COM:GRAPHICPKG
Graphic Packaging International
- Stock
Last Close
28.53
21/11 21:00
Market Cap
8.16B
Beta: -
Volume Today
1.49M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.07B - | 1.07B 0.20% | 1.12B 4.10% | 1.05B 5.97% | 1.00B 4.66% | 1.01B 0.71% | 1.06B 4.85% | 1.07B 1.22% | 1.02B 4.21% | 1.03B 0.89% | 1.10B 6.69% | 1.10B 0.05% | 1.06B 4.21% | 1.06B 0.41% | 1.09B 3.13% | 1.14B 3.92% | 1.11B 2.43% | 1.48B 32.98% | 1.51B 2.26% | 1.53B 1.37% | 1.51B 1.46% | 1.51B 0.12% | 1.55B 3.11% | 1.58B 1.85% | 1.52B 3.91% | 1.60B 5.22% | 1.61B 0.74% | 1.70B 5.38% | 1.65B 2.69% | 1.65B 0.19% | 1.74B 5.34% | 1.78B 2.59% | 1.99B 11.56% | 2.25B 12.93% | 2.36B 5.03% | 2.45B 3.94% | 2.39B 2.65% | 2.44B 2.18% | 2.39B 1.89% | 2.35B 1.80% | 2.25B 4.26% | 2.26B 0.44% | |
cost of revenue | 901.50M - | 885.70M 1.75% | 903.60M 2.02% | 847.60M 6.20% | 816.40M 3.68% | 818.60M 0.27% | 859.10M 4.95% | 868.10M 1.05% | 825.30M 4.93% | 826.30M 0.12% | 898.40M 8.73% | 912.40M 1.56% | 869.10M 4.75% | 886.50M 2.00% | 917.80M 3.53% | 946M 3.07% | 933.90M 1.28% | 1.25B 34.22% | 1.27B 1.59% | 1.27B 0.01% | 1.28B 0.24% | 1.24B 2.88% | 1.26B 2.03% | 1.32B 3.97% | 1.25B 5.15% | 1.28B 2.47% | 1.35B 5.52% | 1.44B 6.92% | 1.39B 3.60% | 1.40B 0.70% | 1.48B 5.86% | 1.50B 1.35% | 1.70B 13.25% | 1.86B 9.23% | 1.92B 3.18% | 1.94B 1.20% | 1.90B 2.32% | 1.88B 0.90% | 1.89B 0.43% | 1.80B 4.61% | 1.74B 3.45% | 1.72B 1.21% | |
gross profit | 173.40M - | 187M 7.84% | 213.10M 13.96% | 202.40M 5.02% | 184.70M 8.75% | 189.60M 2.65% | 198M 4.43% | 201.90M 1.97% | 199.60M 1.14% | 207.70M 4.06% | 204.80M 1.40% | 191.30M 6.59% | 188.10M 1.67% | 175M 6.96% | 176.90M 1.09% | 191.60M 8.31% | 176M 8.14% | 222.50M 26.42% | 235.90M 6.02% | 256.50M 8.73% | 231.10M 9.90% | 266.10M 15.14% | 287.80M 8.15% | 266.40M 7.44% | 272.30M 2.21% | 320.80M 17.81% | 262.10M 18.30% | 255.50M 2.52% | 261.80M 2.47% | 249M 4.89% | 255M 2.41% | 280M 9.80% | 287M 2.50% | 387M 34.84% | 441M 13.95% | 511M 15.87% | 491M 3.91% | 560M 14.05% | 506M 9.64% | 550M 8.70% | 512M 6.91% | 543M 6.05% | |
selling and marketing expenses | -17.10M - | -1M - | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 94.30M - | 100.90M 7.00% | 94.50M 6.34% | 83.60M 11.53% | 86.50M 3.47% | 85.40M 1.27% | 88.70M 3.86% | 83.70M 5.64% | 89.90M 7.41% | 89.10M 0.89% | 92.70M 4.04% | 78.90M 14.89% | 95M 20.41% | 91.10M 4.11% | 83.60M 8.23% | 90.60M 8.37% | 77.40M 14.57% | 121.30M 56.72% | 114.50M 5.61% | 116.80M 2.01% | 113.10M 3.17% | 124.70M 10.26% | 131.80M 5.69% | 131.30M 0.38% | 124M 5.56% | 135.60M 9.35% | 135.60M - | 216M - | |||||||||||||||
