HANZ
COM:HANZA
HANZA
- Stock
Last Close
68.05
25/11 09:33
Market Cap
2.85B
Beta: -
Volume Today
10.27K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 239.40M - | 250.50M 4.64% | 257M 2.59% | 239.30M 6.89% | 237.80M 0.63% | 266M 11.86% | 300.90M 13.12% | 308.20M 2.43% | 331.30M 7.50% | 338.60M 2.20% | 342.50M 1.15% | 295.80M 13.64% | 328.90M 11.19% | 350M 6.42% | 367.60M 5.03% | 324.30M 11.78% | 357.80M 10.33% | 438.60M 22.58% | 508M 15.82% | 431.20M 15.12% | 432.80M 0.37% | 497.70M 15.00% | 506.60M 1.79% | 515.50M 1.76% | 547.90M 6.29% | 599.10M 9.34% | 559M 6.69% | 503.10M 10% | 493.70M 1.87% | 567.40M 14.93% | 633.80M 11.70% | 597.40M 5.74% | 716.60M 19.95% | 823.90M 14.97% | 885.80M 7.51% | 838.40M 5.35% | 1.00B 19.38% | 1.06B 6.40% | 1.07B 0.28% | 955M 10.58% | 1.06B 10.58% | 1.25B 18.66% | 1.22B 2.55% | 1.11B 9.34% | |
cost of revenue | 143.80M - | 153.10M 6.47% | 157.20M 2.68% | 149.40M 4.96% | 135.90M 9.04% | 157.80M 16.11% | 185.30M 17.43% | 182.50M 1.51% | 185.80M 1.81% | 186M 0.11% | 191.10M 2.74% | 164.60M 13.87% | 176.60M 7.29% | 200.60M 13.59% | 218.70M 9.02% | 187.30M 14.36% | 200.40M 6.99% | 237.80M 18.66% | 283.90M 19.39% | 238M 16.17% | 246M 3.36% | 272.40M 10.73% | 280.30M 2.90% | 280M 0.11% | 288.30M 2.96% | 320.80M 11.27% | 321.60M 0.25% | 292.30M 9.11% | 265.20M 9.27% | 307M 15.76% | 335.80M 9.38% | 326.20M 2.86% | 397M 21.70% | 463.40M 16.73% | 500.70M 8.05% | 481.20M 3.89% | 572.70M 19.01% | 609M 6.34% | 592M 2.79% | 513M 13.34% | 987M 92.40% | 726M 26.44% | 1.17B 60.47% | 1.09B 6.70% | |
gross profit | 95.60M - | 97.40M 1.88% | 99.80M 2.46% | 89.90M 9.92% | 101.90M 13.35% | 108.20M 6.18% | 115.60M 6.84% | 125.70M 8.74% | 145.50M 15.75% | 152.60M 4.88% | 151.40M 0.79% | 131.20M 13.34% | 152.30M 16.08% | 149.40M 1.90% | 148.90M 0.33% | 137M 7.99% | 157.40M 14.89% | 200.80M 27.57% | 224.10M 11.60% | 193.20M 13.79% | 186.80M 3.31% | 225.30M 20.61% | 226.30M 0.44% | 235.50M 4.07% | 259.60M 10.23% | 278.30M 7.20% | 237.40M 14.70% | 210.80M 11.20% | 228.50M 8.40% | 260.40M 13.96% | 298M 14.44% | 271.20M 8.99% | 319.60M 17.85% | 360.50M 12.80% | 385.10M 6.82% | 357.20M 7.24% | 428.20M 19.88% | 456M 6.49% | 476M 4.39% | 442M 7.14% | 69M 84.39% | 527M 663.77% | 56M 89.37% | 20M 64.29% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 37.90M - | 31.30M 17.41% | 35.90M 14.70% | 30.40M 15.32% | 36.70M 20.72% | 34.90M 4.90% | 36.80M 5.44% | 45.80M 24.46% | 46.10M 0.66% | 50.10M 8.68% | 47.90M 4.39% | 42.20M 11.90% | 56M 32.70% | 46.50M 16.96% | 49M 5.38% | 45.20M 7.76% | 50.40M 11.50% | 57.30M 13.69% | 60.10M 4.89% | 55.90M 6.99% | 75.10M 34.35% | 62.90M 16.25% | 60.40M 3.97% | 72M 19.21% | 67.30M 6.53% | 79.10M 17.53% | 65.90M 16.69% | 54.10M 17.91% | 64.80M 19.78% | 69.10M 6.64% | 68.60M 0.72% | 69M 0.58% | 90.40M 31.01% | 100.80M 11.50% | 106.10M 5.26% | 115.80M 9.14% | 130.30M 12.52% | ||||||||
