HANZ
COM:HANZA
HANZA
- Stock
Last Close
68.05
25/11 09:33
Market Cap
2.85B
Beta: -
Volume Today
10.27K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 115.20M - | 132.20M 14.76% | 135.10M 2.19% | 129.40M 4.22% | 138.60M 7.11% | 148M 6.78% | 155.50M 5.07% | 183.30M 17.88% | 147.40M 19.59% | 144.60M 1.90% | 159.30M 10.17% | 155.40M 2.45% | 155.20M 0.13% | 179.10M 15.40% | 182.50M 1.90% | 164M 10.14% | 167.40M 2.07% | 226.70M 35.42% | 245.20M 8.16% | 230.80M 5.87% | 219.40M 4.94% | 250.70M 14.27% | 234.90M 6.30% | 259.20M 10.34% | 231.70M 10.61% | 297.50M 28.40% | 240.60M 19.13% | 221.60M 7.90% | 199.90M 9.79% | 291.80M 45.97% | 307M 5.21% | 344M 12.05% | 373.40M 8.55% | 403.20M 7.98% | 456.20M 13.14% | 520.70M 14.14% | 487M 6.47% | 512M 5.13% | 530M 3.52% | 498M 6.04% | 450M 9.64% | 570M 26.67% | 580M 1.75% | 549M 5.34% | |
accumulated other comprehensive income loss | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 23.70M - | 23.40M 1.27% | 36.40M 55.56% | 14.80M 59.34% | 31.80M 114.86% | 25.50M 19.81% | 30.80M 20.78% | 32.70M 6.17% | 46M 40.67% | 21.80M 52.61% | 29M 33.03% | 20.50M 29.31% | 24M 17.07% | 42.20M 75.83% | 42.20M 0% | 49.30M 16.82% | 56.10M 13.79% | 39.80M 29.06% | 58M 45.73% | 72.10M 24.31% | 77.50M 7.49% | 91.60M 18.19% | 85.10M 7.10% | 103.70M 21.86% | 66.70M 35.68% | 97M 45.43% | 98.40M 1.44% | 110.10M 11.89% | 121.20M 10.08% | 138.80M 14.52% | 89.80M 35.30% | 49.40M 44.99% | 45.80M 7.29% | 17.20M 62.45% | 46.10M 168.02% | 99.30M 115.40% | 137M 37.97% | 135M 1.46% | 131M 2.96% | 97M 25.95% | 340M 250.52% | 178M 47.65% | 187M 5.06% | 206M 10.16% | |
cash and short term investments | 23.70M - | 23.40M 1.27% | 36.40M 55.56% | 14.80M 59.34% | 31.80M 114.86% | 25.50M 19.81% | 30.80M 20.78% | 32.70M 6.17% | 46M 40.67% | 21.80M 52.61% | 29M 33.03% | 20.50M 29.31% | 24M 17.07% | 42.20M 75.83% | 42.20M 0% | 49.30M 16.82% | 56.10M 13.79% | 39.80M 29.06% | 58M 45.73% | 72.10M 24.31% | 77.50M 7.49% | 91.60M 18.19% | 85.10M 7.10% | 103.70M 21.86% | 66.70M 35.68% | 97M 45.43% | 98.40M 1.44% | 110.10M 11.89% | 121.20M 10.08% | 138.80M 14.52% | 89.80M 35.30% | 49.40M 44.99% | 45.80M 7.29% | 17.20M 62.45% | 46.10M 168.02% | 99.30M 115.40% | 137M 37.97% | 135M 1.46% | 131M 2.96% | 97M 25.95% | 340M 250.52% | 178M 47.65% | 187M 5.06% | 206M 10.16% | |
