GGEO
COM:GUIDELINEGEO
Guideline Geo
- Stock
Last Close
7.94
25/11 09:29
Market Cap
132.49M
Beta: -
Volume Today
2.28K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 21.17M - | 26.90M 27.05% | 33.31M 23.84% | 28.51M 14.42% | 34.75M 21.90% | 30.68M 11.72% | 23.95M 21.93% | 31.10M 29.84% | 19.53M 37.19% | 24.84M 27.17% | 30.97M 24.68% | 41.31M 33.39% | 21.24M 48.58% | 26.19M 23.29% | 19.89M 24.06% | 30.64M 54.09% | 21.27M 30.60% | 30.38M 42.86% | 29.15M 4.04% | 39.66M 36.03% | 27.64M 30.32% | 31.88M 15.37% | 27.76M 12.93% | 37.10M 33.66% | 18.20M 50.94% | 27.63M 51.80% | 23.71M 14.19% | 31.61M 33.32% | 24.37M 22.92% | 30.35M 24.57% | 35.75M 17.79% | 51.46M 43.92% | 36.74M 28.61% | 46.55M 26.70% | 42.77M 8.10% | 47.12M 10.16% | 45.30M 3.87% | 42.84M 5.42% | 49.76M 16.14% | 63.52M 27.66% | 34.10M 46.32% | 51.73M 51.70% | 42.20M 18.42% | |
cost of revenue | 8.08M - | 10.25M 26.84% | 13.13M 28.07% | 11.92M 9.21% | 10.52M 11.78% | 10.38M 1.35% | 11.71M 12.88% | 6.75M 42.42% | 6.99M 3.66% | 8.56M 22.47% | 10.47M 22.33% | 14.25M 36.08% | 8.14M 42.89% | 10.31M 26.64% | 8.34M 19.15% | 8.30M 0.41% | 9.08M 9.32% | 10.85M 19.49% | 6.15M 43.29% | 11.53M 87.45% | 7.41M 35.75% | 10.23M 38.07% | 9.55M 6.64% | 12.03M 26.03% | 2.74M 77.21% | 4.83M 76.33% | 7.22M 49.27% | 11.34M 57.14% | 7.04M 37.97% | 10.80M 53.57% | 13.05M 20.81% | 21.21M 62.53% | 12.66M 40.33% | 16.02M 26.55% | 17.22M 7.52% | 14.98M 13.02% | 15.04M 0.38% | 9.68M 35.59% | 16.85M 73.98% | 56.71M 236.60% | 51.03M - | 42.30M 17.10% | ||
gross profit | 13.09M - | 16.64M 27.18% | 20.18M 21.24% | 16.58M 17.81% | 24.23M 46.11% | 20.30M 16.22% | 12.24M 39.72% | 24.35M 99.02% | 12.54M 48.51% | 16.27M 29.78% | 20.49M 25.92% | 27.05M 32.01% | 13.10M 51.58% | 15.88M 21.21% | 11.55M 27.25% | 22.34M 93.41% | 12.19M 45.44% | 19.54M 60.25% | 23.00M 17.75% | 28.13M 22.29% | 20.23M 28.09% | 21.66M 7.06% | 18.21M 15.90% | 25.07M 37.66% | 15.46M 38.33% | 22.80M 47.45% | 16.50M 27.65% | 20.27M 22.90% | 17.33M 14.51% | 19.55M 12.79% | 22.70M 16.13% | 30.24M 33.22% | 24.08M 20.38% | 30.53M 26.78% | 25.55M 16.30% | 32.14M 25.78% | 30.26M 5.85% | 33.16M 9.58% | 32.91M 0.75% | 6.81M 79.31% | 34.10M 400.73% | 701K 97.94% | -102K 114.55% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 4.29M - | 4.74M 10.37% | 4.80M 1.29% | 5.54M 15.62% | 7.16M 29.07% | 3.75M 47.58% | 4.63M 23.32% | 7.45M 60.93% | 6.39M 14.21% | 5.70M 10.80% | 4.16M 26.92% | 9.46M 127.21% | 7.48M 20.97% | 5.43M 27.42% | 5.58M 2.89% | 5.21M 6.66% | 5.21M 0.06% | 6.92M 32.73% | 5.07M 26.81% | 5.91M 16.68% | 5.52M 6.55% | 6.62M 19.88% | 4.90M 25.94% | 6.46M 31.81% | 6.33M 2.15% | 6.15M 2.80% | 3.79M 38.29% | 5.35M 41.09% | 5.64M 5.40% | 4.86M 13.93% | 4.52M 7.00% | 8.03M 77.70% | 6.54M 18.50% | 7.04M 7.58% | 7.31M 3.92% | 7.52M - | ||||||||