selling general and administrative expenses | 37.90M - | 31.30M 17.41% | 35.90M 14.70% | 30.40M 15.32% | 36.70M 20.72% | 34.90M 4.90% | 36.80M 5.44% | 45.80M 24.46% | 46.10M 0.66% | 50.10M 8.68% | 47.90M 4.39% | 42.20M 11.90% | 56M 32.70% | 46.50M 16.96% | 49M 5.38% | 45.20M 7.76% | 50.40M 11.50% | 57.30M 13.69% | 60.10M 4.89% | 55.90M 6.99% | 75.10M 34.35% | 62.90M 16.25% | 60.40M 3.97% | 72M 19.21% | 67.30M 6.53% | 79.10M 17.53% | 65.90M 16.69% | 54.10M 17.91% | 64.80M 19.78% | 69.10M 6.64% | 68.60M 0.72% | 69M 0.58% | 90.40M 31.01% | 100.80M 11.50% | 106.10M 5.26% | 115.80M 9.14% | 130.30M 12.52% | 441M - | |||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -800K - | -100K 87.50% | 1.60M 1,700% | -200K 112.50% | 77.90M 39,050% | -900K 101.16% | 600K 166.67% | 4.80M 700% | 700K 85.42% | -400K 157.14% | 98.40M 24,700% | 1.60M 98.37% | 100K 93.75% | 96.80M 96,700% | 96.80M 0% | 85.80M 11.36% | 102M 18.88% | 125.20M 22.75% | 142.10M 13.50% | 121.60M 14.43% | 115M 5.43% | 144.80M 25.91% | 148.70M 2.69% | 150.30M 1.08% | 183M 21.76% | 182.60M 0.22% | 178.40M 2.30% | 140.90M 21.02% | 150.20M 6.60% | 171.20M 13.98% | 194.10M 13.38% | 169.70M 12.57% | 189.90M 11.90% | 223.30M 17.59% | 226.10M 1.25% | 195.50M 13.53% | 252.80M 29.31% | 372M 47.15% | -1.17B - | ||||||
cost and expenses | 246.70M - | 250.30M 1.46% | 263.10M 5.11% | 244.30M 7.15% | 250.50M 2.54% | 270.60M 8.02% | 300.30M 10.98% | 307.70M 2.46% | 331M 7.57% | 330.50M 0.15% | 337.40M 2.09% | 294.20M 12.80% | 330M 12.17% | 343.90M 4.21% | 364.50M 5.99% | 318.30M 12.67% | 352.80M 10.84% | 420.30M 19.13% | 486.10M 15.66% | 415.50M 14.52% | 436.10M 4.96% | 480.10M 10.09% | 489.40M 1.94% | 502.30M 2.64% | 538.60M 7.23% | 582.50M 8.15% | 565.90M 2.85% | 487.30M 13.89% | 480.20M 1.46% | 547.30M 13.97% | 598.50M 9.36% | 564.90M 5.61% | 677.30M 19.90% | 787.50M 16.27% | 832.90M 5.77% | 792.50M 4.85% | 955.80M 20.61% | 981M 2.64% | 980M 0.10% | 870M 11.22% | 987M 13.45% | 1.19B 20.77% | 1.17B 2.27% | 1.09B 6.70% | |
operating expenses | 102.90M - | 97.20M 5.54% | 105.90M 8.95% | 94.90M 10.39% | 114.60M 20.76% | 112.80M 1.57% | 115M 1.95% | 125.20M 8.87% | 145.20M 15.97% | 144.50M 0.48% | 146.30M 1.25% | 129.60M 11.41% | 153.40M 18.36% | 143.30M 6.58% | 145.80M 1.74% | 131M 10.15% | 152.40M 16.34% | 182.50M 19.75% | 202.20M 10.79% | 177.50M 12.22% | 190.10M 7.10% | 207.70M 9.26% | 209.10M 0.67% | 222.30M 6.31% | 250.30M 12.60% | 261.70M 4.55% | 244.30M 6.65% | 195M 20.18% | 215M 10.26% | 240.30M 11.77% | 262.70M 9.32% | 238.70M 9.14% | 280.30M 17.43% | 324.10M 15.63% | 332.20M 2.50% | 311.30M 6.29% | 383.10M 23.06% | 372M 2.90% | 388M 4.30% | 357M 7.99% | 466M - | 1.17B 151.29% | |||
