COM:GOERTEK
歌尔股份
- Stock
Last Close
24.66
25/11 07:04
Market Cap
74.26B
Beta: -
Volume Today
151.22M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 2.60B - | 1.98B 23.87% | 2.44B 23.63% | 3.14B 28.55% | 2.39B 24.03% | 1.72B 27.83% | 2.21B 28.53% | 3.21B 44.78% | 2.65B 17.20% | 2.41B 9.27% | 3.31B 37.44% | 4.65B 40.37% | 3.88B 16.52% | 3.58B 7.76% | 4.53B 26.64% | 5.64B 24.44% | 4.91B 12.99% | 3.55B 27.67% | 4.44B 25.00% | 6.56B 47.97% | 5.62B 14.45% | 4.93B 12.22% | 6.35B 28.89% | 8.40B 32.21% | 9.67B 15.19% | 8.84B 8.68% | 11.03B 24.81% | 18.42B 67.00% | 17.32B 5.93% | 15.48B 10.64% | 13.53B 12.57% | 18.66B 37.84% | 21.27B 14.02% | 17.86B 16.06% | 21.05B 17.86% | 29.96B 42.37% | 30.60B 2.13% | 21.59B 29.46% | 23.05B 6.80% | 28.02B 21.54% | 17.58B 37.25% | 14.37B 18.27% | 17.48B 21.62% | 21.76B 24.49% | |
accumulated other comprehensive income loss | 2.59B - | 10.48B 305.30% | 10.55B 0.66% | 10.76B 2.05% | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 2.12B - | 2.29B 7.69% | 2.36B 3.25% | 2.03B 13.90% | 4.76B 134.09% | 4.27B 10.19% | 3.81B 10.74% | 3.65B 4.34% | 4.38B 20.05% | 2.85B 34.84% | 3.06B 7.34% | 2.88B 6.00% | 3.47B 20.49% | 4.13B 19.06% | 3.62B 12.38% | 2.46B 32.07% | 3.47B 41.33% | 3.42B 1.45% | 2.53B 26.20% | 1.98B 21.62% | 2.39B 20.78% | 2.00B 16.17% | 3.06B 52.69% | 3.05B 0.32% | 3.61B 18.39% | 3.42B 5.36% | 6.12B 78.91% | 5.28B 13.68% | 7.79B 47.49% | 7.50B 3.64% | 10.70B 42.59% | 10.22B 4.47% | 10.05B 1.70% | 10.13B 0.81% | 11.46B 13.17% | 12.19B 6.34% | 12.68B 4.03% | 12.43B 1.99% | 12.95B 4.14% | 12.80B 1.10% | 14.74B 15.10% | 16.89B 14.63% | 15.48B 8.38% | 16.29B 5.24% | |
cash and short term investments | 2.12B - | 2.29B 7.69% | 2.36B 3.25% | 2.03B 13.90% | 4.76B 134.09% | 4.27B 10.19% | 3.81B 10.74% | 3.65B 4.34% | 4.38B 20.05% | 2.85B 34.84% | 3.06B 7.34% | 2.88B 6.00% | 3.47B 20.49% | 4.13B 19.06% | 3.62B 12.38% | 2.46B 32.07% | 3.47B 41.33% | 3.42B 1.45% | 2.53B 26.20% | 1.98B 21.62% | 2.42B 22.40% | 2.07B 14.42% | 3.12B 50.42% | 3.09B 1.02% | 3.66B 18.50% | 3.44B 6.04% | 6.20B 80.16% | 5.37B 13.39% | 8.04B 49.83% | 8.89B 10.61% | 11.12B 25.10% | 10.44B 6.16% | 10.17B 2.59% | 10.22B 0.55% | 11.58B 13.28% | 12.55B 8.41% | 13.02B 3.72% | 12.78B 1.84% | 13.30B 4.06% | 13.30B 0.04% | 15.32B 15.26% | 17.44B 13.81% | 17.67B 1.29% | 17.02B 3.67% | |
common stock | 1.53B - | 1.53B 0% | 1.53B 0% | 1.53B 0% | 1.53B 0% | 1.53B 0% | 1.53B 0.00% | 1.53B 0.00% | 1.53B 0.00% | 1.53B 0.01% | 1.53B 0.00% | 1.53B 0.01% | 1.53B 0.01% | 1.53B 0.18% | 3.25B 112.19% | 3.25B 0% | 3.25B 0% | 3.25B 0% | 3.25B 0% | 3.25B 0% | 3.25B 0% | 3.25B 0% | 3.25B 0% | 3.25B 0% | 3.25B 0% | 3.25B 0% | 3.25B 0% | 3.25B 0% | 3.28B 0.93% | 3.42B 4.30% | 3.42B 0% | 3.42B 0% | 3.42B 0% | 3.42B 0% | 3.42B 0.01% | 3.42B 0.10% | 3.42B 0.00% | 3.42B 0% | 3.42B 0% | 3.42B 0% | 3.42B 0% | 3.42B 0.10% | 3.42B 0% | 3.42B 0.00% | |
