366M 33.58% | 386M 5.46% | 580M 50.26% | 342M 41.03% | 398M 16.37% | 451M 13.32% | 722M 60.09% | 139M 80.75% | 15M 89.21% | 801M 5,240% | 657M 17.98% | 612M 6.85% | 552M 9.80% | 567M 2.72% | 540M 4.76% | -227M 142.04% | 325M 243.17% | 273M 16% | 354M 29.67% | -56M 115.82% | 56M 200% | 295M 426.79% | 48M 83.73% | 349M 627.08% | 144M 58.74% | 371M 157.64% | |
income tax expense | 101M - | 65M 35.64% | 74M 13.85% | 61M 17.57% | 123M 101.64% | 67M 45.53% | 28M 58.21% | 72M 157.14% | 120M 66.67% | 68M 43.33% | 76M 11.76% | 56M 26.32% | 112M 100% | 56M 50% | 78M 39.29% | 81M 3.85% | 167M 106.17% | 61M 63.47% | 82M 34.43% | 85M 3.66% | 131M 54.12% | 80M 38.93% | 93M 16.25% | 106M 13.98% | 166M 56.60% | 33M 80.12% | 2M 93.94% | 178M 8,800% | 130M 26.97% | 130M 0% | 118M 9.23% | 121M 2.54% | 112M 7.44% | -49M 143.75% | 70M 242.86% | 58M 17.14% | 76M 31.03% | -13M 117.11% | 13M 200% | 68M 423.08% | 9M 86.76% | 77M 755.56% | 32M 58.44% | 82M 156.25% | |
net income | 239M - | 171M 28.45% | 190M 11.11% | 118M 37.89% | 314M 166.10% | 185M 41.08% | 77M 58.38% | 197M 155.84% | 346M 75.63% | 208M 39.88% | 234M 12.50% | 217M 7.26% | 374M 72.35% | 199M 46.79% | 265M 33.17% | 283M 6.79% | 364M 28.62% | 213M 41.48% | 284M 33.33% | 301M 5.99% | 443M 47.18% | 258M 41.76% | 301M 16.67% | 339M 12.62% | 556M 64.01% | 101M 81.83% | 13M 87.13% | 616M 4,638.46% | 527M 14.45% | 474M 10.06% | 427M 9.92% | 433M 1.41% | 422M 2.54% | -178M 142.18% | 242M 235.96% | 197M 18.60% | 263M 33.50% | -43M 116.35% | 32M 174.42% | 213M 565.63% | 37M 82.63% | 254M 586.49% | 96M 62.20% | 271M 182.29% | |
weighted average shs out | 166.09M - | 164.42M 1.00% | 162.39M 1.23% | 161.64M 0.46% | 161.64M 0% | 158.12M 2.18% | 150.98M 4.52% | 155.12M 2.74% | 155.12M 0% | 150.72M 2.83% | 149.04M 1.11% | 147.62M 0.96% | 147.62M 0% | 141.15M 4.39% | 139.44M 1.21% | 138.21M 0.89% | 138.05M 0.11% | 135.43M 1.90% | 134.61M 0.61% | 133.53M 0.80% | 133.53M 0% | 131.86M 1.25% | 131.44M 0.32% | 130.41M 0.79% | 130.41M 0% | 128.78M 1.25% | 128.75M 0.02% | 128.79M 0.03% | 128.79M 0% | 129.43M 0.49% | 129.61M 0.14% | 128.51M 0.85% | 128.51M 0% | 127.72M 0.61% | 127.75M 0.02% | 127.85M 0.08% | 127.85M 0% | 127.97M 0.09% | 136.63M 6.77% | 145.34M 6.37% | 145.61M - | 145.61M 0% | 145.61M 0% | ||
weighted average shs out dil | 166.09M - | 165.65M 0.26% | 164.36M 0.78% | 162.88M 0.90% | 161.64M 0.76% | 159.53M 1.31% | 155.94M 2.25% | 155.94M 0% | 155.12M 0.53% | 151.25M 2.49% | 149.12M 1.41% | 147.69M 0.96% | 147.62M 0.05% | 141.92M 3.86% | 140.22M 1.19% | 139.50M 0.51% | 138.05M 1.04% | 136.21M 1.33% | 136.13M 0.06% | 136.61M 0.35% | 133.53M 2.25% | 134.11M 0.43% | 133.25M 0.64% | 131.54M 1.29% | 130.41M 0.86% | 130.09M 0.24% | 129.58M 0.39% | 130.05M 0.36% | 128.79M 0.97% | 131.21M 1.88% | 131.25M 0.03% | 130.00M 0.96% | 128.51M 1.15% | 128.36M 0.12% | 128.02M 0.26% | 128.14M 0.09% | 128.14M 0% | 128.12M 0.01% | 136.82M 6.79% | 145.41M 6.28% | 145.66M - | 145.61M 0.03% | 145.68M 0.04% | ||
eps | 1.44 - | 1.04 27.78% | 1.17 12.50% | 0.73 37.61% | 1.94 165.75% | 1.17 39.69% | 0.51 56.41% | 1.27 149.02% | 2.23 75.59% | 1.38 38.12% | 1.57 13.77% | 1.47 6.37% | 2.53 72.11% | 1.41 44.27% | 1.90 34.75% | 2.05 7.89% | 2.64 28.78% | 1.57 40.53% | 2.11 34.39% | 2.25 6.64% | 3.32 47.56% | 1.96 40.96% | 2.29 16.84% | 2.60 13.54% | 4.26 63.85% | 0.78 81.69% | 0.10 87.18% | 4.78 4,680% | 4.09 14.44% | 3.66 10.51% | 3.29 10.11% | 3.37 2.43% | 3.33 1.19% | -1.39 141.74% | 1.89 235.97% | 1.54 18.52% | 2.06 33.77% | -0.34 116.50% | 0.23 167.65% | 1.47 539.13% | 0 100% | 1.74 Infinity% | 0.66 62.07% | 1.86 181.82% | |
epsdiluted | 1.44 - | 1.03 28.47% | 1.16 12.62% | 0.72 37.93% | 1.94 169.44% | 1.16 40.21% | 0.50 56.90% | 1.26 152% | 2.23 76.98% | 1.38 38.12% | 1.57 13.77% | 1.47 6.37% | 2.53 72.11% | 1.40 44.66% | 1.89 35% | 2.03 7.41% | 2.64 30.05% | 1.56 40.91% | 2.09 33.97% | 2.20 5.26% | 3.32 50.91% | 1.92 42.17% | 2.26 17.71% | 2.58 14.16% | 4.26 65.12% | 0.78 81.69% | 0.10 87.18% | 4.74 4,640.00% | 4.09 13.71% | 3.61 11.74% | 3.25 9.97% | 3.33 2.46% | 3.33 0% | -1.39 141.74% | 1.89 235.97% | 1.54 18.52% | 2.05 33.12% | -0.34 116.59% | 0.23 167.65% | 1.46 534.78% | 0 100% | 1.74 Infinity% | 0.66 62.07% | 1.86 181.82% |
All numbers in (except ratios and percentages)