selling general and administrative expenses | 94.30M - | 100.90M 7.00% | 94.50M 6.34% | 83.60M 11.53% | 86.50M 3.47% | 85.40M 1.27% | 88.70M 3.86% | 83.70M 5.64% | 89.90M 7.41% | 89.10M 0.89% | 92.70M 4.04% | 78.90M 14.89% | 95M 20.41% | 91.10M 4.11% | 83.60M 8.23% | 90.60M 8.37% | 77.40M 14.57% | 121.30M 56.72% | 114.50M 5.61% | 116.80M 2.01% | 113.10M 3.17% | 124.70M 10.26% | 131.80M 5.69% | 131.30M 0.38% | 124M 5.56% | 135.60M 9.35% | 132.20M 2.51% | 126.30M 4.46% | 118.50M 6.18% | 126M 6.33% | 125M 0.79% | 128M 2.40% | 149M 16.41% | 181M 21.48% | 185M 2.21% | 203M 9.73% | 205M 0.99% | 197M 3.90% | 205M 4.06% | 220M 7.32% | 183M 16.82% | 215M 17.49% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | -2.10M - | -1.40M 33.33% | 400K 128.57% | -300K 175% | -2.40M 700% | -3.30M 37.50% | -4.80M 45.45% | 200K 104.17% | 200K 0% | 900K 350% | 1.20M 33.33% | -100K 108.33% | 1.10M 1,200% | -200K 118.18% | -400K 100% | 2M 600% | 1.60M 20% | 4.20M 162.50% | 4.10M 2.38% | 4.10M 0% | 2.50M 39.02% | -100K 104% | 1.70M 1,800% | 4.20M 147.06% | -39.40M 1,038.10% | -151.60M 284.77% | 600K 100.40% | 200K 66.67% | -700K 450% | 2M 385.71% | 1M 50% | 1M 0% | 1M 0% | -2M 300% | 2M 200% | 6M 200% | 13M 116.67% | 18M 38.46% | -1M - | -3M 200% | -21M 600% | ||
cost and expenses | 993.70M - | 985.20M 0.86% | 998.50M 1.35% | 930.90M 6.77% | 900.50M 3.27% | 900.70M 0.02% | 943M 4.70% | 952M 0.95% | 915.40M 3.84% | 916.30M 0.10% | 992.30M 8.29% | 991.20M 0.11% | 965.20M 2.62% | 977.40M 1.26% | 1.00B 2.41% | 1.04B 3.76% | 1.01B 2.47% | 1.38B 35.82% | 1.39B 1.07% | 1.39B 0.04% | 1.39B 0.13% | 1.37B 1.95% | 1.40B 2.40% | 1.45B 3.73% | 1.37B 5.34% | 1.42B 3.44% | 1.48B 3.89% | 1.57B 6.36% | 1.51B 3.89% | 1.53B 1.35% | 1.61B 5.17% | 1.63B 1.24% | 1.85B 13.39% | 2.04B 10.35% | 2.10B 3.29% | 2.15B 2.14% | 2.11B 1.68% | 2.09B 0.95% | 2.11B 0.62% | 2.03B 3.42% | 1.92B 5.46% | 1.95B 1.51% | |
operating expenses | 92.20M - | 99.50M 7.92% | 94.90M 4.62% | 83.30M 12.22% | 84.10M 0.96% | 82.10M 2.38% | 83.90M 2.19% | 83.90M 0% | 90.10M 7.39% | 90M 0.11% | 93.90M 4.33% | 78.80M 16.08% | 96.10M 21.95% | 90.90M 5.41% | 83.20M 8.47% | 92.60M 11.30% | 79M 14.69% | 122.20M 54.68% | 117M 4.26% | 117.50M 0.43% | 116.20M 1.11% | 125.90M 8.35% | 133.50M 6.04% | 135.50M 1.50% | 125.70M 7.23% | 142.10M 13.05% | 126.80M 10.77% | 127.40M 0.47% | 118.30M 7.14% | 129M 9.04% | 126M 2.33% | 126M 0% | 145M 15.08% | 179M 23.45% | 187M 4.47% | 209M 11.76% | 218M 4.31% | 215M 1.38% | 220M 2.33% | 235M 6.82% | 186M 20.85% | 236M 26.88% | |
