GOG
COM:GO-AHEAD
The Go-Ahead Group
- Stock
Last Close
1,546.00
07/10 15:29
Volume Today
33.19K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Dec '16 | Mar '17 | Jun '17 | Dec '17 | Mar '18 | Jun '18 | Dec '18 | Mar '19 | Jun '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Jun '21 | Dec '21 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
asset turnover | 0.57 - | 0.57 - | 0.61 - | 0.56 - | 0.56 - | 0.53 - | 0.53 1.45% | 0.54 - | 0.53 1.05% | 0.51 - | 0.57 13.15% | 0.53 - | 0.41 21.91% | 0.43 - | ||||||||||||||
cash conversion cycle | -274.70 - | -48.07 - | -291.81 - | -57.70 - | -349.73 - | -104.24 - | -368.07 253.08% | -110.18 - | -338.08 206.86% | -99.34 - | -318.35 220.46% | -55.69 - | -228.50 310.27% | -29.99 - | ||||||||||||||
cash per share | 5.81 - | 6.58 - | 11.35 - | 14.08 - | 14.47 - | 14.83 - | 14.65 1.22% | 13.76 - | 13.05 5.21% | 12.95 - | 13.85 6.94% | 3.39 - | 2.57 24.29% | 2.21 - | ||||||||||||||
company equity multiplier | 79.07 - | 23.36 - | 21.44 - | 21.79 - | 22.51 - | 9.21 - | 9.38 1.87% | 8.00 - | 6.47 19.08% | 5.93 - | 6.71 13.11% | 5.81 - | 9.17 57.80% | 9.80 - | 9.75 - | 16.10 65.03% | 9.25 42.56% | |||||||||||
days of inventory outstanding | 7.23 - | 7.51 - | 8.72 - | 7.88 - | 7.96 - | 7.83 - | 8.20 4.81% | 8.43 - | 6.43 23.74% | 6.69 - | 6.06 9.41% | 6.88 - | 4.93 28.34% | 5.40 - | ||||||||||||||
days of payables outstanding | 281.92 - | 55.58 - | 300.54 - | 65.59 - | 357.69 - | 112.07 - | 376.27 235.74% | 118.60 - | 344.51 190.47% | 106.03 - | 324.41 205.96% | 62.57 - | 233.43 273.05% | 35.39 - | ||||||||||||||
days of sales outstanding | ||||||||||||||||||||||||||||
dividend yield | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | 0.01 5.61% | 0.01 0% | 0.01 0% | 0.01 0% | 0.01 7.27% | 0.01 0% | 0.01 0% | 0.02 6.21% | 0.02 0% | 0.02 0% | 0.02 4.65% | 0.02 0% | 0.02 0% | 0.02 0.06% | 0.02 0% | 0.02 0% | 0.01 29.47% | 0.01 0% | 0.01 0% | 0.01 0% | ||||
ebit per revenue | 0.04 - | 0.04 0% | 0.04 0% | 0.04 0% | 0.03 5.99% | 0.03 0% | 0.03 0% | 0.03 0% | 0.04 2.41% | 0.04 0% | 0.04 0% | 0.04 22.86% | 0.04 0% | 0.04 0% | 0.04 14.55% | 0.04 0% | 0.04 0% | 0.03 13.28% | 0.03 0% | 0.03 0% | 0.02 36.23% | 0.02 0% | 0.02 0% | 0.02 0% | ||||
ebt per ebit | 0.92 - | 0.92 0% | 0.92 0% | 0.92 0% | 0.71 22.85% | 0.71 0% | 0.71 0% | 0.71 0% | 0.84 18.44% | 0.84 0% | 0.84 0% | 0.91 7.73% | 0.91 0% | 0.91 0% | 1.14 25.34% | 1.14 0% | 1.14 0% | 0.80 30.20% | 0.80 0% | 0.80 0% | -0.00 100.32% | -0.00 0% | -0.00 0% | -0.00 0% | ||||
