GN
COM:GN
GN Group
- Stock
Last Close
131.05
22/11 15:59
Market Cap
27.22B
Beta: -
Volume Today
279.07K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.79B - | 7.34B 8.08% | 8.40B 14.50% | 8.65B 2.94% | 9.59B 10.80% | 10.61B 10.66% | 12.57B 18.54% | 13.45B 6.96% | 15.78B 17.29% | 18.69B 18.46% | 18.12B 3.03% | |
cost of revenue | 2.72B - | 2.80B 3.01% | 3.30B 17.72% | 3.25B 1.54% | 3.58B 10.06% | 4.03B 12.75% | 4.99B 23.78% | 6.15B 23.22% | 7.09B 15.31% | 9.55B 34.71% | 9.18B 3.98% | |
gross profit | 4.07B - | 4.54B 11.48% | 5.10B 12.50% | 5.40B 5.84% | 6.01B 11.24% | 6.57B 9.42% | 7.58B 15.33% | 7.30B 3.75% | 8.68B 18.96% | 9.13B 5.18% | 8.95B 2.05% | |
selling and marketing expenses | 1.90B - | 2.08B 9.82% | 2.41B 16.00% | 2.56B 6.21% | 2.91B 13.61% | 3.05B 4.70% | 3.36B 10.13% | 3.35B 0.30% | 3.48B 4.03% | 4.56B 30.97% | 4.40B 3.64% | |
general and administrative expenses | 499M - | 629M 26.05% | 533M 15.26% | 579M 8.63% | 635M 9.67% | 706M 11.18% | 918M 30.03% | 1.04B 12.96% | 1.21B 16.20% | 1.59B 31.70% | 1.81B 14.05% | |
selling general and administrative expenses | 2.39B - | 2.71B 13.20% | 2.95B 8.75% | 3.14B 6.65% | 3.55B 12.89% | 3.76B 5.86% | 4.28B 13.87% | 4.39B 2.55% | 4.69B 6.91% | 6.15B 31.16% | 6.21B 0.93% | |
research and development expenses | 545M - | 623M 14.31% | 707M 13.48% | 677M 4.24% | 710M 4.87% | 861M 21.27% | 981M 13.94% | 1.15B 17.13% | 1.39B 20.89% | 1.41B 1.15% | 1.55B 10.04% | |
other expenses | -7M - | -2M 71.43% | 69M 3,550% | 107M 55.07% | 154M 43.93% | 156M 1.30% | 301M 92.95% | 132M 56.15% | 211M 59.85% | 457M 116.59% | ||
cost and expenses | 5.65B - | 6.13B 8.51% | 7.02B 14.49% | 7.18B 2.18% | 7.99B 11.31% | 8.81B 10.23% | 10.55B 19.82% | 11.82B 12.01% | 13.38B 13.23% | 17.57B 31.27% | 17.31B 1.45% | |
operating expenses | 2.93B - | 3.33B 13.61% | 3.72B 11.77% | 3.93B 5.48% | 4.41B 12.35% | 4.77B 8.18% | 5.56B 16.47% | 5.67B 1.94% | 6.29B 10.98% | 8.01B 27.40% | 8.14B 1.56% | |
interest expense | 23M - | 37M 60.87% | 57M 54.05% | 59M 3.51% | 59M 0% | 56M 5.08% | 111M 98.21% | 68M 38.74% | 91M 33.82% | 186M 104.40% | 326M 75.27% | |
ebitda | 1.46B - | 1.69B 15.75% | 1.97B 16.63% | 2.14B 8.42% | 2.27B 6.32% | 2.42B 6.38% | 3.21B 32.85% | 2.84B 11.55% | 3.68B 29.54% | 2.81B 23.62% | 2.24B 20.25% | |
operating income | 1.12B - | 1.20B 6.89% | 1.22B 2.09% | 1.45B 18.44% | 1.56B 7.82% | 1.80B 15.28% | 2.00B 11.47% | 1.63B 18.73% | 2.40B 47.33% | 1.11B 53.65% | 869M 21.78% | |
depreciation and amortization | 342M - | 495M 44.74% | 751M 51.72% | 692M 7.86% | 714M 3.18% | 621M 13.03% | 1.21B 94.69% | 1.21B 0.33% | 1.28B 5.69% | 1.70B 32.53% | 1.73B 1.77% | |
total other income expenses net | -95M - | -79M 16.84% | -128M 62.03% | -50M 60.94% | -54M 8% | -190M 251.85% | -89M 53.16% | -15M 83.15% | -126M 740% | -386M 206.35% | -526M 36.27% | |
income before tax | 1.02B - | 1.12B 9.09% | 1.09B 2.15% | 1.40B 27.75% | 1.50B 7.81% | 1.61B 6.78% | 1.91B 19.12% | 1.61B 15.73% | 2.27B 40.88% | 725M 68.08% | 343M 52.69% | |
income tax expense | 288M - | 323M 12.15% | 287M 11.15% | 309M 7.67% | 382M 23.62% | 359M 6.02% | 445M 23.96% | 343M 22.92% | 481M 40.23% | 155M 67.78% | 77M 50.32% | |
net income | 735M - | 793M 7.89% | 805M 1.51% | 1.03B 28.32% | 1.18B 14.52% | 1.24B 4.90% | 1.45B 17.16% | 1.25B 13.89% | 1.76B 40.26% | 511M 70.90% | 228M 55.38% | |
weighted average shs out | 167.08M - | 162.24M 2.90% | 156.01M 3.84% | 147.97M 5.16% | 138.98M 6.07% | 134.11M 3.50% | 130.76M 2.50% | 128.81M 1.50% | 128.82M 0.01% | 127.82M 0.77% | 138.88M 8.65% | |
weighted average shs out dil | 168.89M - | 163.62M 3.12% | 156.73M 4.21% | 148.36M 5.34% | 139.97M 5.66% | 135.86M 2.93% | 132.37M 2.57% | 130.03M 1.76% | 130.19M 0.12% | 128.13M 1.59% | 138.99M 8.48% | |
eps | 4.40 - | 4.89 11.14% | 5.16 5.52% | 6.98 35.27% | 8.51 21.92% | 9.25 8.70% | 11.12 20.22% | 9.72 12.59% | 13.63 40.23% | 4 70.65% | 1.64 59.00% | |
epsdiluted | 4.35 - | 4.85 11.49% | 5.14 5.98% | 6.96 35.41% | 8.45 21.41% | 9.13 8.05% | 10.98 20.26% | 9.63 12.30% | 13.49 40.08% | 3.99 70.42% | 1.64 58.90% |
All numbers in (except ratios and percentages)