interest expense | 21.50M - | 20.40M 5.12% | 21.20M 3.92% | 20.40M 3.77% | 18.70M 8.33% | 16.90M 9.63% | 17.80M 5.33% | 16.50M 7.30% | 16.60M 0.61% | 16.90M 1.81% | 18.20M 7.69% | 20M 9.89% | 21.50M 7.50% | 21.30M 0.93% | 22.50M 5.63% | 22.60M 0.44% | 23.30M 3.10% | 28.80M 23.61% | 30.30M 5.21% | 31M 2.31% | 33.60M 8.39% | 35M 4.17% | 35.50M 1.43% | 35.90M 1.13% | 34.20M 4.74% | 33.70M 1.46% | 30.70M 8.90% | 32M 4.23% | 32.40M 1.25% | 30M 7.41% | 29M 3.33% | 29M 0% | 35M 20.69% | 42M 20% | 48M 14.29% | 53M 10.42% | 54M 1.89% | 58M 7.41% | 60M 3.45% | 62M 3.33% | 60M 3.23% | 59M 1.67% | |
ebitda | 150.10M - | 154.50M 2.93% | 187.60M 21.42% | 184.90M 1.44% | 100.60M 45.59% | 175.60M 74.55% | 185.30M 5.52% | 118M 36.32% | 177.20M 50.17% | 188.40M 6.32% | 186.10M 1.22% | 190.70M 2.47% | 167.20M 12.32% | 159.10M 4.84% | 168.90M 6.16% | 186M 10.12% | 190.10M 2.20% | 214.30M 12.73% | 234.30M 9.33% | 253.80M 8.32% | 117.40M 53.74% | 257.20M 119.08% | 264.50M 2.84% | 241.40M 8.73% | 107.20M 55.59% | 140.70M 31.25% | 135.90M 3.41% | 248.80M 83.08% | 262.10M 5.35% | 239M 8.81% | 130M 45.61% | 277M 113.08% | 143M 48.38% | 349M 144.06% | 394M 12.89% | 441M 11.93% | 275M 37.64% | 483M 75.64% | 451M 6.63% | 475M 5.32% | 481M 1.26% | 455M 5.41% | |
operating income | 63M - | 79.70M 26.51% | -52.90M 166.37% | 112.30M 312.29% | 88.70M 21.02% | 105.30M 18.71% | 110.20M 4.65% | 110M 0.18% | 101.60M 7.64% | 107.20M 5.51% | 105.60M 1.49% | 105.10M 0.47% | 78.10M 25.69% | 75.50M 3.33% | 87.60M 16.03% | 95.40M 8.90% | 84.20M 11.74% | 74M 12.11% | 110.30M 49.05% | 166.40M 50.86% | 107.50M 35.40% | 134M 24.65% | 144.40M 7.76% | 122.70M 15.03% | 133M 8.39% | 160M 20.30% | 114.80M 28.25% | 119.10M 3.75% | 130.40M 9.49% | 108M 17.18% | 95M 12.04% | 121M 27.37% | 83M 31.40% | 193M 132.53% | 255M 32.12% | 293M 14.90% | 137M 53.24% | 330M 140.88% | 267M 19.09% | 287M 7.49% | 326M 13.59% | 307M 5.83% | |
depreciation and amortization | 68.90M - | 67M 2.76% | 69.40M 3.58% | 65.80M 5.19% | 67.80M 3.04% | 68.10M 0.44% | 71.20M 4.55% | 73.50M 3.23% | 67.70M 7.89% | 70.70M 4.43% | 75.20M 6.36% | 78.20M 3.99% | 75.20M 3.84% | 75M 0.27% | 75.20M 0.27% | 87M 15.69% | 93.10M 7.01% | 109.80M 17.94% | 111.30M 1.37% | 110.70M 0.54% | 98.80M 10.75% | 117.10M 18.52% | 110.20M 5.89% | 110.50M 0.27% | 109.40M 1.00% | 113.60M 3.84% | 122.40M 7.75% | 120.50M 1.55% | 119.30M 1.00% | 117M 1.93% | 117M 0% | 122M 4.27% | 133M 9.02% | 156M 17.29% | 139M 10.90% | 148M 6.47% | 138M 6.76% | 153M 10.87% | 165M 7.84% | 161M 2.42% | 155M 3.73% | 148M 4.52% | |