deferred revenue | 281.53M - | 151.82M 46.07% | 93.34M 38.52% | 110.84M 18.75% | 378.49M 241.46% | 44.28M 88.30% | 49.80M 12.46% | 263.96M 429.99% | 529.64M 100.65% | 282.19M 46.72% | 373.80M 32.46% | 482.02M 28.95% | 766.96M 59.11% | 427.46M 44.27% | 438.05M 2.48% | 475.99M 8.66% | 811.96M 70.59% | 422.30M 47.99% | 471.92M 11.75% | 562.29M 19.15% | 850.67M 51.29% | 482.96M 43.23% | 576.89M 19.45% | 1.08B 86.61% | 1.12B 3.79% | 1.01B 9.74% | 1.28B 26.50% | 2.31B 81.42% | 2.22B 4.28% | 1.17B 47.40% | 2.65B 127.25% | 2.63B 0.71% | 3.73B 41.84% | 3.44B - | 3.34B 2.94% | 3.47B 3.97% | 3.57B 2.72% | 3.31B 7.22% | 2.88B 12.92% | ||||||
deferred revenue non current | 41.16M - | 40.97M 0.47% | 49.72M 21.36% | 49.37M 0.70% | 107.33M 117.38% | 90.91M 15.30% | 90.37M 0.60% | 136.75M 51.34% | 270.43M 97.75% | 267.50M 1.08% | 276.12M 3.22% | 149.92M 45.71% | 193.70M 29.20% | 309.34M 59.70% | 183.93M 40.54% | 297.32M 61.65% | 284.23M 4.40% | 298.38M 4.98% | 309.53M 3.74% | 337.46M 9.03% | 396.78M 17.58% | 397.70M 0.23% | 387.88M 2.47% | 450.88M 16.24% | 538.92M 19.53% | 549.76M 2.01% | 617.59M 12.34% | 525.71M 14.88% | 540.32M 2.78% | 530.01M 1.91% | 528.50M 0.29% | 520.13M 1.58% | 532.37M 2.35% | 515.37M 3.19% | 533.32M 3.48% | 545.30M 2.25% | 519.08M 4.81% | 563.51M 8.56% | 498.60M 11.52% | 565.98M 13.52% | |||||
deferrred tax liabilities non current | 2.78M - | -3.56B 128,328.64% | 2.78M 100.08% | 2.78M 0% | 1.65M 40.81% | 1.65M 0% | 1.64M 0.11% | 1.64M 0.05% | 1.46M 11.08% | 1.45M 0.57% | 1.45M 0% | 1.45M 0% | 1.34M 8.04% | 1.30M 2.34% | 1.27M 2.40% | 96.34M 7,469.38% | 209.35M 117.31% | 216.63M 3.48% | 231.99M 7.09% | 223.12M 3.82% | 232.90M 4.38% | 223.25M 4.14% | 278.49M 24.74% | 223.32M 19.81% | 323.07M 44.66% | 365.19M 13.04% | 378.92M 3.76% | 354.77M 6.37% | 389.93M 9.91% | 390.52M 0.15% | 495.07M 26.77% | 492.98M 0.42% | 816.12M 65.55% | 863.45M 5.80% | 765.82M 11.31% | 701.86M 8.35% | 757.98M 8.00% | 758.28M 0.04% | 688.64M 9.18% | 656.59M 4.65% | |||||
goodwill | 2.71M - | 2.71M 0% | 27.38M 910.23% | 31.74M 15.92% | 74.51M 134.78% | 74.70M 0.25% | 74.51M 0.25% | 94.47M 26.79% | 89.62M 5.13% | 89.62M 0% | 89.62M 0% | 89.62M 0% | 98.46M 9.85% | 98.46M 0% | 98.46M 0% | 98.46M 0% | 45.98M 53.30% | 45.98M 0% | 45.98M 0% | 45.98M 0% | 17.83M 61.23% | 17.83M 0% | 17.83M 0% | 17.83M 0% | 17.83M 0% | 17.83M 0% | 16.86M 5.42% | 16.86M 0% | 16.86M 0% | 16.86M 0% | 16.86M 0% | 16.86M 0% | 16.86M 0% | 16.86M 0% | 16.86M 0% | 16.86M 0% | 16.86M 0% | 16.86M 0% | 16.86M 0% | 16.86M 0% | 605.03M 3,488.75% | 605.03M 0% | 605.03M 0% | ||
goodwill and intangible assets | 651.53M - | 630.33M 3.26% | 730.82M 15.94% | 798.82M 9.30% | 1.20B 50.61% | 1.28B 6.37% | 1.27B 0.71% | 1.44B 12.94% | 1.50B 4.33% | 1.56B 4.05% | 1.60B 2.66% | 1.72B 7.34% | 1.72B 0.00% | 1.86B 8.61% | 1.85B 0.72% | 1.93B 4.33% | 1.93B 0.26% | 2.00B 3.82% | 2.12B 6.14% | 2.26B 6.52% | 2.35B 3.73% | 2.40B 2.44% | 2.49B 3.57% | 2.63B 5.80% | 2.69B 2.14% | 2.71B 0.82% | 2.76B 1.71% | 3.06B 11.06% | 2.86B 6.76% | 2.86B 0.16% | 2.92B 2.00% | 3.07B 5.28% | 3.02B 1.57% | 3.07B 1.68% | 3.14B 2.11% | 3.22B 2.67% | 3.10B 3.82% | 3.04B 1.92% | 3.61B 18.74% | 3.52B 2.36% | 4.33B 22.94% | 4.24B 2.17% | 605.03M 85.72% | 3.91B 546.74% | |