interest expense | 4.20M - | 3.80M 9.52% | 2.90M 23.68% | 3.70M 27.59% | 2.80M 24.32% | 3.70M 32.14% | 4.10M 10.81% | 4.60M 12.20% | 4.50M 2.17% | 4.20M 6.67% | 3.20M 23.81% | 2.50M 21.88% | 3.90M 56.00% | 3.10M 20.51% | 3M 3.23% | 2.70M 10% | 2.40M 11.11% | 3.20M 33.33% | 4.20M 31.25% | 3.60M 14.29% | 3.20M 11.11% | 4.30M 34.38% | 4.30M 0% | 6M 39.53% | 4M 33.33% | 4.60M 15% | 4.40M 4.35% | 4.30M 2.27% | 4.20M 2.33% | 4.30M 2.38% | 4.80M 11.63% | 4.70M 2.08% | 6.20M 31.91% | 6.30M 1.61% | 7.20M 14.29% | 8.30M 15.28% | 10.20M 22.89% | 12M 17.65% | 16M 33.33% | 19M 18.75% | 25M 31.58% | 27M 8% | 30M - | ||
ebitda | 800K - | 8.70M 987.50% | 5M 42.53% | 2.10M 58.00% | -6M 385.71% | 3.50M 158.33% | 8.80M 151.43% | 57.60M 554.55% | 17.20M 70.14% | 17.90M 4.07% | 13M 27.37% | 10.60M 18.46% | 12.10M 14.15% | 17.20M 42.15% | 12.30M 28.49% | 18.10M 47.15% | 12.10M 33.15% | 27.50M 127.27% | 33.40M 21.45% | 30.30M 9.28% | 14.20M 53.14% | 37.20M 161.97% | 36.80M 1.08% | 33.99M 7.64% | 42.60M 25.33% | 38.70M 9.15% | 28.80M 25.58% | 36.80M 27.78% | 44.60M 21.20% | 39.20M 12.11% | 61.10M 55.87% | 55M 9.98% | 73M 32.73% | 60.70M 16.85% | 75.40M 24.22% | 67.90M 9.95% | 91.40M 34.61% | 115M 25.82% | 121M 5.22% | 111M 8.26% | 106M 4.50% | 105M 0.94% | 107M 1.90% | 126M 17.76% | |
operating income | -6.40M - | 200K 103.13% | -6.10M 3,150% | -4.50M 26.23% | -12.90M 186.67% | -4.60M 64.34% | 600K 113.04% | 55.50M 9,150% | -400K 100.72% | 12.50M 3,225% | 10.50M 16% | 3.20M 69.52% | -1M 131.25% | 8.40M 940% | 14M 66.67% | 6.90M 50.71% | 6.40M 7.25% | 13.90M 117.19% | 18M 29.50% | 15M 16.67% | -600K 104% | 15.60M 2,700% | 17.10M 9.62% | 14.30M 16.37% | 8.10M 43.36% | 16.80M 107.41% | -16.10M 195.83% | 15.20M 194.41% | 15.40M 1.32% | 19M 23.38% | 36.20M 90.53% | 33.40M 7.73% | 38.90M 16.47% | 36.90M 5.14% | 53.10M 43.90% | 45.90M 13.56% | 57.10M 24.40% | 84M 47.11% | 88M 4.76% | 85M 3.41% | 69M 18.82% | 67M 2.90% | 56M 16.42% | 20M 64.29% | |
depreciation and amortization | 7.40M - | 8.50M 14.86% | 8.20M 3.53% | 7.60M 7.32% | 9.20M 21.05% | 7.40M 19.57% | 8.10M 9.46% | 9.80M 20.99% | 14.20M 44.90% | 11.90M 16.20% | 11.40M 4.20% | 11.60M 1.75% | 12.60M 8.62% | 11.60M 7.94% | 10.80M 6.90% | 10.60M 1.85% | 10.40M 1.89% | 13.60M 30.77% | 15.40M 13.24% | 15.30M 0.65% | 14.80M 3.27% | 21.60M 45.95% | 20.90M 3.24% | 21.80M 4.31% | 27.90M 27.98% | 24.70M 11.47% | 35.20M 42.51% | 23M 34.66% | 24.40M 6.09% | 23.70M 2.87% | 26.50M 11.81% | 25.90M 2.26% | 28.50M 10.04% | 23.80M 16.49% | 22.30M 6.30% | 22M 1.35% | 34.30M 55.91% | 31M 9.62% | 33M 6.45% | 34M 3.03% | 37M 8.82% | 43M 16.22% | 51M 18.60% | 55M 7.84% | |
