COM:GRAPHICPKG
Graphic Packaging International
- Stock
Last Close
29.05
08/11 21:00
Market Cap
8.16B
Beta: -
Volume Today
2.17M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Mar '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.48B - | 4.24B 5.31% | 4.16B 1.89% | 4.30B 3.31% | 4.40B 2.46% | 6.02B 36.77% | 6.16B 2.28% | 6.56B 6.49% | 7.16B 9.09% | 9.44B 31.92% | 9.43B 0.13% | |
cost of revenue | 3.75B - | 3.45B 7.97% | 3.37B 2.38% | 3.51B 4.01% | 3.68B 5.08% | 5.08B 37.80% | 5.07B 0.19% | 5.46B 7.74% | 6.08B 11.45% | 7.61B 25.06% | 7.23B 4.94% | |
gross profit | 725.60M - | 787.20M 8.49% | 789.10M 0.24% | 791.90M 0.35% | 719.50M 9.14% | 946M 31.48% | 1.09B 15.50% | 1.10B 0.70% | 1.07B 2.65% | 1.83B 70.87% | 2.19B 19.89% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 384.30M - | 365.50M 4.89% | 347.70M 4.87% | 355.70M 2.30% | 342.70M 3.65% | 465.70M 35.89% | ||||||
selling general and administrative expenses | 384.30M - | 365.50M 4.89% | 347.70M 4.87% | 355.70M 2.30% | 342.70M 3.65% | 465.70M 35.89% | 511.80M 9.90% | 512.60M 0.16% | 528M 3.00% | 774M 46.59% | 789M 1.94% | |
research and development expenses | 16M - | |||||||||||
other expenses | -13.40M - | -3.70M 72.39% | -7.70M 108.11% | 3.10M 140.26% | 3M 3.23% | 14.90M 396.67% | 8.80M 40.94% | 2M 77.27% | -2M 200% | 19M 1,050% | -55M 389.47% | |
cost and expenses | 4.12B - | 3.82B 7.48% | 3.71B 2.73% | 3.87B 4.15% | 4.03B 4.27% | 5.55B 37.72% | 5.59B 0.69% | 5.97B 6.91% | 6.61B 10.66% | 8.40B 27.11% | 8.09B 3.68% | |
operating expenses | 370.90M - | 361.80M 2.45% | 340M 6.03% | 358.80M 5.53% | 345.70M 3.65% | 472.90M 36.79% | 520.60M 10.09% | 514.60M 1.15% | 526M 2.22% | 793M 50.76% | 860M 8.45% | |
interest expense | 101.90M - | 80.70M 20.80% | 67.80M 15.99% | 76.60M 12.98% | 89.70M 17.10% | 123.70M 37.90% | 140.60M 13.66% | 128.80M 8.39% | 123M 4.50% | 197M 60.16% | 250M 26.90% | |
ebitda | 632.10M - | 695.40M 10.01% | 729.60M 4.92% | 732.40M 0.38% | 704.10M 3.86% | 918.60M 30.46% | 979.70M 6.65% | 909.90M 7.12% | 1.04B 14.19% | 1.60B 53.71% | 1.95B 22.29% | |
operating income | 341.60M - | 227.80M 33.31% | 427.10M 87.49% | 396M 7.28% | 342.70M 13.46% | 458.20M 33.70% | 534.10M 16.56% | 524.30M 1.83% | 550M 4.90% | 906M 64.73% | 1.33B 47.24% | |
depreciation and amortization | 277.40M - | 270M 2.67% | 280.50M 3.89% | 299.30M 6.70% | 330.30M 10.36% | 430.60M 30.37% | 445.60M 3.48% | 385.60M 13.46% | 489M 26.82% | 691M 41.31% | 619M 10.42% | |
total other income expenses net | -40.20M - | -212M 427.36% | -22M 89.62% | -37.10M 68.64% | -31.10M 16.17% | -1.90M 93.89% | -180.10M 9,378.95% | -280.30M 55.64% | -261M 6.89% | -190M 27.20% | -402M 111.58% | |
income before tax | 212.60M - | 132.70M 37.58% | 359.30M 170.76% | 319.40M 11.10% | 253M 20.79% | 347.50M 37.35% | 354M 1.87% | 244M 31.07% | 289M 18.44% | 716M 147.75% | 932M 30.17% | |
income tax expense | 67.40M - | 45.40M 32.64% | 130.40M 187.22% | 93.20M 28.53% | -45.50M 148.82% | 54.70M 220.22% | 76.30M 39.49% | 41.60M 45.48% | 74M 77.88% | 194M 162.16% | 210M 8.25% | |
net income | 146.60M - | 89.70M 38.81% | 230.10M 156.52% | 228M 0.91% | 300.20M 31.67% | 221.10M 26.35% | 277.70M 25.60% | 167.30M 39.76% | 204M 21.94% | 522M 155.88% | 723M 38.51% | |
weighted average shs out | 347.30M - | 328.60M 5.38% | 329.50M 0.27% | 320.90M 2.61% | 311.10M 3.05% | 309.50M 0.51% | 294.10M 4.98% | 278.80M 5.20% | 297.10M 6.56% | 308.30M 3.77% | 308.20M 0.03% | |
weighted average shs out dil | 349.70M - | 330.50M 5.49% | 330.70M 0.06% | 321.50M 2.78% | 311.90M 2.99% | 310.10M 0.58% | 294.80M 4.93% | 279.60M 5.16% | 297.90M 6.55% | 308.30M 3.49% | 309.10M 0.26% | |
eps | 0.42 - | 0.27 35.71% | 0.70 159.26% | 0.71 1.43% | 0.97 36.62% | 0.71 26.80% | 0.94 32.39% | 0.60 36.17% | 0.69 15.00% | 1.69 144.93% | 2.35 38.81% | |
epsdiluted | 0.42 - | 0.27 35.71% | 0.70 159.26% | 0.71 1.43% | 0.96 35.21% | 0.71 26.04% | 0.94 32.39% | 0.60 36.17% | 0.68 13.33% | 1.69 148.53% | 2.34 38.40% |
All numbers in (except ratios and percentages)