intangible assets | 648.82M - | 627.62M 3.27% | 703.44M 12.08% | 767.09M 9.05% | 1.13B 47.13% | 1.21B 6.77% | 1.20B 0.73% | 1.34B 12.08% | 1.41B 5.00% | 1.47B 4.31% | 1.51B 2.82% | 1.63B 7.77% | 1.62B 0.54% | 1.77B 9.14% | 1.75B 0.76% | 1.83B 4.57% | 1.88B 2.59% | 1.95B 3.91% | 2.08B 6.28% | 2.22B 6.66% | 2.33B 5.08% | 2.38B 2.46% | 2.47B 3.60% | 2.61B 5.85% | 2.67B 2.16% | 2.69B 0.82% | 2.74B 1.76% | 3.05B 11.12% | 2.84B 6.80% | 2.84B 0.16% | 2.90B 2.01% | 3.05B 5.31% | 3.01B 1.58% | 3.06B 1.69% | 3.12B 2.12% | 3.21B 2.69% | 3.08B 3.84% | 3.02B 1.93% | 3.59B 18.84% | 3.51B 2.37% | 3.73B 6.28% | 3.63B 2.52% | 3.91B - | ||
inventory | 1.18B - | 1.36B 15.33% | 1.97B 44.92% | 2.42B 22.88% | 1.61B 33.34% | 1.93B 19.93% | 2.23B 15.43% | 2.51B 12.29% | 2.15B 14.37% | 2.54B 18.08% | 3.09B 21.85% | 3.26B 5.66% | 2.43B 25.46% | 2.80B 15.07% | 3.51B 25.40% | 3.88B 10.51% | 2.99B 22.80% | 3.76B 25.59% | 4.91B 30.65% | 5.23B 6.43% | 3.55B 32.14% | 4.28B 20.59% | 4.68B 9.43% | 4.97B 6.13% | 5.30B 6.57% | 7.35B 38.81% | 9.57B 30.12% | 12.26B 28.19% | 9.17B 25.21% | 9.43B 2.84% | 9.32B 1.15% | 13.07B 40.25% | 12.08B 7.59% | 12.79B 5.85% | 15.49B 21.11% | 18.98B 22.55% | 17.35B 8.60% | 12.78B 26.32% | 11.90B 6.87% | 14.24B 19.67% | 10.79B 24.22% | 11.73B 8.70% | 11.89B 1.32% | 14.29B 20.19% | |
long term debt | 6M - | 907.59M - | 1.50B 65.79% | 3.56B 136.76% | 3.56B 0.04% | 3.64B 2.00% | 3.92B 7.77% | 3.74B 4.48% | 3.76B 0.48% | 2.73B 27.47% | 2.55B 6.43% | 2.58B 0.93% | 3.06B 18.86% | 1.04B 66.17% | 1.09B 5.07% | 995.74M 8.50% | 956.77M 3.91% | 1.01B 5.26% | 1.60B 58.71% | 606.42M 62.06% | 637.48M 5.12% | 667.20M 4.66% | 237.04M 64.47% | 343.65M 44.97% | 2.51B 631.26% | 6.12B 143.61% | 6.48B 5.80% | 5.79B 10.68% | 2.93B 49.44% | 3.42B 17.07% | 3.12B 8.90% | 2.41B 22.61% | 883.31M 63.42% | 588.99M 33.32% | 1.79B 203.41% | 2.68B 49.78% | 3.92B 46.40% | 6.53B 66.72% | 6.66B 1.88% | 6.63B 0.38% | 6.09B 8.14% | 4.30B 29.48% | 2.70B 37.19% | ||
long term investments | 1.67B - | 1.64B 2.15% | 2.26B 37.80% | 1.73B 23.30% | |||||||||||||||||||||||||||||||||||||||||
net debt | 1.13B - | 1.06B 5.34% | 1.44B 35.08% | 2.08B 44.29% | 1.64B 21.04% | 1.72B 5.04% | 1.82B 5.70% | 2.73B 49.76% | 2.04B 25.25% | 2.81B 38.16% | 3.60B 27.87% | 4.82B 34.03% | 3.64B 24.52% | 3.85B 5.82% | 2.24B 41.89% | 3.07B 37.11% | 2.21B 28.09% | 2.01B 9.13% | 3.57B 77.79% | 4.92B 37.82% | 5.10B 3.70% | 5.30B 4.03% | 4.76B 10.24% | 4.24B 10.94% | 3.39B 20.11% | 4.42B 30.57% | 5.35B 21.06% | 5.30B 1.06% | 1.19B 77.58% | -176.88M 114.90% | -2.62B 1,381.81% | -1.94B 26.01% | -2.85B 46.86% | -2.03B 28.62% | -2.04B 0.16% | 571.56M 128.07% | -1.79B 413.12% | 337.47M 118.86% | 574.90M 70.35% | 1.25B 117.35% | 3.24B 159.07% | 1.79B 44.56% | 2.77B 54.33% | 4.04B 45.84% | |