total other income expenses net | -4.20M - | -3.80M 9.52% | -2.90M 23.68% | -3.70M 27.59% | -5.30M 43.24% | -3.70M 30.19% | -4M 8.11% | -7.50M 87.50% | -6M 20% | 200K 103.33% | 2.70M 1,250% | -600K 122.22% | -4.90M 716.67% | -900K 81.63% | 7.60M 944.44% | -2.10M 127.63% | -900K 57.14% | -3.20M 255.56% | -3.90M 21.88% | -2.70M 30.77% | -7.30M 170.37% | -4.20M 42.47% | -5.30M 26.19% | -8.20M 54.72% | -11.70M 42.68% | -7.30M 37.61% | -13.90M 90.41% | -6.10M 56.12% | -4.80M 21.31% | -7.20M 50% | -5.50M 23.61% | -7.80M 41.82% | -7.30M 6.41% | -11.60M 58.90% | -12.90M 11.21% | -16.30M 26.36% | -9.20M 43.56% | -14M 52.17% | -16M 14.29% | -27M 68.75% | -21M 22.22% | -67M 219.05% | -48M 28.36% | 21M 143.75% | |
income before tax | -10.80M - | -3.60M 66.67% | -6.10M 69.44% | -9.20M 50.82% | -18M 95.65% | -7.60M 57.78% | -3.40M 55.26% | 48M 1,511.76% | -3M 106.25% | 6.20M 306.67% | 4.30M 30.65% | -1.60M 137.21% | -5.40M 237.50% | 4.70M 187.04% | 9.10M 93.62% | 4.80M 47.25% | 800K 83.33% | 10.70M 1,237.50% | 14.10M 31.78% | 12.30M 12.77% | -7.90M 164.23% | 11.40M 244.30% | 11.80M 3.51% | 6.10M 48.31% | 3M 50.82% | 9.50M 216.67% | -20.30M 313.68% | 9.10M 144.83% | 10.60M 16.48% | 11.80M 11.32% | 30.70M 160.17% | 25.60M 16.61% | 31.60M 23.44% | 25.30M 19.94% | 40.20M 58.89% | 29.60M 26.37% | 47.90M 61.82% | 70M 46.14% | 72M 2.86% | 58M 19.44% | 48M 17.24% | 35M 27.08% | 8M 77.14% | 41M 412.50% | |
income tax expense | -1.10M - | 400K 136.36% | 700K 75% | 100K 85.71% | -4.50M 4,600% | 3.70M 182.22% | 100K 97.30% | 300K 200% | -3.90M 1,400% | 800K 120.51% | 1M 25% | 600K 40% | -800K 233.33% | 1.40M 275% | 1.10M 21.43% | 1M 9.09% | -500K 150% | 1.90M 480% | 3.10M 63.16% | 1.60M 48.39% | 1.80M 12.50% | 2.30M 27.78% | 3.70M 60.87% | 5.20M 40.54% | -2.50M 148.08% | 3.10M 224.00% | -700K 122.58% | 2.50M 457.14% | 5.40M 116.00% | 2.70M 50% | 4.70M 74.07% | 5.70M 21.28% | 6.40M 12.28% | 6.10M 4.69% | 4M 34.43% | 3.50M 12.50% | 8.40M 140% | 11M 30.95% | 12M 9.09% | 9M 25% | 1M 88.89% | 1M 0% | 2M 100% | 1M 50% | |
net income | -9.70M - | -4M 58.76% | -6.80M 70% | -9.30M 36.76% | -13.50M 45.16% | -7.60M 43.70% | -3.50M 53.95% | 47.70M 1,462.86% | 900K 98.11% | 5.40M 500% | 3.30M 38.89% | -2.20M 166.67% | -4.60M 109.09% | 3.30M 171.74% | 8M 142.42% | 3.80M 52.50% | 1.30M 65.79% | 8.80M 576.92% | 11M 25% | 10.70M 2.73% | -9.70M 190.65% | 9.10M 193.81% | 8.10M 10.99% | 900K 88.89% | 5.50M 511.11% | 6.40M 16.36% | -19.60M 406.25% | 6.60M 133.67% | 5.20M 21.21% | 9.10M 75% | 26M 185.71% | 19.90M 23.46% | 25.20M 26.63% | 19M 24.60% | 36.20M 90.53% | 26.10M 27.90% | 39.50M 51.34% | 59M 49.37% | 60M 1.69% | 49M 18.33% | 47M 4.08% | 34M 27.66% | 6M 82.35% | 40M 566.67% | |
