GOG
COM:GO-AHEAD
The Go-Ahead Group
- Stock
Last Close
1,546.00
07/10 15:29
Volume Today
33.19K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 675.60M - | 675.60M 0% | 675.60M 0% | 675.60M 0% | 803.80M 18.98% | 803.80M 0% | 803.80M 0% | 803.80M 0% | 840.33M 4.54% | 840.33M 0% | 840.33M 0% | 870.27M 3.56% | 870.27M 0% | 870.27M 0% | 865.38M 0.56% | 865.38M 0% | 865.38M 0% | 951.77M 9.98% | 951.77M 0% | 951.77M 0% | 974.60M 2.40% | 974.60M 0% | 974.60M 0% | 974.60M 0% | |
cost of revenue | 186.85M - | 186.85M 0% | 186.85M 0% | 186.85M 0% | 204.32M 9.35% | 204.32M 0% | 204.32M 0% | 204.32M 0% | 210.40M 2.97% | 210.40M 0% | 210.40M 0% | 201.85M 4.06% | 201.85M 0% | 201.85M 0% | 204.47M 1.30% | 204.47M 0% | 204.47M 0% | 219.78M 7.48% | 219.78M 0% | 219.78M 0% | 328.57M 49.51% | 328.57M 0% | 328.57M 0% | 328.57M 0% | |
gross profit | 488.75M - | 488.75M 0% | 488.75M 0% | 488.75M 0% | 599.48M 22.65% | 599.48M 0% | 599.48M 0% | 599.48M 0% | 629.92M 5.08% | 629.92M 0% | 629.92M 0% | 668.42M 6.11% | 668.42M 0% | 668.42M 0% | 660.90M 1.13% | 660.90M 0% | 660.90M 0% | 732M 10.76% | 732M 0% | 732M 0% | 646.02M 11.75% | 646.02M 0% | 646.02M 0% | 646.02M 0% | |
selling and marketing expenses | 136.68M - | 136.68M 0% | 136.68M 0% | 136.68M 0% | 180.28M 31.90% | 180.28M 0% | 180.28M 0% | 180.28M 0% | 161.85M 10.22% | 161.85M 0% | 161.85M 0% | 172.60M 6.64% | 172.60M 0% | 172.60M 0% | 165.03M 4.39% | 165.03M 0% | 165.03M 0% | 211.97M 28.45% | 211.97M 0% | 211.97M 0% | 199.15M 6.05% | 199.15M 0% | 199.15M 0% | 199.15M 0% | |
general and administrative expenses | 175K - | 175K 0% | 175K 0% | 175K 0% | 175K 0% | 175K 0% | 175K 0% | 175K 0% | 200K 14.29% | 200K 0% | 200K 0% | 300K 50% | 300K 0% | 300K 0% | 225K 25% | 225K 0% | 225K 0% | 250K 11.11% | 250K 0% | 250K 0% | 325K 30% | 325K 0% | 325K 0% | 325K 0% | |
selling general and administrative expenses | 136.85M - | 136.85M 0% | 136.85M 0% | 136.85M 0% | 180.45M 31.86% | 180.45M 0% | 180.45M 0% | 180.45M 0% | 162.05M 10.20% | 162.05M 0% | 162.05M 0% | 172.90M 6.70% | 172.90M 0% | 172.90M 0% | 165.25M 4.42% | 165.25M 0% | 165.25M 0% | 212.22M 28.43% | 212.22M 0% | 212.22M 0% | 199.47M 6.01% | 199.47M 0% | 199.47M 0% | 199.47M 0% | |
research and development expenses | |||||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||