net receivables | 3.87B - | 2.80B 27.58% | 2.82B 0.71% | 4.14B 46.89% | 4.35B 5.06% | 3.18B 26.96% | 3.29B 3.46% | 4.62B 40.56% | 4.01B 13.28% | 3.65B 8.95% | 4.13B 13.18% | 6.36B 54.00% | 5.61B 11.72% | 4.82B 14.13% | 4.99B 3.55% | 6.53B 30.75% | 6.52B 0.10% | 3.77B 42.17% | 4.23B 12.15% | 7.23B 70.95% | 7.43B 2.78% | 6.03B 18.86% | 6.85B 13.64% | 8.64B 26.03% | 8.43B 2.45% | 5.35B 36.50% | 6.41B 19.85% | 11.58B 80.59% | 10.40B 10.22% | 8.71B 16.23% | 6.83B 21.58% | 8.72B 27.73% | 12.44B 42.55% | 8.27B 33.52% | 9.25B 11.89% | 18.49B 99.83% | 14.59B 21.06% | 11.74B 19.53% | 13.44B 14.49% | 17.53B 30.42% | 13.08B 25.42% | 7.47B 42.87% | 11.74B 57.18% | 14.73B 25.43% | |
other assets | -0.00 - | -0.00 - | 0.00 200% | -0.00 - | 0.00 - | -0.00 - | -0.00 - | 1 - | 1 0% | 1 0% | |||||||||||||||||||||||||||||||||||
other current assets | 682.14K - | 584.39K 14.33% | 293.50K 49.78% | -32.52M 11,180.78% | 53.05M 263.13% | 47.06M 11.29% | 55.90M 18.77% | 64.47M 15.33% | 109.72M 70.19% | 79.59M 27.45% | 138.91M 74.52% | 260.30M 87.38% | 302.04M 16.04% | 266.13M 11.89% | 289.66M 8.84% | 332.62M 14.83% | 256.55M 22.87% | 232.73M 9.29% | 285.24M 22.56% | 404.57M 41.84% | 416.11M 2.85% | 319.04M 23.33% | 253.04M 20.69% | 281.60M 11.29% | 322.25M 14.44% | 348.11M 8.02% | 383.24M 10.09% | 640.53M 67.13% | 522.93M 18.36% | 444.49M 15.00% | 429.66M 3.34% | 600.81M 39.83% | 475.77M 20.81% | 507.36M 6.64% | 507.81M 0.09% | 855.11M 68.39% | 601.29M 29.68% | 791.31M 31.60% | 950.66M 20.14% | 817.91M 13.96% | 845.98M 3.43% | 1.19B 41.17% | 402.45M 66.30% | 2.88B 615.25% | |
other current liabilities | 9.39M - | 9.97M 6.19% | 4.63M 53.56% | 6.15M 32.86% | 30.99M 403.80% | 35.48M 14.52% | 34.51M 2.76% | 29.93M 13.27% | 41.81M 39.72% | 25.29M 39.52% | 47.68M 88.52% | 55.78M 16.99% | 36.33M 34.87% | 45.01M 23.90% | 60.57M 34.57% | 108.64M 79.35% | 59.18M 45.53% | 134.96M 128.05% | 131.99M 2.20% | 208.73M 58.13% | 104.21M 50.08% | 141.64M 35.93% | 221.09M 56.09% | 285.97M 29.35% | 109.98M 61.54% | 50K 99.95% | 3.97M 7,838.45% | 1.26M 68.13% | 7.01M 454.36% | 9.49M 35.27% | 28.03M 195.50% | 15.45M 44.88% | 14.84M 3.92% | 2.87B 19,235.90% | 3.30B 14.80% | 4.24B 28.71% | 3.91B 7.92% | 3.35B 14.29% | 7.20M 99.79% | 8.39M 16.55% | 1.56B 18,529.09% | 940.08M 39.83% | 1.32B 40.48% | 1.37B 3.51% | |
other liabilities | -0.00 - | 0.00 200% | -0.00 - | 0.00 - | 0.00 0% | -0.00 200% | -0.00 - | 0.00 - | 0.00 0% | 0.00 - | -0.00 - | 0.00 - | 0.00 - | 1 - | 1 0% | ||||||||||||||||||||||||||||||
other non current assets | 8.69M - | 196.42M 2,159.60% | 315.17M 60.46% | 156.73M 50.27% | 5.81M 96.29% | 4.97M 14.35% | 4.91M 1.24% | 4.65M 5.26% | 12.13M 160.68% | 7.20M 40.66% | 40.09M 456.79% | 14.83M 63.00% | 13.14M 11.44% | 14.32M 9.01% | 32.29M 125.50% | 17.32M 46.36% | 132.71M 666.10% | 70.81M 46.64% | 109.10M 54.08% | 89.02M 18.41% | 390.71M 338.92% | 640.78M 64.00% | 449.76M 29.81% | 481.19M 6.99% | 468.55M 2.63% | 512.58M 9.40% | 839.77M 63.83% | 737.96M 12.12% | 660.59M 10.48% | 1.91B 189.83% | 1.07B 44.19% | 1.09B 1.82% | 832.90M 23.45% | 1.22B 46.62% | 1.52B 24.19% | 1.90B 25.18% | 1.64B 13.60% | 1.58B 3.84% | 1.58B 0.07% | 1.74B 10.27% | 1.10B 36.96% | 965.49M 11.88% | 3.96B 310.50% | 1.54B 61.14% | |
