COM:GRAPHICPKG
Graphic Packaging International
- Stock
Last Close
28.81
22/11 21:00
Market Cap
8.16B
Beta: -
Volume Today
3.49M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 428.30M - | 424.90M 0.79% | 457.90M 7.77% | 466.50M 1.88% | 516.50M 10.72% | 711.60M 37.77% | 716.10M 0.63% | 825M 15.21% | 1.13B 36.36% | 1.12B 0.18% | 1.09B 2.58% | |
accumulated other comprehensive income loss | -188.20M - | -334.60M 77.79% | -345.70M 3.32% | -387.60M 12.12% | -338.80M 12.59% | -377.90M 11.54% | -365.80M 3.20% | -245.90M 32.78% | -224M 8.91% | -377M 68.30% | -313M 16.98% | |
cash and cash equivalents | 52.20M - | 81.60M 56.32% | 54.90M 32.72% | 59.10M 7.65% | 67.40M 14.04% | 70.50M 4.60% | 152.90M 116.88% | 179M 17.07% | 172M 3.91% | 150M 12.79% | 162M 8% | |
cash and short term investments | 52.20M - | 81.60M 56.32% | 54.90M 32.72% | 59.10M 7.65% | 67.40M 14.04% | 70.50M 4.60% | 152.90M 116.88% | 179M 17.07% | 172M 3.91% | 150M 12.79% | 162M 8% | |
common stock | 3.20M - | 3.30M 3.13% | 3.20M 3.03% | 3.10M 3.13% | 3.10M 0% | 3M 3.23% | 2.90M 3.33% | 2.70M 6.90% | 3M 11.11% | 3M 0% | 3M 0% | |
deferred revenue | 10.70M - | 15.10M 41.12% | 19.50M 29.14% | 11.40M 41.54% | 11.60M 1.75% | 14M 20.69% | 15.20M 8.57% | 21.10M 38.82% | 29M 37.44% | 32M 10.34% | 30M 6.25% | |
deferred revenue non current | 5.10M - | 5.70M 11.76% | 6.10M 7.02% | 6.70M 9.84% | 6.60M 1.49% | 5.20M 21.21% | 5.30M 1.92% | 6.50M 22.64% | 8M 23.08% | 8M 0% | 8M 0% | |
deferrred tax liabilities non current | 329.90M - | 309.30M 6.24% | 266.70M 13.77% | 408M 52.98% | 321.80M 21.13% | 469.10M 45.77% | 511.80M 9.10% | 539.60M 5.43% | 579M 7.30% | 668M 15.37% | 731M 9.43% | |
goodwill | 1.13B - | 1.12B 0.65% | 1.17B 4.45% | 1.26B 7.92% | 1.32B 4.98% | 1.43B 7.76% | 1.48B 3.67% | 1.48B 0.02% | 2.02B 36.37% | 1.98B 1.79% | 2.10B 6.27% | |
goodwill and intangible assets | 1.59B - | 1.50B 5.57% | 1.55B 3.38% | 1.71B 9.72% | 1.76B 3.16% | 1.95B 10.79% | 1.96B 0.30% | 1.91B 2.08% | 2.88B 50.59% | 2.70B 6.49% | 2.92B 8.42% | |
intangible assets | 467M - | 385.60M 17.43% | 386.70M 0.29% | 445.30M 15.15% | 436.50M 1.98% | 523.80M 20% | 477.30M 8.88% | 436.90M 8.46% | 868M 98.67% | 717M 17.40% | 820M 14.37% | |
inventory | 557.10M - | 521.80M 6.34% | 557.10M 6.77% | 582.90M 4.63% | 634M 8.77% | 1.01B 60% | 1.10B 8.03% | 1.13B 2.89% | 1.39B 23.00% | 1.61B 15.79% | 1.75B 9.22% | |
long term debt | 2.18B - | 1.94B 10.76% | 1.84B 5.31% | 2.09B 13.57% | 2.21B 5.97% | 2.91B 31.26% | 2.81B 3.28% | 3.15B 12.00% | 5.51B 75.25% | 5.20B 5.71% | 4.46B 14.33% | |
long term investments | 34.10M - | -7.40M 121.70% | -3.60M 51.35% | -3.20M 11.11% | -6.80M 112.50% | -8.20M 20.59% | -3M 63.41% | -539.60M 17,886.67% | -579M 7.30% | |||
net debt | 2.20B - | 1.89B 14.02% | 1.82B 3.81% | 2.09B 14.95% | 2.21B 5.46% | 2.89B 30.79% | 2.71B 6.21% | 3.47B 27.99% | 5.62B 62.24% | 5.10B 9.23% | 5.46B 7.04% | |
net receivables | 412.80M - | 408.30M 1.09% | 423.90M 3.82% | 426.80M 0.68% | 422.80M 0.94% | 510.30M 20.70% | 504.50M 1.14% | 654.40M 29.71% | 859M 31.27% | 879M 2.33% | 835M 5.01% | |
other assets | ||||||||||||
other current assets | 210.10M - | 32M 84.77% | 30.90M 3.44% | 46.10M 49.19% | 45.70M 0.87% | 106M 131.95% | 52.30M 50.66% | 59.20M 13.19% | 84M 41.89% | 71M 15.48% | 94M 32.39% | |
other current liabilities | 194.80M - | 204.50M 4.98% | 218.20M 6.70% | 238.50M 9.30% | 262M 9.85% | 328.30M 25.31% | 417M 27.02% | 513.30M 23.09% | 616M 20.01% | 725M 17.69% | 593M 18.21% | |