total other income expenses net | -18.20M - | -7.80M 57.14% | -171.10M 2,093.59% | -6.80M 96.03% | -26.30M 286.76% | -2.20M 91.63% | -3.90M 77.27% | -8M 105.13% | -7.90M 1.25% | -10.50M 32.91% | -5.30M 49.52% | -7.40M 39.62% | -13.90M 87.84% | -8.60M 38.13% | -6.10M 29.07% | -3.60M 40.98% | -12.80M 255.56% | -24M 87.50% | -4.50M 81.25% | 31.50M 800% | -4.90M 115.56% | -6.30M 28.57% | -9.90M 57.14% | -8.20M 17.17% | -53M 546.34% | -170.30M 221.32% | -19.90M 88.31% | -8.80M 55.78% | -13.80M 56.82% | -10M 27.54% | -33M 230.00% | -32M 3.03% | -58M 81.25% | -40M 31.03% | -150M 275% | -51M 66% | 79M 254.90% | -59M 174.68% | -19M 67.80% | -29M 52.63% | -96M 231.03% | -89M 7.29% | |
income before tax | 41.50M - | 59.30M 42.89% | -74.10M 224.96% | 91.90M 224.02% | 55.60M 39.50% | 88.40M 58.99% | 92.40M 4.52% | 93.50M 1.19% | 85M 9.09% | 90.30M 6.24% | 87.40M 3.21% | 85.10M 2.63% | 56.60M 33.49% | 54.20M 4.24% | 65.10M 20.11% | 72.80M 11.83% | 60.90M 16.35% | 47.50M 22.00% | 84.10M 77.05% | 139.50M 65.87% | 76.40M 45.23% | 98.90M 29.45% | 108.90M 10.11% | 86.80M 20.29% | 59.40M 31.57% | -25.30M 142.59% | 84.70M 434.78% | 87.30M 3.07% | 97.30M 11.45% | 80M 17.78% | 67M 16.25% | 93M 38.81% | 49M 47.31% | 153M 212.24% | 105M 31.37% | 242M 130.48% | 216M 10.74% | 271M 25.46% | 207M 23.62% | 224M 8.21% | 230M 2.68% | 218M 5.22% | |
income tax expense | -3.50M - | 24.80M 808.57% | -33.20M 233.87% | 39.30M 218.37% | 14.50M 63.10% | 33.60M 131.72% | 35.10M 4.46% | 33.60M 4.27% | 28.10M 16.37% | 33.20M 18.15% | 10.10M 69.58% | 28M 177.23% | 21.90M 21.79% | 17.60M 19.63% | 23.60M 34.09% | 25.90M 9.75% | -112.60M 534.75% | 5.10M 104.53% | 18.50M 262.75% | 17.80M 3.78% | 13.30M 25.28% | 21M 57.89% | 23M 9.52% | 16.90M 26.52% | 15.40M 8.88% | -5.40M 135.06% | 18.30M 438.89% | 8.30M 54.64% | 20.40M 145.78% | 18M 11.76% | 26M 44.44% | 20M 23.08% | 10M 50% | 46M 360% | 39M 15.22% | 49M 25.64% | 60M 22.45% | 64M 6.67% | 57M 10.94% | 54M 5.26% | 35M 35.19% | 53M 51.43% | |
net income | 46M - | 35.20M 23.48% | -40M 213.64% | 53M 232.50% | 41.50M 21.70% | 55.10M 32.77% | 57.60M 4.54% | 60.20M 4.51% | 57.20M 4.98% | 57.50M 0.52% | 77.80M 35.30% | 57.80M 25.71% | 34.90M 39.62% | 37M 6.02% | 42M 13.51% | 47.30M 12.62% | 173.90M 267.65% | 29.90M 82.81% | 49.40M 65.22% | 94.30M 90.89% | 47.50M 49.63% | 57.90M 21.89% | 63.80M 10.19% | 52.10M 18.34% | 33M 36.66% | -12.70M 138.48% | 52.10M 510.24% | 63.70M 22.26% | 64.20M 0.78% | 54M 15.89% | 38M 29.63% | 73M 92.11% | 39M 46.58% | 107M 174.36% | 66M 38.32% | 193M 192.42% | 156M 19.17% | 207M 32.69% | 150M 27.54% | 170M 13.33% | 196M 15.29% | 165M 15.82% | |