other non current liabilities | 42.07M - | 41.88M 0.46% | 41.68M 0.47% | 41.48M 0.47% | 3.56B - | -0.00 - | 0.00 200% | 0.00 0% | -0.00 - | 0.00 - | -0.00 200% | 0.00 - | -0.00 150% | 0.00 - | 0.00 - | -0.00 - | 172.26M - | 249.67M 44.94% | 240.74M 3.58% | 275.04M 14.25% | 347.13M 26.21% | 852.48M 145.58% | 359.19M 57.87% | 812.67M 126.25% | |||||||||||||||||||||
othertotal stockholders equity | 2.27B - | 2.27B 0.04% | 2.31B 1.78% | 2.33B 0.82% | 2.91B 24.55% | 2.91B 0.27% | 2.93B 0.75% | 2.94B 0.10% | 3.05B 3.65% | 3.07B 0.71% | 3.05B 0.64% | 3.04B 0.13% | 3.11B 2.10% | 3.18B 2.39% | 3.75B 17.75% | 3.64B 2.94% | 3.80B 4.42% | 3.78B 0.47% | 3.79B 0.20% | 3.79B 0.02% | 3.65B 3.57% | 3.58B 1.86% | 3.58B 0.06% | 3.60B 0.64% | 3.70B 2.61% | 3.22B 13.06% | 3.68B 14.50% | 3.76B 2.20% | 4.88B 29.61% | 7.70B 57.86% | 7.95B 3.26% | 8.31B 4.58% | 8.54B 2.70% | 8.72B 2.09% | 9.20B 5.56% | 9.56B 3.90% | 9.56B 0.03% | 10.11B 5.71% | 10.17B 0.60% | 10.19B 0.20% | 7.77B 23.79% | -596.75M 107.68% | -674.82M 13.08% | -674.82M 0.00% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 4.68B - | 4.92B 5.17% | 5.08B 3.25% | 5.33B 4.86% | 5.57B 4.46% | 5.73B 2.82% | 6.05B 5.74% | 6.54B 8.09% | 6.69B 2.27% | 7.12B 6.36% | 7.86B 10.46% | 8.49B 7.94% | 8.76B 3.19% | 8.99B 2.65% | 9.76B 8.56% | 10.22B 4.75% | 10.43B 2.05% | 10.86B 4.07% | 11.30B 4.04% | 11.91B 5.41% | 12.44B 4.46% | 12.39B 0.40% | 12.40B 0.13% | 12.65B 1.96% | 13.04B 3.13% | 13.75B 5.47% | 14.12B 2.63% | 15.48B 9.64% | 16.75B 8.24% | 17.15B 2.36% | 17.80B 3.82% | 19.45B 9.26% | 20.58B 5.81% | 21.10B 2.50% | 21.64B 2.59% | 23.11B 6.76% | 24.46B 5.88% | 24.33B 0.54% | 24.52B 0.79% | 24.29B 0.97% | 24.99B 2.91% | 24.36B 2.53% | 23.68B 2.79% | 23.46B 0.95% | |
retained earnings | 2.54B - | 2.79B 10.17% | 2.99B 7.05% | 3.46B 15.56% | 3.90B 12.82% | 4.17B 6.92% | 4.27B 2.30% | 4.57B 7.26% | 4.83B 5.65% | 5.03B 4.08% | 5.16B 2.47% | 5.72B 10.91% | 6.21B 8.65% | 6.51B 4.82% | 6.70B 2.90% | 7.37B 9.95% | 7.85B 6.61% | 8.04B 2.34% | 7.97B 0.85% | 8.38B 5.16% | 8.30B 0.90% | 8.60B 3.50% | 8.60B 0.01% | 9.06B 5.36% | 9.16B 1.17% | 9.46B 3.21% | 9.63B 1.78% | 10.86B 12.84% | 11.50B 5.88% | 12.47B 8.40% | 12.91B 3.59% | 14.52B 12.40% | 15.37B 5.91% | 16.27B 5.86% | 16.86B 3.57% | 18.62B 10.45% | 16.51B 11.33% | 16.62B 0.65% | 16.59B 0.15% | 17.06B 2.83% | 17.04B 0.13% | 17.42B 2.23% | 17.88B 2.65% | 18.83B 5.32% | |
short term debt | 3.24B - | 3.35B 3.37% | 2.89B 13.72% | 2.60B 9.97% | 2.83B 8.83% | 2.43B 14.24% | 2.00B 17.79% | 2.45B 22.91% | 2.67B 8.92% | 1.91B 28.66% | 3.93B 106.25% | 5.15B 30.92% | 4.53B 11.98% | 4.92B 8.54% | 4.82B 2.02% | 4.44B 7.93% | 4.69B 5.54% | 4.47B 4.54% | 5.09B 13.72% | 5.30B 4.16% | 6.88B 29.92% | 6.67B 3.08% | 7.15B 7.25% | 7.05B 1.40% | 6.66B 5.64% | 5.33B 19.95% | 5.35B 0.38% | 4.10B 23.35% | 3.19B 22.20% | 4.40B 38.01% | 4.65B 5.74% | 5.16B 10.92% | 4.79B 7.30% | 7.21B 50.72% | 8.84B 22.52% | 10.98B 24.17% | 8.22B 25.14% | 8.85B 7.71% | 6.99B 21.04% | 7.40B 5.85% | 10.82B 46.35% | 12.08B 11.62% | 13.45B 11.33% | 17.63B 31.05% | |
