COM:GOERTEK
歌尔股份
- Stock
Last Close
24.66
25/11 07:04
Market Cap
74.26B
Beta: -
Volume Today
151.22M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 24.55B - | 19.23B 21.65% | 21.00B 9.18% | 29.20B 39.07% | |||||||||||||||||||||||||||||||||||||||||
cost of revenue | 22.31B - | 17.54B 21.39% | 18.53B 5.65% | 25.94B 40.01% | |||||||||||||||||||||||||||||||||||||||||
gross profit | 2.24B - | 1.70B 24.27% | 2.47B 45.57% | 3.26B 31.99% | |||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | 123.59M - | 150.89M 22.09% | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 457.96M - | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 834.62M - | 558.17M 33.12% | 591.25M 5.93% | 740.39M 25.23% | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | 1.14B - | 824.88M 27.46% | 948.05M 14.93% | 1.31B 37.75% | |||||||||||||||||||||||||||||||||||||||||
other expenses | 11.59M - | 29.27M 152.59% | 34.06M 16.38% | 4.06M 88.08% | 28.42M 599.73% | 763.25K 97.31% | 4.35M 469.70% | 6.86M 57.69% | 45.25M 559.96% | 20.06M 55.67% | 42.74M 113.07% | 6.73M 84.24% | 7.55M 12.09% | 28.48M 277.29% | 73.32M 157.46% | 163.06M 122.38% | -251.05M 253.96% | 1.84M 100.73% | 2.12M 15.53% | 359.05K 83.07% | -25.25M 7,133.41% | -8.24M 67.36% | 67.20M 915.19% | -8.19M 112.19% | 53.33M 750.97% | -2.12M 103.97% | -8.40M 296.18% | -25.40M 202.51% | -29.11M 14.58% | -9.75M 66.50% | 11.90M 222.00% | -36.08M 403.28% | -50.92M 41.12% | 13.22M 125.97% | 507.23M 3,736.11% | -631.87M 224.57% | 1.39B 320.53% | -38.37M 102.75% | -2.34M 93.89% | -36.93M 1,475.16% | -98.93M 167.89% | -38.05M 61.54% | -48.10M 26.43% | -144.47M 200.33% | |
cost and expenses | 17.50B - | 24.38B - | 18.96B 22.23% | 20.11B 6.11% | 28.13B 39.85% | ||||||||||||||||||||||||||||||||||||||||
operating expenses | 310.71M - | 268.24M 13.67% | 316.82M 18.11% | 395.93M 24.97% | 431.70M 9.03% | 311.56M 27.83% | 405.49M 30.15% | 431.39M 6.39% | 611.43M 41.73% | 395.53M 35.31% | 484.64M 22.53% | 567.63M 17.12% | 870.58M 53.37% | 600.27M 31.05% | 647.50M 7.87% | 657.50M 1.54% | 693.24M 5.44% | 524.06M 24.41% | 581.52M 10.96% | 699.02M 20.21% | 1.02B 45.63% | 642.64M 36.87% | 621.32M 3.32% | 871.25M 40.23% | 1.09B 25.20% | 706.23M 35.25% | 943.61M 33.61% | 1.68B 77.60% | 2.18B 30.20% | 1.32B 39.53% | 1.35B 2.05% | 1.52B 12.70% | 2.14B 40.95% | 1.74B 18.56% | 1.44B 17.32% | 2.24B 55.26% | 2.54B 13.82% | 1.62B 36.31% | 1.39B 14.00% | 2.08B 49.42% | 2.07B 0.58% | 1.42B 31.37% | 1.59B 11.70% | 2.19B 38.02% | |
interest expense | 86.96M - | 158.40M - | 144.21M 8.96% | 142.32M 1.31% | 108.35M 23.87% | ||||||||||||||||||||||||||||||||||||||||
ebitda | 1.23B - | 418.48M 65.92% | 1.91B 355.71% | 1.38B 27.46% | |||||||||||||||||||||||||||||||||||||||||
operating income | 171.71M - | 276.98M 61.31% | 884.56M 219.36% | 1.07B 21.17% | |||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 29.32M - | 1.06B - | 141.50M 86.60% | 1.02B 622.62% | 311.66M 69.52% | ||||||||||||||||||||||||||||||||||||||||
total other income expenses net | -24.90M - | -44.14M - | 95.36M 316.04% | -50.24M 152.69% | 203.31M 504.65% | ||||||||||||||||||||||||||||||||||||||||
income before tax | 468.24M - | 127.56M 72.76% | 372.34M 191.89% | 834.32M 124.07% | 1.28B 52.83% | ||||||||||||||||||||||||||||||||||||||||