effective tax rate | 0.15 - | 0.15 0% | 0.15 0% | 0.15 0% | 0.25 65.30% | 0.25 0% | 0.25 0% | 0.25 0% | 0.19 24.80% | 0.19 0% | 0.19 0% | 0.18 0.23% | 0.18 0% | 0.18 0% | 0.25 35.09% | 0.25 0% | 0.25 0% | 0.23 9.63% | 0.23 0% | 0.23 0% | -59.50 26,453.88% | -59.50 0% | -59.50 0% | -59.50 0% | ||||
enterprise value multiple | 17.20 - | 16.56 - | 11.82 - | 8.86 - | 8.37 - | 8.16 - | 8.77 7.45% | 8.72 - | 8.70 0.16% | 8.97 - | 10.52 17.19% | 21.11 - | 13.34 36.83% | 13.63 - | ||||||||||||||
fixed asset turnover | 1.42 - | 1.47 - | 1.81 - | 1.84 - | 1.79 - | 1.70 - | 1.56 8.44% | 1.51 - | 1.49 1.79% | 1.38 - | 1.52 10.18% | 1.51 - | 0.77 48.64% | 0.79 - | ||||||||||||||
free cash flow per share | 0.19 - | 0.19 0% | 0.19 0% | 0.19 0% | 1.71 814.88% | 1.71 0% | 1.71 0% | 1.71 0% | 0.57 66.81% | 0.57 0% | 0.57 0% | -0.02 102.87% | -0.02 0% | -0.02 0% | 0.08 602.91% | 0.08 0% | 0.08 0% | 0.74 798.73% | 0.74 0% | 0.74 0% | 2.18 195.26% | 2.18 0% | 2.18 0% | 2.18 0% | ||||
gross profit margin | 0.72 - | 0.72 0% | 0.72 0% | 0.72 0% | 0.75 3.09% | 0.75 0% | 0.75 0% | 0.75 0% | 0.75 0.51% | 0.75 0% | 0.75 0% | 0.77 2.46% | 0.77 0% | 0.77 0% | 0.76 0.57% | 0.76 0% | 0.76 0% | 0.77 0.70% | 0.77 0% | 0.77 0% | 0.66 13.81% | 0.66 0% | 0.66 0% | 0.66 0% | ||||
interest coverage | 4.98 - | 4.98 0% | 4.98 0% | 4.98 0% | 5.39 8.03% | 5.39 0% | 5.39 0% | 5.39 0% | 5.68 5.52% | 5.68 0% | 5.68 0% | 9.52 67.51% | 9.52 0% | 9.52 0% | 7.65 19.61% | 7.65 0% | 7.65 0% | 10.24 33.86% | 10.24 0% | 10.24 0% | 3.09 69.88% | 3.09 0% | 3.09 0% | 3.09 0% | ||||
inventory turnover | 12.46 - | 11.98 - | 10.32 - | 11.41 - | 11.31 - | 11.50 - | 10.97 4.59% | 10.68 - | 14.01 31.14% | 13.45 - | 14.85 10.39% | 13.08 - | 18.25 39.54% | 16.68 - | ||||||||||||||
long term debt to capitalization | 0.95 - | 0.86 - | 0.84 - | 0.83 - | 0.82 - | 0.65 - | 0.53 18.56% | 0.44 - | 0.60 37.85% | 0.58 - | 0.61 5.40% | 0.57 - | 0.73 28.54% | 0.70 - | 0.69 - | 0.77 11.29% | 0.69 9.37% | |||||||||||
net income per ebt | 0.77 - | 0.77 0% | 0.77 0% | 0.77 0% | 0.66 13.95% | 0.66 0% | 0.66 0% | 0.66 0% | 0.70 5.29% | 0.70 0% | 0.70 0% | 0.65 6.74% | 0.65 0% | 0.65 0% | 0.61 6.21% | 0.61 0% | 0.61 0% | 0.61 0.76% | 0.61 0% | 0.61 0% | 143 23,490.14% | 143 0% | 143 0% | 143 0% | ||||