other liabilities | ||||||||||||
other non current assets | 12.80M - | 59.90M 367.97% | 48.40M 19.20% | 31M 35.95% | 66.40M 114.19% | 71.30M 7.38% | 275.30M 286.12% | 309.90M 12.57% | 395M 27.46% | -321M 181.27% | 187M 158.26% | |
other non current liabilities | 263.30M - | 385.20M 46.30% | 310.50M 19.39% | 263.90M 15.01% | 178.10M 32.51% | 188.90M 6.06% | 401.90M 112.76% | 414.60M 3.16% | 413M 0.39% | 369M 10.65% | 267M 27.64% | |
othertotal stockholders equity | 1.79B - | 1.80B 0.37% | 1.77B 1.42% | 1.71B 3.50% | 1.68B 1.49% | 1.94B 15.08% | 1.88B 3.14% | 1.71B 8.64% | 2.05B 19.33% | 2.05B 0.39% | 2.06B 0.54% | |
preferred stock | ||||||||||||
property plant equipment net | 1.68B - | 1.55B 7.87% | 1.59B 2.56% | 1.75B 10.43% | 1.87B 6.58% | 3.24B 73.51% | 3.25B 0.44% | 3.56B 9.41% | 4.68B 31.38% | 4.58B 2.10% | 5.22B 14.00% | |
retained earnings | -542.60M - | -452.90M 16.53% | -326.80M 27.84% | -268M 17.99% | -56M 79.10% | 10M 117.86% | 56.40M 464.00% | -47.10M 183.51% | 66M 240.13% | 469M 610.61% | 1.03B 119.40% | |
short term debt | 77.40M - | 32.20M 58.40% | 36.60M 13.66% | 63.40M 73.22% | 61.30M 3.31% | 52M 15.17% | 50.40M 3.08% | 497.20M 886.51% | 279M 43.89% | 53M 81.00% | 826M 1,458.49% | |
short term investments | ||||||||||||
tax assets | 8.90M - | 7.40M 16.85% | 3.60M 51.35% | 3.20M 11.11% | 6.80M 112.50% | 8.20M 20.59% | 3M 63.41% | 539.60M 17,886.67% | 579M 7.30% | 668M 15.37% | 731M 9.43% | |
tax payables | 29.80M - | 44.40M 48.99% | 38.40M 13.51% | 56.50M 47.14% | 50M 11.50% | 51M 2% | 15M 70.59% | |||||
total assets | 4.56B - | 4.33B 5.00% | 4.26B 1.74% | 4.60B 8.16% | 4.86B 5.64% | 6.96B 43.15% | 7.29B 4.72% | 7.80B 7.06% | 10.46B 33.99% | 10.33B 1.23% | 11.18B 8.20% | |
total current assets | 1.23B - | 1.22B 0.92% | 1.07B 12.62% | 1.11B 4.51% | 1.17B 4.93% | 1.70B 45.41% | 1.81B 6.14% | 2.02B 11.89% | 2.50B 23.85% | 2.71B 8.15% | 2.85B 5.14% | |
total current liabilities | 711.20M - | 676.70M 4.85% | 732.20M 8.20% | 779.80M 6.50% | 851.40M 9.18% | 1.11B 29.89% | 1.20B 8.39% | 1.86B 54.88% | 2.05B 10.36% | 1.93B 5.66% | 2.59B 33.94% | |
total debt | 2.25B - | 1.97B 12.39% | 1.88B 5.00% | 2.15B 14.74% | 2.27B 5.70% | 2.96B 30.01% | 2.86B 3.27% | 3.64B 27.41% | 5.79B 58.99% | 5.25B 9.34% | 5.62B 7.06% | |
total investments | 34.10M - | -7.40M 121.70% | -3.60M 51.35% | -3.20M 11.11% | -6.80M 112.50% | -8.20M 20.59% | -3M 63.41% | -539.60M 17,886.67% | -579M 7.30% | |||
total liabilities | 3.49B - | 3.32B 4.78% | 3.15B 4.96% | 3.55B 12.44% | 3.57B 0.68% | 4.67B 30.89% | 4.93B 5.42% | 5.96B 21.04% | 8.56B 43.59% | 8.18B 4.51% | 8.39B 2.63% | |
total liabilities and stockholders equity | 4.56B - | 4.33B 5.00% | 4.26B 1.74% | 4.60B 8.16% | 4.86B 5.64% | 6.96B 43.15% | 7.29B 4.72% | 7.80B 7.06% | 10.46B 33.99% | 10.33B 1.23% | 11.18B 8.20% | |
total non current assets | 3.33B - | 3.11B 6.51% | 3.19B 2.54% | 3.49B 9.38% | 3.69B 5.86% | 5.26B 42.44% | 5.48B 4.26% | 5.78B 5.47% | 7.96B 37.53% | 7.62B 4.19% | 8.33B 9.29% | |
total non current liabilities | 2.77B - | 2.64B 4.76% | 2.42B 8.33% | 2.77B 14.24% | 2.72B 1.71% | 3.57B 31.20% | 3.73B 4.50% | 4.11B 10.16% | 6.51B 58.60% | 6.25B 4.14% | 5.80B 7.06% | |
total stockholders equity | 1.06B - | 1.01B 4.71% | 1.10B 8.83% | 1.06B 4.10% | 1.29B 22.28% | 1.57B 21.73% | 1.57B 0.15% | 1.42B 9.29% | 1.89B 32.77% | 2.15B 13.64% | 2.78B 29.41% |
All numbers in USD (except ratios and percentages)