bf/NYSE:GPK_icon.png

COM:GRAPHICPKG

Graphic Packaging International

  • Stock

USD

Last Close

28.81

22/11 21:00

Market Cap

8.16B

Beta: -

Volume Today

3.49M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
146.70M
-
89M
39.33%
230.10M
158.54%
228M
0.91%
300.20M
31.67%
294M
2.07%
278.10M
5.41%
203.30M
26.90%
216M
6.25%
522M
141.67%
723M
38.51%
depreciation and amortization
277.40M
-
270M
2.67%
280.50M
3.89%
299.30M
6.70%
330.30M
10.36%
430.60M
30.37%
447.20M
3.86%
475.80M
6.40%
489M
2.77%
553M
13.09%
619M
11.93%
deferred income tax
62.70M
-
33.10M
47.21%
110M
232.33%
76.70M
30.27%
-54M
170.40%
26M
148.15%
52.70M
102.69%
-700K
101.33%
55M
7,957.14%
131M
138.18%
22M
83.21%
stock based compensation
-33M
-
127.30M
485.76%
-37.50M
129.46%
-31.30M
16.53%
-127.10M
306.07%
-43.30M
65.93%
41.50M
195.84%
147.10M
254.46%
-24M
116.32%
change in working capital
-22.30M
-
-40.20M
80.27%
-19M
52.74%
38.50M
302.63%
63.40M
64.68%
-1.12B
1,867.82%
-173.50M
84.52%
1.50M
100.86%
-229M
15,366.67%
-218M
4.80%
-308M
41.28%
accounts receivables
49.30M
-
-25.50M
151.72%
-1.50M
94.12%
25.50M
1,800%
49.90M
95.69%
-1.16B
2,420.84%
-107.60M
90.71%
-151.40M
40.71%
-205M
35.40%
118M
157.56%
-39M
133.05%
inventory
-39.50M
-
-50.40M
27.59%
-19.70M
60.91%
10.50M
153.30%
-6.50M
161.90%
-82M
1,161.54%
-72.80M
11.22%
34.80M
147.80%
-80M
329.89%
-268M
235%
-117M
56.34%
accounts payables
-13.90M
-
13.30M
195.68%
12.70M
4.51%
4.30M
66.14%
27M
527.91%
76.20M
182.22%
-8.60M
111.29%
70.90M
924.42%
77M
8.60%
132M
71.43%
-140M
206.06%
other working capital
-18.20M
-
22.40M
223.08%
-10.50M
146.88%
-1.80M
82.86%
-7M
288.89%
43.10M
715.71%
15.50M
64.04%
47.20M
204.52%
-21M
144.49%
-200M
852.38%
-12M
94%
other non cash items
26.50M
-
47.40M
78.87%
25.10M
47.05%
30.20M
20.32%
3.40M
88.74%
39.70M
1,067.65%
19.80M
50.13%
18.60M
6.06%
102M
448.39%
102M
0%
1.62B
1,490.20%
net cash provided by operating activities
458M
-
526.60M
14.98%
589.20M
11.89%
641.40M
8.86%
516.20M
19.52%
-373.80M
172.41%
665.80M
278.12%
845.60M
27.01%
609M
27.98%
1.09B
78.98%
1.14B
4.95%
investments in property plant and equipment
-209.20M
-
-201.40M
3.73%
-244.10M
21.20%
-294.60M
20.69%
-260.10M
11.71%
-395.20M
51.94%
-352.90M
10.70%
-646.30M
83.14%
-802M
24.09%
-549M
31.55%
-804M
46.45%
acquisitions net
-173.80M
-
-163.20M
6.10%
-332.70M
103.86%
-189.40M
43.07%
-89.40M
52.80%
-54.50M
39.04%
-120.60M
121.28%
-1.70B
1,312.94%
-361M
-
purchases of investments
sales maturities of investments
other investing activites
64.80M
-
192M
196.30%
7.50M
96.09%