selling general and administrative expenses | 4.29M - | 4.74M 10.37% | 4.80M 1.29% | 5.54M 15.62% | 7.16M 29.07% | 3.75M 47.58% | 4.63M 23.32% | 7.45M 60.93% | 6.39M 14.21% | 5.70M 10.80% | 4.16M 26.92% | 9.46M 127.21% | 7.48M 20.97% | 5.43M 27.42% | 5.58M 2.89% | 5.21M 6.66% | 5.21M 0.06% | 6.92M 32.73% | 5.07M 26.81% | 5.91M 16.68% | 5.52M 6.55% | 6.62M 19.88% | 4.90M 25.94% | 6.46M 31.81% | 6.33M 2.15% | 6.15M 2.80% | 3.79M 38.29% | 5.35M 41.09% | 5.64M 5.40% | 4.86M 13.93% | 4.52M 7.00% | 8.03M 77.70% | 6.54M 18.50% | 7.04M 7.58% | 7.31M 3.92% | 7.52M - | ||||||||
research and development expenses | -1.47M - | |||||||||||||||||||||||||||||||||||||||||||
other expenses | 11.29M - | 11.68M 3.38% | 10.10M 13.50% | 16.82M 66.50% | 12.83M 23.72% | 15.64M 21.90% | 10.40M 33.51% | 13.87M 33.39% | 13.95M 0.60% | 13.26M 4.98% | 11.13M 16.07% | 10.73M 3.56% | 12.77M 18.98% | 13.73M 7.51% | 13.68M 0.34% | 9.51M 30.49% | 13.42M 41.10% | 11.39M 15.09% | 13.13M 15.27% | 18.48M 40.71% | 12.28M 33.56% | 16.52M 34.54% | 9.15M 44.62% | 19.67M 115.01% | 11.35M 42.28% | 12.14M 6.94% | 8.64M 28.81% | 17.14M 98.35% | 14.28M 16.73% | 16.27M 13.98% | 12.43M 23.60% | 27.39M 120.30% | 18.23M 33.42% | 18.92M 3.78% | 15.65M 17.28% | 41.18M 163.09% | 21.02M 48.96% | -42.90M - | -41M - | |||||
cost and expenses | 23.67M - | 26.66M 12.66% | 28.03M 5.11% | 39.24M 40.01% | 30.50M 22.27% | 29.77M 2.42% | 26.74M 10.17% | 31.84M 19.09% | 27.33M 14.16% | 27.52M 0.68% | 25.77M 6.37% | 37.96M 47.31% | 29.90M 21.22% | 30.95M 3.52% | 27.60M 10.84% | 29.59M 7.22% | 29.65M 0.18% | 30.78M 3.81% | 25.95M 15.69% | 37.47M 44.41% | 27.45M 26.74% | 35.70M 30.06% | 26.25M 26.47% | 40.60M 54.67% | 23.09M 43.12% | 26.05M 12.80% | 21.95M 15.76% | 35.79M 63.07% | 29.18M 18.46% | 34.38M 17.82% | 32.52M 5.40% | 49.42M 51.94% | 37.43M 24.26% | 41.98M 12.15% | 40.19M 4.26% | 56.16M 39.75% | 43.57M 22.42% | 40.78M 6.40% | 41.36M 1.42% | 56.71M 37.11% | 42.90M 24.35% | 51.03M 18.94% | -41M 180.35% | |
operating expenses | 15.58M - | 16.41M 5.31% | 14.90M 9.23% | 27.32M 83.40% | 19.98M 26.85% | 19.39M 2.98% | 15.02M 22.51% | 25.10M 67.04% | 20.34M 18.95% | 18.95M 6.81% | 15.29M 19.33% | 23.70M 55.01% | 21.76M 8.19% | 20.64M 5.13% | 19.27M 6.68% | 21.29M 10.52% | 20.57M 3.38% | 19.93M 3.11% | 19.80M 0.68% | 25.94M 31.04% | 20.04M 22.74% | 25.48M 27.10% | 16.70M 34.44% | 28.57M 71.05% | 20.35M 28.76% | 21.22M 4.25% | 14.73M 30.57% | 24.45M 65.97% | 22.15M 9.42% | 23.58M 6.46% | 19.47M 17.41% | 28.20M 44.84% | 24.77M 12.16% | 25.96M 4.78% | 22.97M 11.53% | 41.18M 79.33% | 28.54M 30.71% | 31.10M 8.98% | 24.52M 21.17% | 42.90M - | -41M - | |||