net profit margin | 0.03 - | 0.03 0% | 0.03 0% | 0.03 0% | 0.02 37.59% | 0.02 0% | 0.02 0% | 0.02 0% | 0.02 27.72% | 0.02 0% | 0.02 0% | 0.03 23.43% | 0.03 0% | 0.03 0% | 0.03 0.45% | 0.03 0% | 0.03 0% | 0.02 39.93% | 0.02 0% | 0.02 0% | -0.01 147.50% | -0.01 0% | -0.01 0% | -0.01 0% | ||||
operating cash flow per share | 1.00 - | 1.00 0% | 1.00 0% | 1.00 0% | 2.39 138.81% | 2.39 0% | 2.39 0% | 2.39 0% | 1.24 48.40% | 1.24 0% | 1.24 0% | 0.84 32.05% | 0.84 0% | 0.84 0% | 0.94 12.48% | 0.94 0% | 0.94 0% | 1.30 37.74% | 1.30 0% | 1.30 0% | 2.73 110.17% | 2.73 0% | 2.73 0% | 2.73 0% | ||||
operating cycle | 7.23 - | 7.51 - | 8.72 - | 7.88 - | 7.96 - | 7.83 - | 8.20 4.81% | 8.43 - | 6.43 23.74% | 6.69 - | 6.06 9.41% | 6.88 - | 4.93 28.34% | 5.40 - | ||||||||||||||
operating profit margin | 0.04 - | 0.04 0% | 0.04 0% | 0.04 0% | 0.03 5.99% | 0.03 0% | 0.03 0% | 0.03 0% | 0.04 2.41% | 0.04 0% | 0.04 0% | 0.04 22.86% | 0.04 0% | 0.04 0% | 0.04 14.55% | 0.04 0% | 0.04 0% | 0.03 13.28% | 0.03 0% | 0.03 0% | 0.02 36.23% | 0.02 0% | 0.02 0% | 0.02 0% | ||||
payables turnover | 0.32 - | 1.62 - | 0.30 - | 1.37 - | 0.25 - | 0.80 - | 0.24 70.22% | 0.76 - | 0.26 65.57% | 0.85 - | 0.28 67.32% | 1.44 - | 0.39 73.19% | 2.54 - | ||||||||||||||
pretax profit margin | 0.03 - | 0.03 0% | 0.03 0% | 0.03 0% | 0.02 27.47% | 0.02 0% | 0.02 0% | 0.02 0% | 0.03 21.30% | 0.03 0% | 0.03 0% | 0.04 32.36% | 0.04 0% | 0.04 0% | 0.04 7.11% | 0.04 0% | 0.04 0% | 0.03 39.47% | 0.03 0% | 0.03 0% | -0.00 100.20% | -0.00 0% | -0.00 0% | -0.00 0% | ||||
price fair value | 44.52 - | 13.08 - | 10.77 - | 10.17 - | 9.89 - | 3.89 - | 3.76 3.17% | 3.29 - | 2.65 19.38% | 2.31 - | 2.69 16.44% | 2.15 - | 2.58 20.37% | 2.87 - | ||||||||||||||
receivables turnover | ||||||||||||||||||||||||||||
return on assets | 0.01 - | 0.01 - | 0.01 - | 0.01 - | 0.01 - | 0.01 - | 0.01 21.64% | 0.01 - | 0.01 0.60% | 0.01 - | 0.01 32.03% | 0.01 - | -0.00 137.09% | -0.00 - | ||||||||||||||
return on capital employed | 0.05 - | 0.05 - | 0.05 - | 0.05 - | 0.05 - | 0.05 - | 0.07 43.35% | 0.07 - | 0.04 43.99% | 0.04 - | 0.04 1.07% | 0.03 - | 0.02 47.47% | 0.02 - | ||||||||||||||
return on equity | 1.18 - | 0.35 - | 0.21 - | 0.20 - | 0.26 - | 0.10 - | 0.13 23.92% | 0.11 - | 0.09 19.57% | 0.08 - | 0.06 23.12% | 0.05 - | -0.03 158.53% | -0.03 - | ||||||||||||||
total debt to capitalization | 0.95 - | 0.86 - | 0.84 - | 0.83 - | 0.82 - | 0.65 - | 0.69 7.05% | 0.64 - | 0.61 5.12% | 0.58 - | 0.61 5.35% | 0.57 - | 0.80 40.27% | 0.82 - | 0.80 - | 0.84 5.89% | 0.73 13.09% |
All numbers in (except ratios and percentages)