common stock | 600K - | 600K 0% | 700K 16.67% | 700K 0% | 700K 0% | 700K 0% | 800K 14.29% | 2.10M 162.50% | 2M 4.76% | 2M 0% | 2M 0% | 2M 0% | 2.10M 5% | 2.20M 4.76% | 2.20M 0% | 2.20M 0% | 2.20M 0% | 3M - | 3.40M - | 3.40M - | 3.60M - | 4M - | |||||||||||||||||||||||
deferred revenue | 51.70M - | 40.70M 21.28% | 48.20M 18.43% | 47.30M 1.87% | 62.40M 31.92% | 52.20M 16.35% | 54.50M 4.41% | 58.10M 6.61% | 67.90M 16.87% | 55.50M 18.26% | 54.60M 1.62% | 45.50M 16.67% | 68M 49.45% | 47.20M 30.59% | 49.90M 5.72% | 42.30M 15.23% | 81.20M 91.96% | 83.60M 2.96% | 84.60M 1.20% | 72M 14.89% | 89M 23.61% | 81.40M 8.54% | 82.30M 1.11% | 91.90M 11.66% | 130M 41.46% | 101.50M 21.92% | 116.40M 14.68% | 100.50M 13.66% | 116.10M 15.52% | 122.60M 5.60% | 135.60M 10.60% | 116M 14.45% | 179.50M 54.74% | ||||||||||||
deferred revenue non current | 135.50M - | 243.40M - | 171.80M - | 264.40M - | 187.50M - | 113.80M - | 73.80M - | 81.60M 10.57% | 145.40M - | 106.80M 26.55% | 133.30M 24.81% | 178.60M 33.98% | 237.30M 32.87% | 114M - | 171M - | 175M 2.34% | |||||||||||||||||||||||||||||
deferrred tax liabilities non current | 5M - | 4.30M - | 3.40M - | 3.40M - | 3.40M - | 28.90M - | 46.10M - | 45.80M 0.65% | 41.90M - | 43.40M 3.58% | 45.80M 5.53% | 43.80M 4.37% | 45M 2.74% | 44.20M 1.78% | 44.40M 0.45% | 43.80M 1.35% | 50M 14.16% | 49M 2% | 48M 2.04% | 58M 20.83% | 48M 17.24% | 57M 18.75% | 92M 61.40% | 94M 2.17% | 98M 4.26% | ||||||||||||||||||||
goodwill | 125.70M - | 126.10M 0.32% | 128M 1.51% | 127.90M 0.08% | 144.80M 13.21% | 142.80M 1.38% | 142.20M 0.42% | 143.90M 1.20% | 141.40M 1.74% | 142.30M 0.64% | 143.90M 1.12% | 145.90M 1.39% | 145.10M 0.55% | 145M 0.07% | 146.10M 0.76% | 145.10M 0.68% | 147.60M 1.72% | 265.80M - | 264.70M 0.41% | 264.50M 0.08% | 265.80M 0.49% | 267M 0.45% | 310.40M 16.25% | 299.20M 3.61% | 306.90M 2.57% | 303.30M 1.17% | 304.10M 0.26% | 297.90M 2.04% | 338.50M 13.63% | 336.80M 0.50% | 337.90M 0.33% | 361.70M 7.04% | 363.70M 0.55% | 369.90M 1.70% | 383.60M 3.70% | 388M 1.15% | 390M 0.52% | 400M 2.56% | 394M 1.50% | 387M 1.78% | 529M 36.69% | 533M 0.76% | 524M 1.69% | ||
goodwill and intangible assets | 127.40M - | 126.90M 0.39% | 129M 1.65% | 129M 0% | 145.50M 12.79% | 143.50M 1.37% | 142.80M 0.49% | 144.60M 1.26% | 141.70M 2.01% | 142.60M 0.64% | 144.20M 1.12% | 146.20M 1.39% | 145.60M 0.41% | 145.50M 0.07% | 146.60M 0.76% | 145.70M 0.61% | 151.40M 3.91% | 334.80M 121.14% | 335M 0.06% | 332M 0.90% | 330.40M 0.48% | 338.10M 2.33% | 338.40M 0.09% | 428.10M 26.51% | 412.30M 3.69% | 421.30M 2.18% | 412.10M 2.18% | 407.40M 1.14% | 395.70M 2.87% | 451.20M 14.03% | 445.40M 1.29% | 443.60M 0.40% | 464.30M 4.67% | 463M 0.28% | 467.30M 0.93% | 478.10M 2.31% | 480M 0.40% | 477M 0.63% | 486M 1.89% | 476M 2.06% | 387M 18.70% | 681M 75.97% | 533M 21.73% | 664M 24.58% | |