cost and expenses | 650.92M - | 650.92M 0% | 650.92M 0% | 650.92M 0% | 776.20M 19.25% | 776.20M 0% | 776.20M 0% | 776.20M 0% | 810.77M 4.45% | 810.77M 0% | 810.77M 0% | 832.67M 2.70% | 832.67M 0% | 832.67M 0% | 833.42M 0.09% | 833.42M 0% | 833.42M 0% | 921.30M 10.54% | 921.30M 0% | 921.30M 0% | 954.70M 3.63% | 954.70M 0% | 954.70M 0% | 954.70M 0% | |
operating expenses | 136.85M - | 136.85M 0% | 136.85M 0% | 136.85M 0% | 180.45M 31.86% | 180.45M 0% | 180.45M 0% | 180.45M 0% | 162.05M 10.20% | 162.05M 0% | 162.05M 0% | 172.90M 6.70% | 172.90M 0% | 172.90M 0% | 165.25M 4.42% | 165.25M 0% | 165.25M 0% | 212.22M 28.43% | 212.22M 0% | 212.22M 0% | 199.47M 6.01% | 199.47M 0% | 199.47M 0% | 199.47M 0% | |
interest expense | 4.95M - | 4.95M 0% | 4.95M 0% | 4.95M 0% | 5.13M 3.54% | 5.13M 0% | 5.13M 0% | 5.13M 0% | 5.20M 1.46% | 5.20M 0% | 5.20M 0% | 3.95M 24.04% | 3.95M 0% | 3.95M 0% | 4.17M 5.70% | 4.17M 0% | 4.17M 0% | 2.98M 28.74% | 2.98M 0% | 2.98M 0% | 6.45M 116.81% | 6.45M 0% | 6.45M 0% | 6.45M 0% | |
ebitda | 42.55M - | 42.55M 0% | 42.55M 0% | 42.55M 0% | 41.70M 2.00% | 41.70M 0% | 41.70M 0% | 41.70M 0% | 41.80M 0.24% | 41.80M 0% | 41.80M 0% | 49.67M 18.84% | 49.67M 0% | 49.67M 0% | 57.02M 14.80% | 57.02M 0% | 57.02M 0% | 44.17M 22.53% | 44.17M 0% | 44.17M 0% | 119.53M 170.57% | 119.53M 0% | 119.53M 0% | 119.53M 0% | |
operating income | 24.68M - | 24.68M 0% | 24.68M 0% | 24.68M 0% | 27.60M 11.85% | 27.60M 0% | 27.60M 0% | 27.60M 0% | 29.55M 7.07% | 29.55M 0% | 29.55M 0% | 37.60M 27.24% | 37.60M 0% | 37.60M 0% | 31.95M 15.03% | 31.95M 0% | 31.95M 0% | 30.48M 4.62% | 30.48M 0% | 30.48M 0% | 19.90M 34.70% | 19.90M 0% | 19.90M 0% | 19.90M 0% | |
depreciation and amortization | 16.63M - | 16.63M 0% | 16.63M 0% | 16.63M 0% | 18.68M 12.33% | 18.68M 0% | 18.68M 0% | 18.68M 0% | 14.55M 22.09% | 14.55M 0% | 14.55M 0% | 17.13M 17.70% | 17.13M 0% | 17.13M 0% | 21.50M 25.55% | 21.50M 0% | 21.50M 0% | 21.02M 2.21% | 21.02M 0% | 21.02M 0% | 117.25M 457.67% | 117.25M 0% | 117.25M 0% | 117.25M 0% | |
total other income expenses net | -1.88M - | -1.88M 0% | -1.88M 0% | -1.88M 0% | -7.92M 322.67% | -7.92M 0% | -7.92M 0% | -7.92M 0% | -4.60M 41.96% | -4.60M 0% | -4.60M 0% | -3.40M 26.09% | -3.40M 0% | -3.40M 0% | 4.47M 231.62% | 4.47M 0% | 4.47M 0% | -6.22M 239.11% | -6.22M 0% | -6.22M 0% | -19.95M 220.48% | -19.95M 0% | -19.95M 0% | -19.95M 0% | |