short term investments | -15.87M - | -60.04M - | -52.37M 12.77% | -34.37M 34.38% | -61.60M 79.24% | -78.16M 26.89% | -64.74M 17.17% | -32.79M 49.34% | -38.86M 18.50% | -120.41M 209.85% | -124.38M 3.30% | -51.80M 58.35% | -49.24M 4.94% | -113.23M 129.94% | -102.79M 9.21% | -136.13M 32.43% | -146.71M 7.77% | 32.13M 121.90% | 69.27M 115.58% | 58.76M 15.17% | 36.83M 37.32% | 46.91M 27.35% | 19.45M 58.54% | 77.74M 299.65% | 84.88M 9.19% | 250.79M 195.45% | 1.39B 453.16% | 422.61M 69.54% | 215.38M 49.03% | 119.27M 44.63% | 93.64M 21.48% | 117.60M 25.59% | 363.95M 209.47% | 338.66M 6.95% | 350.54M 3.51% | 354.72M 1.19% | 492.55M 38.85% | 587.45M 19.27% | 547.14M 6.86% | 2.19B 299.84% | 728.80M 66.69% | ||||
tax assets | 20.50M - | 20.05M 2.18% | 22.85M 13.96% | 29.57M 29.39% | 25.60M 13.41% | 23.85M 6.85% | 21.13M 11.41% | 23.86M 12.93% | 71.87M 201.23% | 74.02M 2.99% | 74.66M 0.87% | 88.88M 19.05% | 130.35M 46.65% | 117.01M 10.23% | 121.49M 3.83% | 109.26M 10.07% | 108.65M 0.56% | 121.21M 11.56% | 106.09M 12.48% | 139.38M 31.39% | 205.03M 47.10% | 187.19M 8.70% | 189.63M 1.31% | 213.89M 12.79% | 197.68M 7.58% | 191.63M 3.06% | 219.14M 14.35% | 226.42M 3.32% | 275.56M 21.70% | 286.48M 3.96% | 248.52M 13.25% | 228.61M 8.01% | 495.12M 116.58% | 476.43M 3.78% | 595.72M 25.04% | 528.47M 11.29% | 1.37B 159.15% | 1.59B 16.09% | 1.65B 3.61% | 1.59B 3.25% | 1.61B 0.98% | 1.61B 0.04% | 1.61B 0.25% | 1.57B 2.78% | |
tax payables | 34.22M - | 29.17M 14.75% | -25.00M 185.69% | -30.68M 22.71% | 75.14M 344.94% | -130.83M 274.12% | -122.55M 6.33% | 18.85M 115.38% | 139.55M 640.47% | 66.65M 52.24% | 90.73M 36.13% | 166.31M 83.30% | 231.08M 38.95% | 102.74M 55.54% | 102.65M 0.09% | 138.77M 35.19% | 224.85M 62.04% | 90.16M 59.90% | 86.99M 3.52% | 121.62M 39.81% | 91.03M 25.15% | 56.46M 37.98% | 95.38M 68.93% | 225.28M 136.20% | 139.75M 37.97% | 130.49M 6.62% | 129.47M 0.79% | 284.89M 120.05% | 195.50M 31.38% | 153.66M 21.40% | 229.60M 49.42% | 324.41M 41.29% | 356.61M 9.92% | 259.67M 27.18% | 294.49M 13.41% | 348.72M 18.41% | 284.91M 18.30% | 71.34M 74.96% | 88.13M 23.54% | 146.42M 66.13% | 29.60M 79.78% | 102.35M 245.77% | 70.47M 31.15% | ||
total assets | 12.60B - | 12.21B 3.03% | 13.30B 8.89% | 14.88B 11.84% | 17.76B 19.37% | 16.63B 6.32% | 16.90B 1.58% | 19.16B 13.36% | 19.25B 0.48% | 18.19B 5.50% | 20.29B 11.55% | 23.38B 15.22% | 22.91B 1.99% | 23.51B 2.63% | 24.85B 5.66% | 26.14B 5.20% | 26.57B 1.66% | 24.92B 6.22% | 26.31B 5.60% | 30.03B 14.14% | 29.74B 0.97% | 28.79B 3.21% | 30.92B 7.42% | 33.51B 8.35% | 34.66B 3.44% | 34.25B 1.19% | 41.02B 19.78% | 49.87B 21.59% | 49.12B 1.52% | 49.00B 0.24% | 50.12B 2.28% | 57.29B 14.31% | 61.08B 6.61% | 58.77B 3.79% | 65.08B 10.74% | 80.49B 23.67% | 77.18B 4.11% | 70.25B 8.98% | 72.50B 3.22% | 78.37B 8.09% | 73.74B 5.91% | 70.65B 4.20% | 73.82B 4.48% | 81.38B 10.24% | |