intangible assets | 1.70M - | 800K 52.94% | 1M 25% | 1.10M 10% | 700K 36.36% | 700K 0% | 600K 14.29% | 700K 16.67% | 300K 57.14% | 300K 0% | 300K 0% | 300K 0% | 500K 66.67% | 500K 0% | 500K 0% | 600K 20% | 3.80M 533.33% | 69.20M - | 67.30M 2.75% | 65.90M 2.08% | 72.30M 9.71% | 71.40M 1.24% | 117.70M 64.85% | 113.10M 3.91% | 114.40M 1.15% | 108.80M 4.90% | 103.30M 5.06% | 97.80M 5.32% | 112.70M 15.24% | 108.60M 3.64% | 105.70M 2.67% | 102.60M 2.93% | 99.30M 3.22% | 97.40M 1.91% | 94.50M 2.98% | 92M 2.65% | 87M 5.43% | 86M 1.15% | 82M 4.65% | 152M - | 140M - | ||||
inventory | 181.50M - | 186.10M 2.53% | 192M 3.17% | 180M 6.25% | 201.90M 12.17% | 210.80M 4.41% | 210.60M 0.09% | 275.70M 30.91% | 238.70M 13.42% | 238.20M 0.21% | 231.50M 2.81% | 236.40M 2.12% | 243M 2.79% | 256.30M 5.47% | 266.40M 3.94% | 266.10M 0.11% | 269.70M 1.35% | 322.70M 19.65% | 308.60M 4.37% | 299M 3.11% | 290.10M 2.98% | 322.60M 11.20% | 308.20M 4.46% | 447.70M 45.26% | 422.70M 5.58% | 448.60M 6.13% | 404.50M 9.83% | 373.30M 7.71% | 342.40M 8.28% | 404.40M 18.11% | 463.10M 14.52% | 539.10M 16.41% | 662.90M 22.96% | 731.90M 10.41% | 800.80M 9.41% | 883M 10.26% | 937M 6.12% | 958M 2.24% | 1.02B 6.89% | 1.01B 1.37% | 936M 7.33% | 1.32B 40.71% | 1.26B 4.10% | 1.20B 4.75% | |
long term debt | 76.70M - | 71.50M 6.78% | 79.40M 11.05% | 78.50M 1.13% | 54.30M 30.83% | 41.70M 23.20% | 42.90M 2.88% | 110.90M 158.51% | 132.60M 19.57% | 126.20M 4.83% | 122.30M 3.09% | 106.30M 13.08% | 69.10M 35.00% | 88.50M 28.08% | 93.30M 5.42% | 86.30M 7.50% | 87.30M 1.16% | 231M 164.60% | 225.90M 2.21% | 216.70M 4.07% | 207.20M 4.38% | 286.80M 38.42% | 259M 9.69% | 341.10M 31.70% | 302.70M 11.26% | 288M 4.86% | 264M 8.33% | 267.70M 1.40% | 255.50M 4.56% | 320.90M 25.60% | 299.20M 6.76% | 295.80M 1.14% | 377.40M 27.59% | 335.70M 11.05% | 343.30M 2.26% | 338.50M 1.40% | 348M 2.81% | 360M 3.45% | 335M 6.94% | 338M 0.90% | 326M 3.55% | 656M 101.23% | 486M 25.91% | 513M 5.56% | |
long term investments | 146M - | ||||||||||||||||||||||||||||||||||||||||||||