weighted average shs out | 736.58K - | 7.56M 926.92% | 7.35M 2.85% | 7.49M 1.89% | 7.94M 6.01% | 7.92M 0.26% | 8.14M 2.88% | 12.27M 50.63% | 12.64M 3.04% | 21.28M 68.36% | 21.28M 0% | 21.28M 0% | 21.28M 0% | 23.03M 8.20% | 24.17M 4.98% | 24.17M 0% | 22.32M 7.65% | 24.34M 9.01% | 29.02M 19.25% | 29.02M 0% | 29.02M 0% | 30.49M 5.07% | 30.98M 1.59% | 33.00M 6.53% | 33.00M 0% | 33.98M 2.96% | 33.79M 0.55% | 33.98M 0.55% | 33.98M 0% | 33.98M 0% | 35.62M 4.82% | 35.78M 0.46% | 35.40M 1.08% | 35.78M 1.09% | 35.78M 0% | 35.78M 0% | 36.26M 1.34% | 39.28M 8.33% | 39.56M 0.71% | 40.13M 1.44% | 40.96M 2.07% | 43.58M 6.40% | 43.66M 0.18% | 43.66M 0% | |
weighted average shs out dil | 736.58K - | 7.56M 926.92% | 7.35M 2.85% | 7.72M 5.05% | 7.94M 2.83% | 8.17M 2.97% | 8.40M 2.74% | 12.64M 50.54% | 12.64M 0% | 21.65M 71.29% | 21.64M 0.05% | 22.82M 5.42% | 21.28M 6.72% | 24.09M 13.18% | 24.17M 0.36% | 24.17M 0% | 23.02M 4.79% | 24.43M 6.15% | 29.23M 19.64% | 29.32M 0.30% | 29.02M 1.01% | 30.50M 5.08% | 30.98M 1.59% | 33.00M 6.53% | 33.00M 0% | 33.98M 2.96% | 33.98M 0% | 33.98M 0% | 33.98M 0% | 34.22M 0.71% | 35.78M 4.56% | 36.01M 0.65% | 35.59M 1.18% | 36.26M 1.89% | 36.21M 0.13% | 36.27M 0.16% | 36.73M 1.28% | 39.88M 8.57% | 40.00M 0.30% | 40.29M 0.73% | 40.96M 1.66% | 43.74M 6.80% | 43.82M 0.18% | 43.82M 0% | |
eps | -13.17 - | -0.53 95.98% | -0.93 75.47% | -1.20 29.03% | -1.70 41.67% | -0.93 45.29% | -0.42 54.84% | 3.55 945.24% | 0.07 97.99% | 0.25 251.12% | 0.16 36% | -0.10 162.50% | -0.22 120% | 0.14 163.64% | 0.33 135.71% | 0.16 51.52% | 0.06 64.69% | 0.36 537.17% | 0.38 5.56% | 0.37 2.63% | -0.33 189.19% | 0.30 190.91% | 0.26 13.33% | 0.03 88.46% | 0.17 466.67% | 0.19 11.76% | -0.58 405.26% | 0.20 134.48% | 0.15 25.00% | 0.27 80.00% | 0.73 170.37% | 0.56 23.29% | 0.71 26.79% | 0.53 25.35% | 1.01 90.57% | 0.73 27.72% | 1.09 49.32% | 1.49 36.70% | 1.51 1.34% | 1.21 19.87% | 1.15 4.96% | 0.77 33.04% | 0.14 81.82% | 0.92 557.14% | |
epsdiluted | -13.17 - | -0.53 95.98% | -0.93 75.47% | -1.20 29.03% | -1.70 41.67% | -0.93 45.29% | -0.42 54.84% | 3.55 945.24% | 0.07 97.99% | 0.25 251.12% | 0.15 40% | -0.10 164.27% | -0.22 128.22% | 0.14 163.64% | 0.33 135.71% | 0.16 51.52% | 0.06 64.69% | 0.36 537.17% | 0.38 5.56% | 0.36 5.26% | -0.33 191.67% | 0.30 190.91% | 0.26 13.33% | 0.03 88.46% | 0.17 466.67% | 0.19 11.76% | -0.58 405.26% | 0.20 134.48% | 0.15 25.00% | 0.27 80.00% | 0.73 170.37% | 0.55 24.66% | 0.71 29.09% | 0.52 26.76% | 1 92.31% | 0.72 28.00% | 1.09 51.39% | 1.47 34.86% | 1.49 1.36% | 1.21 18.79% | 1.15 4.96% | 0.77 33.04% | 0.14 81.82% | 0.91 550% |
All numbers in SEK (except ratios and percentages)