interest expense | 498K - | 77K 84.54% | 12K 84.42% | -18K 250% | 139K 872.22% | 404K 190.65% | 350K 13.37% | 296K 15.43% | 67K 77.36% | 130K - | 398K 206.15% | 269K 32.41% | 696K - | 413K 40.66% | 6K 98.55% | 367K - | 273K 25.61% | 609K 123.08% | 545K 10.51% | 128K 76.51% | -63K 149.22% | 58K 192.06% | 426K 634.48% | 1.17M 173.47% | 760K 34.76% | 5K 99.34% | 187K 3,640% | 20K 89.30% | 30K 50% | 176K 486.67% | 49K 72.16% | 24K 51.02% | 14K 41.67% | 459K 3,178.57% | 53K 88.45% | 41K 22.64% | 57K 39.02% | |||||||
ebitda | -646K - | 2.04M 415.94% | 7.13M 249.53% | -3.89M 154.49% | 5.95M 253.07% | 2.55M 57.09% | -913K 135.76% | 5.59M 711.94% | -6.13M 209.81% | -1.06M 82.66% | 6.94M 752.16% | 11.00M 58.51% | -7.16M 165.11% | -3.27M 54.27% | -6.10M 86.32% | 7.45M 222.09% | -6.62M 188.89% | 1.64M 124.77% | 5.25M 220.18% | 8.32M 58.45% | 2.76M 66.83% | -1.08M 139.28% | 4.19M 486.72% | 6.43M 53.51% | -2.21M 134.39% | 4.52M 304.07% | 36.64M 711.36% | 2.08M 94.31% | -2.58M 223.85% | -1.34M 48.04% | 5.76M 529.38% | 7.76M 34.80% | 2.69M 65.38% | 7.96M 196.32% | 6.03M 24.30% | 6.12M 1.61% | 4.10M 33.07% | 4.65M 13.52% | 10.99M 136.11% | 9.43M 14.19% | -15.50M 264.42% | 4.64M 129.94% | 1.20M 74.14% | |
operating income | -2.50M - | 231K 109.24% | 5.28M 2,186.15% | -5.78M 209.41% | 4.25M 173.49% | 912K 78.52% | -2.79M 405.48% | 3.93M 240.99% | -7.80M 298.57% | -2.68M 65.65% | 5.35M 299.85% | 8.70M 62.53% | -8.68M 199.72% | -4.83M 44.33% | -7.66M 58.56% | 5.44M 171.02% | -8.56M 257.37% | -333K 96.11% | 3.65M 1,197.00% | 6.74M 84.56% | 500K 92.58% | -3.42M 783.60% | 1.53M 144.73% | 4.00M 161.48% | -4.89M 222.34% | 1.58M 132.30% | 1.77M 11.77% | 115K 93.49% | -4.81M 4,286.09% | -4.03M 16.33% | 3.23M 180.16% | 4.27M 32.15% | -683K 116.01% | 4.57M 769.11% | 2.59M 43.37% | 544K 78.98% | 1.73M 217.10% | 2.06M 19.42% | 8.40M 307.57% | 6.81M 18.89% | -8.80M 229.22% | 701K 107.97% | 1.20M 71.18% | |
depreciation and amortization | 1.85M - | 1.76M 5.08% | 1.69M 3.99% | 1.73M 2.61% | 1.52M 12.25% | 1.48M 2.77% | 1.51M 2.44% | 1.66M 9.52% | 1.67M 0.54% | 1.62M 2.94% | 1.58M 1.92% | 1.73M 8.90% | 1.52M 12.17% | 1.49M 1.65% | 1.48M 0.54% | 2.08M 40.26% | 1.94M 6.73% | 1.62M 16.65% | 1.60M 1.18% | 1.55M 2.88% | 2.24M 44.46% | 2.33M 4.10% | 2.65M 13.54% | 2.44M 8.11% | 2.68M 9.90% | 2.93M 9.45% | 2.29M 21.71% | 1.95M 14.87% | 2.23M 14.19% | 2.45M 9.91% | 2.53M 3.10% | 3.50M 38.36% | 3.37M 3.58% | 3.39M 0.65% | 3.44M 1.39% | 5.58M 62.26% | 2.37M 57.46% | 2.58M 8.51% | 2.57M 0.12% | 2.62M 1.71% | -6.70M 356.02% | 3.94M 158.79% | 5.04M 27.82% | |