net debt | 155M - | 147.70M 4.71% | 147.10M 0.41% | 156.20M 6.19% | 185.90M 19.01% | 202.70M 9.04% | 193M 4.79% | 260M 34.72% | 247M 5% | 250.60M 1.46% | 212.40M 15.24% | 230M 8.29% | 226.80M 1.39% | 175.20M 22.75% | 166.80M 4.79% | 149M 10.67% | 142M 4.70% | 329.10M 131.76% | 293.30M 10.88% | 288.90M 1.50% | 260.20M 9.93% | 354.80M 36.36% | 326.60M 7.95% | 439.20M 34.48% | 434.40M 1.09% | 398.20M 8.33% | 379.70M 4.65% | 391M 2.98% | 340.10M 13.02% | 390.30M 14.76% | 424M 8.63% | 480.50M 13.33% | 602.80M 25.45% | 634.70M 5.29% | 679.10M 7.00% | 637.80M 6.08% | 559M 12.35% | 544M 2.68% | 567M 4.23% | 623M 9.88% | 349M 43.98% | 939M 169.05% | 983M 4.69% | 747M 24.01% | |
net receivables | 56.30M - | 114M - | 107M 6.14% | 133M 24.30% | 159M 19.55% | 266M - | 515M - | 473M 8.16% | |||||||||||||||||||||||||||||||||||||
other assets | -200K - | -2M - | |||||||||||||||||||||||||||||||||||||||||||
other current assets | 53.20M - | 60.50M 13.72% | 74.40M 22.98% | 72.40M 2.69% | -100K 100.14% | 72.10M 72,200% | 92.50M 28.29% | 109.40M 18.27% | 79.50M 27.33% | 89.30M 12.33% | 96.50M 8.06% | 95.30M 1.24% | 82M 13.96% | 76.40M 6.83% | 95.90M 25.52% | 70.20M 26.80% | 69.80M 0.57% | 170.10M 143.70% | 167.30M 1.65% | 155.90M 6.81% | 111.80M 28.29% | 133.20M 19.14% | 121.50M 8.78% | 169.70M 39.67% | 167.30M 1.41% | 201.30M 20.32% | 175.50M 12.82% | 177.50M 1.14% | 120.30M 32.23% | 169.40M 40.81% | 170.50M 0.65% | 73.90M 56.66% | 54.60M 26.12% | 63.50M 16.30% | 88.60M 39.53% | 256.50M 189.50% | |||||||||
other current liabilities | 12.40M - | 26.50M 113.71% | 29.50M 11.32% | 20.10M 31.86% | 5.70M 71.64% | 15.60M 173.68% | 20.60M 32.05% | 26.80M 30.10% | 7M 73.88% | 25M 257.14% | 24.40M 2.40% | 21.90M 10.25% | 5.70M 73.97% | 29M 408.77% | 36.80M 26.90% | 42.60M 15.76% | 6.40M 84.98% | 47.10M 635.94% | 31.30M 33.55% | 26M 16.93% | 6.10M 76.54% | 28M 359.02% | 30.30M 8.21% | 56.30M 85.81% | 7.50M 86.68% | 54.10M 621.33% | 60.10M 11.09% | 51.80M 13.81% | 8.30M 83.98% | 52.40M 531.33% | 52.20M 0.38% | 59.40M 13.79% | 10.80M 81.82% | 216.90M 1,908.33% | 235.90M 8.76% | 292.20M 23.87% | 309M 5.75% | 328M 6.15% | 348M 6.10% | 332M 4.60% | 286M 13.86% | 406M 41.96% | 421M 3.69% | 404M 4.04% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 100K - | 4M 3,900% | 200K - | 100K 50% | 100K 0% | 400K 300% | 400K 0% | 400K 0% | 300K 25% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 400K 33.33% | 300K 25% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 600K 100% | 600K 0% | 77M - | 2M 97.40% | 148M 7,300% | 2M 98.65% | ||||||||||||