income before tax | 22.80M - | 22.80M 0% | 22.80M 0% | 22.80M 0% | 19.68M 13.71% | 19.68M 0% | 19.68M 0% | 19.68M 0% | 24.95M 26.81% | 24.95M 0% | 24.95M 0% | 34.20M 37.07% | 34.20M 0% | 34.20M 0% | 36.42M 6.51% | 36.42M 0% | 36.42M 0% | 24.25M 33.42% | 24.25M 0% | 24.25M 0% | -50K 100.21% | -50K 0% | -50K 0% | -50K 0% | |
income tax expense | 3.40M - | 3.40M 0% | 3.40M 0% | 3.40M 0% | 4.85M 42.65% | 4.85M 0% | 4.85M 0% | 4.85M 0% | 4.63M 4.64% | 4.63M 0% | 4.63M 0% | 6.33M 36.76% | 6.33M 0% | 6.33M 0% | 9.10M 43.87% | 9.10M 0% | 9.10M 0% | 5.47M 39.84% | 5.47M 0% | 5.47M 0% | 2.98M 45.66% | 2.98M 0% | 2.98M 0% | 2.98M 0% | |
net income | 17.57M - | 17.57M 0% | 17.57M 0% | 17.57M 0% | 13.05M 25.75% | 13.05M 0% | 13.05M 0% | 13.05M 0% | 17.43M 33.52% | 17.43M 0% | 17.43M 0% | 22.27M 27.83% | 22.27M 0% | 22.27M 0% | 22.25M 0.11% | 22.25M 0% | 22.25M 0% | 14.70M 33.93% | 14.70M 0% | 14.70M 0% | -7.15M 148.64% | -7.15M 0% | -7.15M 0% | -7.15M 0% | |
weighted average shs out | 42.85M - | 42.85M 0% | 42.85M 0% | 42.85M 0% | 42.92M 0.14% | 42.92M 0% | 42.92M 0% | 42.92M 0% | 42.95M 0.08% | 42.95M 0% | 42.95M 0% | 42.90M 0.11% | 42.90M 0% | 42.90M 0% | 42.96M 0.13% | 42.96M 0% | 42.96M 0% | 42.98M 0.06% | 42.98M 0% | 42.98M 0% | 43.00M 0.03% | 43.00M 0% | 43.00M 0% | 43.00M 0% | |
weighted average shs out dil | 43.30M - | 43.30M 0% | 43.30M 0% | 43.30M 0% | 43.67M 0.85% | 43.67M 0% | 43.67M 0% | 43.67M 0% | 43.20M 1.08% | 43.20M 0% | 43.20M 0% | 43.02M 0.40% | 43.02M 0% | 43.02M 0% | 43.06M 0.08% | 43.06M 0% | 43.06M 0% | 43.08M 0.05% | 43.08M 0% | 43.08M 0% | 43.00M 0.19% | 43.00M 0% | 43.00M 0% | 43.00M 0% | |
eps | 0.41 - | 0.41 0% | 0.41 0% | 0.41 0% | 0.30 26.83% | 0.30 0% | 0.30 0% | 0.30 0% | 0.41 36.67% | 0.41 0% | 0.41 0% | 0.52 26.83% | 0.52 0% | 0.52 0% | 0.52 0% | 0.52 0% | 0.52 0% | 0.34 34.62% | 0.34 0% | 0.34 0% | -0.17 150% | -0.17 0% | -0.17 0% | -0.17 0% | |
epsdiluted | 0.41 - | 0.41 0% | 0.41 0% | 0.41 0% | 0.30 26.83% | 0.30 0% | 0.30 0% | 0.30 0% | 0.40 33.33% | 0.40 0% | 0.40 0% | 0.52 30% | 0.52 0% | 0.52 0% | 0.52 0% | 0.52 0% | 0.52 0% | 0.34 34.62% | 0.34 0% | 0.34 0% | -0.17 150% | -0.17 0% | -0.17 0% | -0.17 0% |
All numbers in (except ratios and percentages)