weighted average shs out | 327.60M - | 327.60M 0% | 328.70M 0.34% | 328.90M 0.06% | 329M 0.03% | 329.60M 0.18% | 330.20M 0.18% | 329.70M 0.15% | 328.30M 0.42% | 323.10M 1.58% | 322.10M 0.31% | 319.70M 0.75% | 317.20M 0.78% | 312.90M 1.36% | 310.70M 0.70% | 310.40M 0.10% | 310.50M 0.03% | 310.60M 0.03% | 310.70M 0.03% | 310.80M 0.03% | 306.20M 1.48% | 297.50M 2.84% | 295.20M 0.77% | 292.90M 0.78% | 290.80M 0.72% | 288.90M 0.65% | 279.90M 3.12% | 277M 1.04% | 269.50M 2.71% | 275.80M 2.34% | 295.10M 7.00% | 308.30M 4.47% | 308.60M 0.10% | 308.80M 0.06% | 309.20M 0.13% | 308.80M 0.13% | 308.50M 0.10% | 308.60M 0.03% | 308.20M 0.13% | 308.30M 0.03% | 307.60M 0.23% | 307.80M 0.07% | |
weighted average shs out dil | 327.60M - | 330.30M 0.82% | 328.70M 0.48% | 330.60M 0.58% | 331M 0.12% | 331.90M 0.27% | 330.90M 0.30% | 330.40M 0.15% | 329.60M 0.24% | 324.20M 1.64% | 322.50M 0.52% | 320.40M 0.65% | 317.90M 0.78% | 314.10M 1.20% | 311.10M 0.96% | 310.90M 0.06% | 311.20M 0.10% | 311.30M 0.03% | 311.30M 0% | 311.50M 0.06% | 306.80M 1.51% | 298.20M 2.80% | 295.70M 0.84% | 293.70M 0.68% | 291.70M 0.68% | 288.90M 0.96% | 280.50M 2.91% | 277M 1.25% | 270.30M 2.42% | 277.20M 2.55% | 295.80M 6.71% | 309M 4.46% | 309.30M 0.10% | 309.70M 0.13% | 309.90M 0.06% | 309.60M 0.10% | 309.40M 0.06% | 309.70M 0.10% | 309.10M 0.19% | 309.20M 0.03% | 308.50M 0.23% | 309.10M 0.19% | |
eps | 0.14 - | 0.11 21.43% | -0.12 209.09% | 0.16 233.33% | 0.13 18.75% | 0.17 30.77% | 0.17 0% | 0.18 5.88% | 0.17 5.56% | 0.18 5.88% | 0.24 33.33% | 0.18 25% | 0.11 38.89% | 0.12 9.09% | 0.14 16.67% | 0.15 7.14% | 0.56 273.33% | 0.10 82.14% | 0.16 60% | 0.30 87.50% | 0.16 46.67% | 0.19 18.75% | 0.22 15.79% | 0.18 18.18% | 0.11 38.89% | -0.04 140% | 0.19 531.82% | 0.23 21.05% | 0.24 4.35% | 0.20 16.67% | 0.13 35% | 0.24 84.62% | 0.13 45.83% | 0.35 169.23% | 0.21 40% | 0.63 200.00% | 0.51 19.05% | 0.67 31.37% | 0.49 26.87% | 0.55 12.24% | 0.64 15.85% | 0.54 15.25% | |
epsdiluted | 0.14 - | 0.11 21.43% | -0.12 209.09% | 0.16 233.33% | 0.13 18.75% | 0.17 30.77% | 0.17 0% | 0.18 5.88% | 0.17 5.56% | 0.18 5.88% | 0.24 33.33% | 0.18 25% | 0.11 38.89% | 0.12 9.09% | 0.14 16.67% | 0.15 7.14% | 0.56 273.33% | 0.10 82.14% | 0.16 60% | 0.30 87.50% | 0.15 50% | 0.19 26.67% | 0.22 15.79% | 0.18 18.18% | 0.11 38.89% | -0.04 140% | 0.19 531.82% | 0.23 21.05% | 0.24 4.35% | 0.19 20.83% | 0.13 31.58% | 0.24 84.62% | 0.13 45.83% | 0.35 169.23% | 0.21 40% | 0.62 195.24% | 0.50 19.35% | 0.67 34.00% | 0.49 26.87% | 0.55 12.24% | 0.64 15.51% | 0.53 16.57% |
All numbers in (except ratios and percentages)