other non current liabilities | -132.80M - | 7.80M 105.87% | 7.90M 1.28% | 7.80M 1.27% | -240.40M 3,182.05% | 7.40M 103.08% | 7.60M 2.70% | 7.70M 1.32% | -168.30M 2,285.71% | 6.80M 104.04% | 6.80M 0% | 6.90M 1.47% | -260.70M 3,878.26% | 7.60M 102.92% | 7.50M 1.32% | 7.50M 0% | -183.50M 2,546.67% | 32.70M 117.82% | 31.50M 3.67% | 31.20M 0.95% | -109.30M 450.32% | 36.40M 133.30% | 35.90M 1.37% | 44.60M 24.23% | 27.30M 38.79% | 160.50M 487.91% | 151.90M 5.36% | -31.90M 121.00% | 3.50M 110.97% | -23.40M 768.57% | -69.30M 196.15% | -128.90M 86.00% | 109.30M 184.79% | 103.30M 5.49% | 92.30M 10.65% | 85.90M 6.93% | 102M 18.74% | 105M 2.94% | 113M 7.62% | 108M 4.42% | 102M 5.56% | 106M 3.92% | 275M 159.43% | 105M 61.82% | |
othertotal stockholders equity | 186.60M - | 190.30M 1.98% | 215.40M 13.19% | 216.10M 0.32% | 226M 4.58% | 223.90M 0.93% | 234.20M 4.60% | 299.30M 27.80% | 291.50M 2.61% | 294.20M 0.93% | 299M 1.63% | 305.80M 2.27% | 304.20M 0.52% | 318M 4.54% | 322M 1.26% | 318.40M 1.12% | 328.20M 3.08% | 388.90M 18.49% | 402.60M 3.52% | 410.20M 1.89% | 407M 0.78% | 438M 7.62% | 442M 0.91% | 498.30M 12.74% | 475.40M 4.60% | 523.90M 10.20% | 483.80M 7.65% | 489.90M 1.26% | 457.20M 6.67% | 520.50M 13.85% | 534.80M 2.75% | 558.50M 4.43% | 494.80M 11.41% | 617.80M 24.86% | 664.80M 7.61% | 709.70M 6.75% | 690M 2.78% | 1.43B - | |||||||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 125.10M - | 122.50M 2.08% | 124.10M 1.31% | 122.50M 1.29% | 129.10M 5.39% | 122.90M 4.80% | 115.60M 5.94% | 250.30M 116.52% | 253M 1.08% | 257.40M 1.74% | 239.20M 7.07% | 240.70M 0.63% | 243.50M 1.16% | 229.50M 5.75% | 216.10M 5.84% | 205.30M 5.00% | 205.80M 0.24% | 265.20M 28.86% | 265.80M 0.23% | 262.50M 1.24% | 269.60M 2.70% | 380.90M 41.28% | 372.90M 2.10% | 442.90M 18.77% | 422.20M 4.67% | 434.80M 2.98% | 405M 6.85% | 424.80M 4.89% | 407.40M 4.10% | 484.30M 18.88% | 508.60M 5.02% | 527.10M 3.64% | 594.50M 12.79% | 614.60M 3.38% | 650.10M 5.78% | 672.10M 3.38% | 731M 8.76% | 781M 6.84% | 863M 10.50% | 891M 3.24% | 900M 1.01% | 1.02B 13.33% | 1.08B 6.37% | 1.13B 4.06% | |
