GGEO
COM:GUIDELINEGEO
Guideline Geo
- Stock
Last Close
7.94
25/11 09:29
Market Cap
132.49M
Beta: -
Volume Today
2.28K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 109.88M - | 120.48M 9.64% | 116.64M 3.18% | 97.96M 16.02% | 120.46M 22.96% | 124.39M 3.26% | 101.17M 18.67% | 141.93M 40.30% | 173.18M 22.02% | 201.42M 16.31% | |
cost of revenue | 43.39M - | 39.35M 9.31% | 40.28M 2.36% | 35.09M 12.90% | 37.60M 7.16% | 39.22M 4.30% | 28.11M 28.33% | 52.10M 85.38% | 60.88M 16.84% | 187.63M 208.21% | |
gross profit | 66.49M - | 81.12M 22.01% | 76.36M 5.87% | 62.88M 17.66% | 82.86M 31.79% | 85.17M 2.79% | 73.06M 14.22% | 89.83M 22.95% | 112.30M 25.02% | 13.79M 87.72% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | 19.37M - | 22.98M 18.67% | 25.71M 11.87% | 23.70M 7.83% | 23.11M 2.47% | 23.51M 1.73% | 21.24M 9.66% | 23.04M 8.46% | |||
selling general and administrative expenses | 19.37M - | 22.98M 18.67% | 25.71M 11.87% | 23.70M 7.83% | 23.11M 2.47% | 23.51M 1.73% | 21.24M 9.66% | 23.04M 8.46% | |||
research and development expenses | -4.95M - | -5.51M 11.34% | |||||||||
other expenses | 3.74M - | 3.78M 1.04% | 3.51M 7.17% | 3.58M 1.91% | 3.89M 8.78% | 67.28M 1,628.99% | 57.60M 14.38% | 70.36M 22.16% | 114.88M 63.27% | ||
cost and expenses | 117.60M - | 118.85M 1.06% | 118.57M 0.23% | 118.05M 0.44% | 123.84M 4.91% | 130.00M 4.97% | 106.95M 17.74% | 145.50M 36.05% | 175.76M 20.79% | 187.63M 6.75% | |
operating expenses | 74.21M - | 79.49M 7.12% | 78.29M 1.52% | 82.96M 5.97% | 86.24M 3.95% | 90.79M 5.27% | 78.84M 13.16% | 93.40M 18.47% | 114.88M 23.00% | ||
interest expense | 390K - | 478K 22.56% | 512K 7.11% | 1.09M 112.50% | 291K 73.25% | 1.22M 319.24% | 2.35M 92.21% | 242K 89.68% | 263K 8.68% | 358K 36.12% | |
ebitda | 4.46M - | 12.47M 179.32% | 10.74M 13.85% | -9.16M 185.27% | 8.23M 189.91% | 12.30M 49.42% | 39.44M 220.54% | 9.60M 75.66% | 22.80M 137.54% | 24.18M 6.04% | |
operating income | -2.77M - | 6.30M 327.85% | 3.58M 43.22% | -15.73M 539.73% | 1.50M 109.54% | 2.61M 73.75% | 31.12M 1,093.10% | -1.10M 103.54% | 6.96M 731.58% | 13.79M 98.15% | |
depreciation and amortization | 7.02M - | 6.16M 12.25% | 6.59M 6.98% | 6.17M 6.48% | 6.71M 8.79% | 9.70M 44.55% | 8.32M 14.18% | 10.70M 28.61% | 15.84M 48.03% | 10.39M 34.43% | |
total other income expenses net | -184K - | 416K 326.09% | 2.05M 393.27% | 3.27M 59.36% | 4.62M 41.22% | -1.19M 125.66% | -2.35M 97.89% | -242K 89.68% | -205K 15.29% | 5.35M 2,711.71% | |
income before tax | -2.95M - | 5.83M 297.56% | 3.64M 37.59% | -16.82M 562.51% | 1.24M 107.35% | 1.42M 15.13% | 28.77M 1,921.86% | -1.34M 104.67% | 6.75M 602.60% | 19.14M 183.42% | |
income tax expense | 198K - | 852K 330.30% | -167K 119.60% | -3.67M 2,095.81% | 752K 120.51% | 519K 30.98% | -1.44M 377.65% | 33K 102.29% | 1.23M 3,612.12% | 4.35M 254.78% | |
net income | -3.15M - | 4.97M 258.02% | 3.80M 23.53% | -13.15M 445.78% | 483K 103.67% | 904K 87.16% | 30.21M 3,241.92% | -1.38M 104.56% | 5.53M 501.60% | 14.80M 167.61% | |
weighted average shs out | 7.51M - | 7.51M 0% | 7.51M 0% | 7.51M 0% | 11.43M 52.27% | 10.79M 5.60% | 10.79M 0% | 11.43M 5.93% | 11.43M 0% | 10.87M 4.93% | |
weighted average shs out dil | 7.51M - | 7.51M 0% | 7.51M 0% | 7.51M 0% | 11.43M 52.27% | 10.79M 5.60% | 10.79M 0% | 11.43M 5.93% | 11.43M 0% | 10.87M 4.93% | |
eps | -0.42 - | 0.66 257.14% | 0.51 22.73% | -1.75 443.14% | 0.04 102.42% | 0.03 30.73% | 2.80 9,456.31% | -0.12 104.29% | 0.48 500% | 1.36 183.33% | |
epsdiluted | -0.42 - | 0.66 257.14% | 0.51 22.73% | -1.75 443.14% | 0.04 102.42% | 0.03 30.73% | 2.80 9,456.31% | -0.12 104.29% | 0.48 500% | 1.36 183.33% |
All numbers in SEK (except ratios and percentages)