-5.20M
169.33%
8.90M
271.15%
1.17B
13,087.64%
183.10M
84.40%
98.20M
46.37%
114M
16.09%
114M
0%
140M
22.81%
net cash used for investing activites
-144.40M
-
-183.20M
26.87%
-399.80M
118.23%
-632.50M
58.20%
-440.60M
30.34%
689.10M
256.40%
-224.30M
132.55%
-668.70M
198.13%
-2.39B
257.71%
-435M
81.81%
-1.02B
135.63%
debt repayment
-2.23B
-
-2.47B
10.75%
-978.80M
60.44%
-1.26B
28.81%
-1.12B
11.50%
-1.94B
73.86%
-2.90B
49.57%
-2.63B
9.25%
-5.29B
100.93%
-4.46B
15.72%
109M
102.44%
common stock issued
881.50M
-
1.49B
68.88%
1.19B
19.88%
1.87B
57.01%
2.79B
49.17%
3.40B
21.87%
-652M
119.15%
-652M
0%
common stock repurchased
-200M
-
-14.70M
92.65%
-63M
328.57%
-164.90M
161.75%
-62.10M
62.34%
-119.10M
91.79%
-128.80M
8.14%
-315.60M
145.03%
-15M
95.25%
-46M
206.67%
-76M
65.22%
dividends paid
-49.30M
-
-64.40M
30.63%
-93.40M
45.03%
-111M
18.84%
-112.70M
1.53%
-102.80M
8.78%
-92M
10.51%
-92M
0%
-123M
33.70%
other financing activites
2.12B
-
2.18B
2.69%
-1.30M
100.06%
-1.70M
30.77%
8.80M
617.65%
-13.30M
251.14%
-11.10M
16.54%
-504.70M
4,446.85%
7.83B
1,651.02%
4.58B
41.45%
-16M
100.35%
net cash used provided by financing activities
-311.10M
-
-308.80M
0.74%
-210.90M
31.70%
-3.10M
98.53%
-69.80M
2,151.61%
-310.70M
345.13%
-360.80M
16.12%
-152M
57.87%
1.78B
1,269.74%
-666M
137.46%
-106M
84.08%
effect of forex changes on cash
-1.80M
-
-5.20M
188.89%
-5.20M
0%
-1.60M
69.23%
2.50M
256.25%
-1.50M
160%
1.70M
213.33%
1.20M
29.41%
-2M
266.67%
-6M
200%
-1M
83.33%
net change in cash
700K
-
29.40M
4,100%
-26.70M
190.82%
4.20M
115.73%
8.30M
97.62%
3.10M
62.65%
82.40M
2,558.06%
26.10M
68.33%
-7M
126.82%
-17M
142.86%
12M
170.59%
cash at beginning of period
51.50M
-
52.20M
1.36%
81.60M
56.32%
54.90M
32.72%
59.10M
7.65%
67.40M
14.04%
70.50M
4.60%
152.90M
116.88%
179M
17.07%
172M
3.91%
150M
12.79%
cash at end of period
52.20M
-
81.60M
56.32%
54.90M
32.72%
59.10M
7.65%
67.40M
14.04%
70.50M
4.60%
152.90M
116.88%
179M
17.07%
172M
3.91%
155M
9.88%
162M
4.52%
operating cash flow
458M
-
526.60M
14.98%
589.20M
11.89%
641.40M
8.86%
516.20M
19.52%
-373.80M
172.41%
665.80M
278.12%
845.60M
27.01%
609M
27.98%
1.09B
78.98%
1.14B
4.95%
capital expenditure
-209.20M
-
-201.40M
3.73%
-244.10M
21.20%
-294.60M
20.69%
-260.10M
11.71%
-395.20M
51.94%
-352.90M
10.70%
-646.30M
83.14%
-802M
24.09%
-549M
31.55%
-804M
46.45%
free cash flow
248.80M
-
325.20M
30.71%
345.10M
6.12%
346.80M
0.49%
256.10M
26.15%
-769M
400.27%
312.90M
140.69%
199.30M
36.31%
-193M
196.84%
541M
380.31%
340M
37.15%

All numbers in USD (except ratios and percentages)