total current assets | 7.17B - | 6.44B 10.08% | 7.15B 10.93% | 8.56B 19.75% | 10.77B 25.85% | 9.43B 12.46% | 9.39B 0.44% | 10.84B 15.46% | 10.64B 1.82% | 9.12B 14.34% | 10.42B 14.30% | 12.76B 22.48% | 11.82B 7.41% | 12.02B 1.68% | 12.41B 3.28% | 13.20B 6.34% | 13.25B 0.37% | 11.19B 15.54% | 11.95B 6.85% | 14.84B 24.18% | 13.82B 6.90% | 12.70B 8.08% | 14.91B 17.37% | 16.98B 13.87% | 17.70B 4.28% | 16.49B 6.86% | 22.56B 36.80% | 29.85B 32.33% | 28.13B 5.76% | 27.48B 2.32% | 27.70B 0.83% | 32.84B 18.52% | 35.16B 7.08% | 31.79B 9.60% | 36.83B 15.86% | 50.88B 38.14% | 45.56B 10.44% | 38.10B 16.39% | 39.60B 3.94% | 45.89B 15.89% | 40.04B 12.75% | 37.84B 5.50% | 41.70B 10.20% | 49.17B 17.92% | |
total current liabilities | 6.13B - | 5.49B 10.44% | 5.43B 1.03% | 5.86B 7.89% | 5.63B 3.97% | 4.23B 24.82% | 4.30B 1.51% | 5.95B 38.62% | 5.90B 0.92% | 4.62B 21.64% | 7.67B 65.81% | 10.34B 34.82% | 9.22B 10.83% | 8.97B 2.66% | 9.85B 9.81% | 10.66B 8.24% | 10.46B 1.88% | 8.58B 18.01% | 10.13B 18.04% | 12.63B 24.76% | 13.45B 6.49% | 12.22B 9.13% | 14.30B 17.02% | 16.82B 17.55% | 17.56B 4.42% | 15.17B 13.59% | 17.66B 16.37% | 24.83B 40.64% | 22.74B 8.44% | 21.06B 7.38% | 20.87B 0.92% | 26.46B 26.83% | 29.80B 12.62% | 27.94B 6.25% | 33.18B 18.75% | 45.18B 36.17% | 42.72B 5.44% | 33.78B 20.92% | 33.49B 0.87% | 38.76B 15.75% | 33.44B 13.73% | 30.96B 7.42% | 35.56B 14.86% | 43.63B 22.71% | |
total debt | 3.25B - | 3.35B 3.18% | 3.80B 13.37% | 4.11B 8.13% | 6.40B 55.70% | 5.99B 6.29% | 5.63B 6.02% | 6.37B 13.14% | 6.42B 0.68% | 5.67B 11.66% | 6.66B 17.54% | 7.70B 15.63% | 7.11B 7.70% | 7.98B 12.28% | 5.86B 26.63% | 5.53B 5.63% | 5.68B 2.77% | 5.43B 4.43% | 6.09B 12.23% | 6.90B 13.18% | 7.49B 8.60% | 7.31B 2.42% | 7.82B 7.02% | 7.29B 6.78% | 7.00B 4.00% | 7.84B 12.03% | 11.47B 46.29% | 10.58B 7.79% | 8.98B 15.14% | 7.33B 18.36% | 8.08B 10.26% | 8.28B 2.52% | 7.20B 13.07% | 8.10B 12.45% | 9.43B 16.43% | 12.76B 35.37% | 10.89B 14.65% | 12.77B 17.22% | 13.52B 5.89% | 14.05B 3.93% | 17.97B 27.91% | 18.69B 3.97% | 18.25B 2.36% | 20.33B 11.40% | |
total investments | 51.90M - | 178.43M 243.79% | 273.38M 53.22% | 122.89M 55.05% | 122.10M 0.64% | 117.91M 3.44% | 123.93M 5.11% | 245.88M 98.40% | 253.08M 2.92% | 250.34M 1.08% | 260.05M 3.88% | 268.00M 3.06% | 356.22M 32.92% | 389.14M 9.24% | 619.48M 59.19% | 609.28M 1.65% | 611.03M 0.29% | 578.39M 5.34% | 589.80M 1.97% | 647.62M 9.80% | 575.82M 11.09% | 537.07M 6.73% | 543.50M 1.20% | 594.44M 9.37% | 606.38M 2.01% | 607.64M 0.21% | 607.90M 0.04% | 606.17M 0.28% | 694.72M 14.61% | 701.60M 0.99% | 799.04M 13.89% | 831.65M 4.08% | 1.10B 32.81% | 1.21B 9.20% | 1.48B 22.42% | 1.22B 17.41% | 1.38B 13.08% | 1.96B 42.31% | 1.91B 2.88% | 1.83B 3.81% | 2.26B 23.36% | 2.19B 3.37% | 4.45B 103.41% | 2.46B 44.65% | |
total liabilities | 6.18B - | 5.53B 10.46% | 6.38B 15.39% | 7.41B 16.07% | 9.24B 24.67% | 7.84B 15.15% | 7.98B 1.87% | 9.92B 24.31% | 9.75B 1.75% | 8.48B 13.07% | 10.49B 23.70% | 13.03B 24.23% | 12.06B 7.38% | 12.30B 1.97% | 11.16B 9.24% | 11.90B 6.61% | 11.65B 2.09% | 9.85B 15.51% | 11.32B 14.95% | 14.62B 29.21% | 14.55B 0.49% | 13.38B 8.08% | 15.51B 15.98% | 17.61B 13.53% | 18.53B 5.21% | 18.31B 1.21% | 24.44B 33.53% | 31.98B 30.84% | 29.38B 8.13% | 24.90B 15.27% | 25.29B 1.56% | 30.46B 20.48% | 33.15B 8.81% | 29.74B 10.27% | 34.79B 16.97% | 47.98B 37.90% | 46.92B 2.21% | 39.33B 16.17% | 41.56B 5.68% | 46.94B 12.94% | 41.70B 11.17% | 39.23B 5.93% | 41.40B 5.55% | 48.37B 16.82% | |