total other income expenses net | -495K - | -23K 95.35% | 155K 773.91% | 179K 15.48% | 47K 73.74% | -239K 608.51% | 5.56M 2,427.20% | 596K 89.28% | -67K 111.24% | 84K 225.37% | 22K 73.81% | 2.01M 9,054.55% | -285K 114.15% | 219K 176.84% | -568K 359.36% | 3.91M 787.68% | -187K 104.79% | 419K 324.06% | 79K 81.15% | 4.31M 5,350.63% | -276K 106.41% | -145K 47.46% | -97K 33.10% | 7.56M 7,892.78% | -56K 100.74% | -421K 651.79% | 31.42M 7,562.47% | 3.55M 88.71% | -1K 100.03% | 50K 5,100% | -17K 134% | -30K 76.47% | -176K 486.67% | -49K 72.16% | -24K 51.02% | -14K 41.67% | -452K 3,128.57% | -36K 92.04% | -24K 33.33% | 666K 2,875% | 8.80M 1,221.32% | 1.71M 80.63% | -1.20M 170.38% | |
income before tax | -2.99M - | 208K 106.95% | 5.44M 2,513.46% | -5.60M 203.00% | 4.29M 176.67% | 673K 84.32% | -2.77M 512.33% | 3.63M 230.99% | -7.87M 316.42% | -2.60M 67.00% | 5.22M 301.23% | 8.88M 69.89% | -8.95M 200.80% | -4.55M 49.17% | -8.28M 82.12% | 4.96M 159.86% | -8.57M 272.85% | 23K 100.27% | 3.29M 14,186.96% | 6.50M 97.66% | -91K 101.40% | -3.96M 4,254.95% | 1.41M 135.68% | 4.06M 187.34% | -4.95M 221.76% | 1.16M 123.47% | 33.18M 2,758.14% | -628K 101.89% | -4.82M 666.72% | -3.98M 17.38% | 3.21M 180.74% | 4.24M 31.91% | -859K 120.27% | 4.52M 626.31% | 2.56M 43.29% | 530K 79.33% | 1.27M 140.19% | 2.02M 58.99% | 8.37M 313.64% | 7.48M 10.70% | 2.41M - | 882K 63.34% | ||
income tax expense | -551K - | 337K 161.16% | 1.21M 259.05% | -798K 165.95% | 520K 165.16% | -113K 121.73% | -28K 75.22% | 473K 1,789.29% | -1.74M 467.02% | -576K 66.82% | 1.09M 289.58% | 1.05M 3.57% | -1.59M 250.81% | -1.46M 8.19% | -1.10M 24.28% | 482K 143.66% | -1.57M 426.35% | -824K 47.62% | 1.17M 241.87% | 1.98M 69.38% | -187K 109.44% | -1.54M 722.46% | 1.14M 174.38% | 1.10M 3.85% | -989K 189.91% | 282K 128.51% | -656K 332.62% | -78K 88.11% | -1.02M 1,206.41% | -648K 36.41% | 634K 197.84% | 1.07M 68.14% | -252K 123.64% | 1.03M 510.32% | 692K 33.08% | -249K 135.98% | 203K 181.53% | 453K 123.15% | 1.75M 287.42% | 1.94M 10.26% | 6.70M 246.25% | 429K 93.60% | -500K 216.55% | |
