HANZ
COM:HANZA
HANZA
- Stock
Last Close
68.05
25/11 09:33
Market Cap
2.85B
Beta: -
Volume Today
10.27K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.04B - | 984.60M 4.91% | 1.21B 22.53% | 1.31B 8.24% | 1.40B 7.19% | 1.81B 29.36% | 2.07B 14.20% | 2.15B 4.22% | 2.52B 16.72% | 3.55B 41.10% | 4.14B 16.74% | |
cost of revenue | 633.90M - | 595.60M 6.04% | 711.40M 19.44% | 718.30M 0.97% | 807M 12.35% | 1.01B 24.62% | 1.12B 11.46% | 1.20B 7.04% | 1.37B 13.84% | 2.02B 47.73% | 3.83B 89.59% | |
gross profit | 401.50M - | 389M 3.11% | 495M 27.25% | 587.50M 18.69% | 592.70M 0.89% | 804.90M 35.80% | 946.70M 17.62% | 955M 0.88% | 1.15B 20.34% | 1.53B 33.22% | 317M 79.29% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 146.10M - | 134.30M 8.08% | 163.60M 21.82% | 196.20M 19.93% | 191.10M 2.60% | 248.40M 29.98% | 262.60M 5.72% | 263.90M 0.50% | 297.10M 12.58% | 453M 52.47% | ||
selling general and administrative expenses | 146.10M - | 134.30M 8.08% | 163.60M 21.82% | 196.20M 19.93% | 191.10M 2.60% | 248.40M 29.98% | 262.60M 5.72% | 263.90M 0.50% | 297.10M 12.58% | 453M 52.47% | ||
research and development expenses | ||||||||||||
other expenses | -1M - | 277.90M 27,890.00% | 5.50M 98.02% | 1.70M 69.09% | 381.40M 22,335.29% | 503.90M 32.12% | 626.80M 24.39% | 661.60M 5.55% | 724.90M 9.57% | 897M 23.74% | ||
cost and expenses | 1.04B - | 1.01B 3.22% | 1.21B 20.02% | 1.29B 6.82% | 1.38B 6.76% | 1.76B 27.44% | 2.01B 14.36% | 2.13B 5.72% | 2.39B 12.36% | 3.37B 41.04% | 3.83B 13.60% | |
operating expenses | 407.40M - | 412.20M 1.18% | 498.20M 20.86% | 573.80M 15.17% | 572.50M 0.23% | 752.30M 31.41% | 889.40M 18.22% | 925.50M 4.06% | 1.02B 10.43% | 1.35B 32.09% | ||
interest expense | 15.30M - | 13.80M 9.80% | 16.90M 22.46% | 15M 11.24% | 11.20M 25.33% | 14.10M 25.89% | 18.60M 31.91% | 17.50M 5.91% | 20M 14.29% | 32M 60% | 84M 162.50% | |
ebitda | 24.10M - | 9.30M 61.41% | 87.10M 836.56% | 54.50M 37.43% | 59.70M 9.54% | 105.30M 76.38% | 150.50M 42.92% | 139.40M 7.38% | 228.30M 63.77% | 304M 33.16% | 454M 49.34% | |
operating income | -5M - | -23.30M 366% | 51.10M 319.31% | 25.20M 50.68% | 35.70M 41.67% | 54.10M 51.54% | 56.80M 4.99% | 31.30M 44.89% | 127.50M 307.35% | 193M 51.37% | 317M 64.25% | |
depreciation and amortization | 31.50M - | 33.50M 6.35% | 39.50M 17.91% | 47.50M 20.25% | 43.40M 8.63% | 59.10M 36.18% | 93.70M 58.54% | 108.10M 15.37% | 100.80M 6.75% | 111M 10.12% | 137M 23.42% | |
total other income expenses net | -14.40M - | -12.70M 11.81% | -17.10M 34.65% | -3.50M 79.53% | 3.10M 188.57% | -24.90M 903.23% | -24.50M 1.61% | -22.40M 8.57% | -27.80M 24.11% | -50M 79.86% | -70M 40% | |
income before tax | -21.80M - | -36.90M 69.27% | 34M 192.14% | 3.50M 89.71% | 19.40M 454.29% | 29.20M 50.52% | 32.30M 10.62% | 8.90M 72.45% | 99.70M 1,020.22% | 143M 43.43% | 247M 72.73% | |
income tax expense | 1.70M - | -3.30M 294.12% | -3.50M 6.06% | 1.60M 145.71% | 3M 87.50% | 8.40M 180% | 8.70M 3.57% | 10.30M 18.39% | 19.50M 89.32% | 22M 12.82% | 33M 50% | |
net income | -23.50M - | -33.60M 42.98% | 37.50M 211.61% | 1.90M 94.93% | 16.40M 763.16% | 20.80M 26.83% | 23.60M 13.46% | -1.40M 105.93% | 80.20M 5,828.57% | 121M 50.87% | 214M 76.86% | |
weighted average shs out | 736.58K - | 7.27M 887.36% | 12.18M 67.43% | 21.29M 74.86% | 23.89M 12.21% | 27.91M 16.81% | 32.13M 15.11% | 33.98M 5.77% | 35.40M 4.17% | 36.26M 2.44% | 39.99M 10.28% | |
weighted average shs out dil | 736.58K - | 7.50M 918.03% | 12.21M 62.79% | 22.88M 87.42% | 24.15M 5.57% | 28.13M 16.48% | 32.13M 14.19% | 33.98M 5.77% | 35.59M 4.73% | 36.73M 3.22% | 40.34M 9.81% | |
eps | -31.90 - | -4.48 85.96% | 3.08 168.75% | 0.09 97.17% | 0.69 690.38% | 0.75 8.70% | 0.73 2.67% | -0.04 105.64% | 2.26 5,585.44% | 3.35 48.23% | 5.35 59.70% | |
epsdiluted | -31.90 - | -4.48 85.96% | 3.07 168.53% | 0.09 97.16% | 0.69 690.38% | 0.74 7.25% | 0.73 1.35% | -0.04 105.64% | 2.25 5,561.17% | 3.30 46.67% | 5.31 60.91% |
All numbers in SEK (except ratios and percentages)