income tax expense | -24.82M - | 2.42M 109.74% | 5.14M 112.73% | 170.54M 3,214.80% | |||||||||||||||||||||||||||||||||||||||||
net income | 467.45M - | 257.80M 44.85% | 349.73M 35.66% | 465.28M 33.04% | 584.58M 25.64% | 269.73M 53.86% | 248.64M 7.82% | 335.83M 35.06% | 396.94M 18.20% | 197.31M 50.29% | 276.95M 40.36% | 562.19M 102.99% | 615.06M 9.40% | 299.12M 51.37% | 419.72M 40.32% | 666.50M 58.79% | 753.89M 13.11% | 183.81M 75.62% | 261.11M 42.05% | 411.28M 57.51% | 11.52M 97.20% | 203.23M 1,663.46% | 320.59M 57.75% | 461.18M 43.85% | 295.55M 35.91% | 294.13M 0.48% | 486.62M 65.45% | 1.24B 153.91% | 831.67M 32.69% | 965.95M 16.15% | 765.08M 20.80% | 1.60B 109.32% | 942.18M 41.17% | 901.11M 4.36% | 1.18B 30.70% | 1.76B 49.55% | -2.08B 218.17% | 106.18M 105.10% | 315.62M 197.27% | 470.34M 49.02% | 195.94M 58.34% | 379.55M 93.70% | 845.53M 122.77% | 1.12B 32.48% | |
weighted average shs out | 2.99B - | 3.03B 1.40% | 3.03B 0% | 3.00B 1.03% | 3.00B 0% | 3.00B 0.16% | 3.00B 0% | 3.05B 1.87% | 3.05B 0% | 3.04B 0.57% | 3.04B 0% | 3.12B 2.89% | 3.04B 2.70% | 2.99B 1.57% | 2.99B 0% | 3.17B 6.10% | 3.17B 0% | 3.06B 3.48% | 3.06B 0% | 3.16B 3.27% | 3.16B 0% | 3.39B 7.06% | 3.39B 0% | 3.29B 2.75% | 3.29B 0% | 3.27B 0.79% | 3.27B 0% | 3.25B 0.51% | 3.25B 0% | 3.33B 2.44% | 3.33B 0% | 3.33B 0% | 3.34B 0.20% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.36B 0.79% | 3.54B 5.21% | 3.54B 0% | 3.26B 7.78% | 3.41B 4.40% | 3.38B 0.72% | 3.38B 0.15% | 3.38B 0.00% | |
weighted average shs out dil | 2.99B - | 3.03B 1.40% | 3.03B 0% | 3.00B 1.03% | 3.00B 0% | 3.00B 0.16% | 3.00B 0% | 3.05B 1.87% | 3.05B 0% | 3.04B 0.57% | 3.04B 0% | 3.12B 2.89% | 3.04B 2.70% | 2.99B 1.57% | 2.99B 0% | 3.17B 6.10% | 3.17B 0% | 3.06B 3.48% | 3.06B 0% | 3.16B 3.27% | 3.16B 0% | 3.39B 7.06% | 3.39B 0% | 3.29B 2.75% | 3.29B 0% | 3.27B 0.79% | 3.27B 0% | 3.34B 2.18% | 3.25B 2.63% | 3.33B 2.44% | 3.33B 0% | 3.33B 0% | 3.34B 0.20% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.36B 0.79% | 3.54B 5.21% | 3.49B 1.37% | 3.26B 6.50% | 3.41B 4.40% | 3.38B 0.72% | 3.38B 0.15% | 3.38B 0.00% | |
eps | 0.16 - | 0.09 46.88% | 0.12 41.18% | 0.16 33.33% | 0.19 18.75% | 0.09 52.63% | 0.08 7.78% | 0.11 32.53% | 0.13 18.18% | 0.07 50% | 0.09 40.31% | 0.18 97.37% | 0.20 11.11% | 0.10 50% | 0.14 40.00% | 0.21 50.00% | 0.24 14.29% | 0.06 75% | 0.09 42.00% | 0.13 52.58% | 0.00 97.23% | 0.06 1,566.67% | 0.09 57.67% | 0.14 47.99% | 0.09 35.93% | 0.09 0.33% | 0.15 66.67% | 0.38 153.33% | 0.26 31.58% | 0.29 11.54% | 0.23 20.69% | 0.48 108.70% | 0.28 41.67% | 0.27 3.57% | 0.35 29.63% | 0.53 51.43% | -0.62 216.98% | 0.03 104.84% | 0.09 197.33% | 0.14 56.95% | 0.06 58.93% | 0.11 91.30% | 0.25 127.27% | 0.33 32.00% | |
epsdiluted | 0.16 - | 0.09 46.88% | 0.12 41.18% | 0.16 33.33% | 0.19 18.75% | 0.09 52.63% | 0.08 7.78% | 0.11 32.53% | 0.13 18.18% | 0.07 50% | 0.09 40.31% | 0.18 97.37% | 0.20 11.11% | 0.10 50% | 0.14 40.00% | 0.21 50.00% | 0.24 14.29% | 0.06 75% | 0.09 42.00% | 0.13 52.58% | 0.00 97.23% | 0.06 1,566.67% | 0.09 57.67% | 0.14 47.99% | 0.09 35.93% | 0.09 0.33% | 0.15 66.67% | 0.37 146.67% | 0.26 29.73% | 0.29 11.54% | 0.23 20.69% | 0.48 108.70% | 0.28 41.67% | 0.27 3.57% | 0.35 29.63% | 0.53 51.43% | -0.62 216.98% | 0.03 104.84% | 0.09 201.33% | 0.14 54.87% | 0.06 58.93% | 0.11 91.30% | 0.25 127.27% | 0.33 32.00% |
All numbers in CNY (except ratios and percentages)