net income | -2.44M - | -129K 94.72% | 4.23M 3,375.97% | -4.80M 213.61% | 3.77M 178.59% | 786K 79.17% | -2.75M 449.49% | 3.16M 215.07% | -6.13M 293.96% | -2.02M 67.05% | 4.13M 304.55% | 7.82M 89.30% | -7.36M 194.04% | -3.09M 58.01% | -7.18M 132.34% | 4.47M 162.31% | -7.00M 256.42% | 849K 112.14% | 2.12M 149.35% | 4.51M 113.13% | 96K 97.87% | -2.42M 2,625% | 270K 111.14% | 2.96M 997.41% | -3.96M 233.58% | 879K 122.21% | 33.84M 3,749.72% | -551K 101.63% | -3.80M 589.11% | -3.33M 12.30% | 2.58M 177.39% | 3.17M 23.05% | -607K 119.14% | 3.49M 674.30% | 1.87M 46.33% | 779K 58.36% | 1.07M 37.48% | 1.57M 46.69% | 6.62M 321.13% | 5.54M 16.25% | -6.70M 220.92% | 1.98M 129.51% | 500K 74.71% | |
weighted average shs out | 7.51M - | 7.51M 0% | 7.55M 0.55% | 7.51M 0.55% | 7.51M 0% | 7.51M 0% | 7.51M 0% | 7.42M 1.08% | 7.51M 1.09% | 7.51M 0% | 7.51M 0% | 7.51M 0% | 7.51M 0% | 7.51M 0% | 7.51M 0% | 7.51M 0% | 7.51M 0% | 11.43M 52.27% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 10.87M 4.93% | 10.90M - | 10M 8.29% | ||
weighted average shs out dil | 7.51M - | 7.51M 0% | 7.55M 0.55% | 7.51M 0.55% | 7.51M 0% | 7.51M 0% | 7.51M 0% | 7.42M 1.08% | 7.51M 1.09% | 7.51M 0% | 7.51M 0% | 7.51M 0% | 7.51M 0% | 7.51M 0% | 7.51M 0% | 7.51M 0% | 7.51M 0% | 11.43M 52.27% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 11.43M 0% | 10.87M 4.93% | 10.90M - | 10M 8.29% | ||
eps | -0.33 - | -0.02 94.79% | 0.56 3,355.81% | -0.64 214.29% | 0.50 178.13% | 0.10 80% | -0.37 470.00% | 0.43 216.22% | -0.82 290.70% | -0.27 67.07% | 0.55 303.70% | 1.04 89.09% | -0.98 194.23% | -0.41 58.16% | -0.96 134.15% | 0.60 162.50% | -0.93 255.00% | 0.07 107.53% | 0.19 171.43% | 0.39 105.26% | 0.01 97.44% | -0.21 2,200% | 0.02 109.52% | 0.26 1,200% | -0.35 234.62% | 0.08 122.86% | 2.96 3,600% | -0.05 101.63% | -0.33 584.65% | -0.29 12.12% | 0.23 179.31% | 0.28 21.74% | -0.05 118.96% | 0.31 683.80% | 0.16 48.39% | 0.07 57.38% | 0.09 31.96% | 0.14 55.56% | 0.58 314.29% | 0.51 12.07% | -0.59 215.69% | 0.18 130.51% | 0.05 72.22% | |
epsdiluted | -0.33 - | -0.02 94.79% | 0.56 3,355.81% | -0.64 214.29% | 0.50 178.13% | 0.10 80% | -0.37 470.00% | 0.43 216.22% | -0.82 290.70% | -0.27 67.07% | 0.55 303.70% | 1.04 89.09% | -0.98 194.23% | -0.41 58.16% | -0.96 134.15% | 0.60 162.50% | -0.93 255.00% | 0.07 107.53% | 0.19 171.43% | 0.39 105.26% | 0.01 97.44% | -0.21 2,200% | 0.02 109.52% | 0.26 1,200% | -0.35 234.62% | 0.08 122.86% | 2.96 3,600% | -0.05 101.63% | -0.33 584.65% | -0.29 12.12% | 0.23 179.31% | 0.28 21.74% | -0.05 118.96% | 0.31 683.80% | 0.16 48.39% | 0.07 57.38% | 0.09 31.96% | 0.14 55.56% | 0.58 314.29% | 0.51 12.07% | -0.59 215.69% | 0.18 130.51% | 0.05 72.22% |
All numbers in SEK (except ratios and percentages)