total liabilities and stockholders equity | 12.60B - | 12.21B 3.03% | 13.30B 8.89% | 14.88B 11.84% | 17.76B 19.37% | 16.63B 6.32% | 16.90B 1.58% | 19.16B 13.36% | 19.25B 0.48% | 18.19B 5.50% | 20.29B 11.55% | 23.38B 15.22% | 22.91B 1.99% | 23.51B 2.63% | 24.85B 5.66% | 26.14B 5.20% | 26.57B 1.66% | 24.92B 6.22% | 26.31B 5.60% | 30.03B 14.14% | 29.74B 0.97% | 28.79B 3.21% | 30.92B 7.42% | 33.51B 8.35% | 34.66B 3.44% | 34.25B 1.19% | 41.02B 19.78% | 49.87B 21.59% | 49.12B 1.52% | 49.00B 0.24% | 50.12B 2.28% | 57.29B 14.31% | 61.08B 6.61% | 58.77B 3.79% | 65.08B 10.74% | 80.49B 23.67% | 77.18B 4.11% | 70.25B 8.98% | 72.50B 3.22% | 78.37B 8.09% | 73.74B 5.91% | 70.65B 4.20% | 73.82B 4.48% | 81.38B 10.24% | |
total non current assets | 5.43B - | 5.77B 6.27% | 6.15B 6.62% | 6.32B 2.65% | 6.98B 10.59% | 7.20B 3.14% | 7.51B 4.23% | 8.31B 10.73% | 8.60B 3.49% | 9.07B 5.43% | 9.87B 8.79% | 10.61B 7.54% | 11.09B 4.52% | 11.50B 3.65% | 12.44B 8.14% | 12.94B 4.05% | 13.32B 2.98% | 13.73B 3.04% | 14.36B 4.58% | 15.19B 5.79% | 15.92B 4.82% | 16.09B 1.03% | 16.02B 0.43% | 16.53B 3.22% | 16.96B 2.57% | 17.76B 4.73% | 18.46B 3.97% | 20.03B 8.46% | 20.99B 4.81% | 21.52B 2.55% | 22.41B 4.13% | 24.46B 9.11% | 25.92B 5.98% | 26.98B 4.10% | 28.25B 4.71% | 29.61B 4.81% | 31.61B 6.76% | 32.15B 1.70% | 32.91B 2.36% | 32.48B 1.30% | 33.70B 3.76% | 32.81B 2.65% | 32.12B 2.11% | 32.21B 0.28% | |
total non current liabilities | 48.07M - | 41.88M 12.89% | 949.27M 2,166.91% | 1.55B 62.89% | 3.61B 133.25% | 3.60B 0.05% | 3.69B 2.30% | 3.97B 7.65% | 3.85B 2.99% | 3.85B 0.04% | 2.82B 26.82% | 2.69B 4.58% | 2.85B 5.85% | 3.33B 16.96% | 1.31B 60.57% | 1.24B 5.61% | 1.19B 3.94% | 1.27B 6.44% | 1.19B 5.93% | 1.99B 67.08% | 1.10B 44.78% | 1.15B 4.77% | 1.21B 4.88% | 797.63M 34.01% | 973.34M 22.03% | 3.13B 221.98% | 6.79B 116.61% | 7.15B 5.35% | 6.65B 7.04% | 3.84B 42.23% | 4.42B 15.13% | 4.00B 9.51% | 3.34B 16.39% | 1.80B 46.07% | 1.61B 10.60% | 2.80B 73.65% | 4.20B 49.90% | 5.55B 32.15% | 8.07B 45.54% | 8.18B 1.31% | 8.26B 0.94% | 8.27B 0.13% | 5.84B 29.32% | 4.73B 18.98% | |
total stockholders equity | 6.33B - | 6.59B 4.08% | 6.83B 3.60% | 7.32B 7.09% | 8.33B 13.89% | 8.61B 3.33% | 8.73B 1.37% | 9.04B 3.59% | 9.41B 4.05% | 9.62B 2.33% | 9.73B 1.09% | 10.29B 5.74% | 10.85B 5.43% | 11.22B 3.47% | 13.69B 22.01% | 14.25B 4.06% | 14.89B 4.55% | 15.06B 1.11% | 15.00B 0.40% | 15.41B 2.75% | 15.20B 1.37% | 15.42B 1.47% | 15.42B 0.01% | 15.91B 3.14% | 16.11B 1.26% | 15.92B 1.17% | 16.55B 3.99% | 17.87B 7.95% | 19.65B 9.98% | 23.58B 19.99% | 24.28B 2.96% | 26.25B 8.10% | 27.33B 4.12% | 28.41B 3.95% | 29.47B 3.76% | 31.60B 7.21% | 29.49B 6.67% | 30.15B 2.22% | 30.18B 0.12% | 30.67B 1.63% | 30.81B 0.45% | 30.72B 0.30% | 31.17B 1.47% | 32.34B 3.75% |
All numbers in CNY (except ratios and percentages)