retained earnings | -34.80M - | -38.80M 11.49% | -57.60M 48.45% | -66.90M 16.15% | -80.40M 20.18% | -88M 9.45% | -91.50M 3.98% | -43.80M 52.13% | -39.40M 10.05% | -34M 13.71% | -30.70M 9.71% | -32.90M 7.17% | -37.50M 13.98% | -34.20M 8.80% | -26.20M 23.39% | -22.40M 14.50% | -21.10M 5.80% | 500K - | 18.90M - | 14.30M - | 87.10M - | 204M - | |||||||||||||||||||||||
short term debt | 102M - | 99.60M 2.35% | 104.10M 4.52% | 92.50M 11.14% | 163.40M 76.65% | 186.50M 14.14% | 180.90M 3.00% | 181.80M 0.50% | 160.40M 11.77% | 146.20M 8.85% | 119.10M 18.54% | 144.20M 21.07% | 181.70M 26.01% | 128.90M 29.06% | 115.70M 10.24% | 112M 3.20% | 110.80M 1.07% | 137.90M 24.46% | 125.40M 9.06% | 144.30M 15.07% | 130.50M 9.56% | 159.60M 22.30% | 152.70M 4.32% | 201.80M 32.15% | 198.40M 1.68% | 207.20M 4.44% | 214.10M 3.33% | 233.40M 9.01% | 205.80M 11.83% | 208.20M 1.17% | 214.60M 3.07% | 234.10M 9.09% | 271.20M 15.85% | 316.20M 16.59% | 381.90M 20.78% | 398.60M 4.37% | 348M 12.69% | 319M 8.33% | 363M 13.79% | 382M 5.23% | 249M 34.82% | 461M 85.14% | 513M 11.28% | 440M 14.23% | |
short term investments | |||||||||||||||||||||||||||||||||||||||||||||
tax assets | 7.10M - | 7M 1.41% | 6.80M 2.86% | 7M 2.94% | 13.30M 90% | 13.10M 1.50% | 13.10M 0% | 13.10M 0% | 17M 29.77% | 16.80M 1.18% | 16.10M 4.17% | 15.70M 2.48% | 17.20M 9.55% | 16.10M 6.40% | 16.20M 0.62% | 16M 1.23% | 16.70M 4.38% | 14.90M 10.78% | 11.50M 22.82% | 9.40M 18.26% | 16.40M 74.47% | 14.20M 13.41% | 10.70M 24.65% | 20.70M 93.46% | 31.20M 50.72% | 29.40M 5.77% | 35.10M 19.39% | 26.90M 23.36% | 26.90M 0% | 23.40M 13.01% | 18.50M 20.94% | 14.10M 23.78% | 22.20M 57.45% | 14.30M 35.59% | 6.30M 55.94% | 6.60M 4.76% | 17M 157.58% | 7M 58.82% | 6M 14.29% | 14M 133.33% | 23M 64.29% | 31M 34.78% | 34M 9.68% | 39M 14.71% | |
tax payables | 7.50M - | 15.90M - | 15.50M - | 17.40M - | 23.60M - | 23M - | 41.90M - | 28.60M - | 45M - | 63M - | |||||||||||||||||||||||||||||||||||
total assets | 518.10M - | 530.40M 2.37% | 562.70M 6.09% | 525.50M 6.61% | 578M 9.99% | 588M 1.73% | 605.50M 2.98% | 826.20M 36.45% | 776.30M 6.04% | 766.50M 1.26% | 756.80M 1.27% | 755.10M 0.22% | 755.60M 0.07% | 766.30M 1.42% | 783.70M 2.27% | 752.90M 3.93% | 769.80M 2.24% | 1.15B 49.12% | 1.15B 0.12% | 1.13B 1.33% | 1.10B 3.10% | 1.28B 16.86% | 1.24B 3.42% | 1.61B 30.39% | 1.52B 5.60% | 1.63B 7.22% | 1.53B 6.24% | 1.52B 0.69% | 1.41B 6.98% | 1.67B 18.24% | 1.70B 1.46% | 1.76B 3.81% | 1.95B 10.79% | 2.04B 4.42% | 2.22B 8.87% | 2.40B 8.00% | 2.54B 6.07% | 2.64B 3.82% | 2.79B 5.95% | 2.78B 0.39% | 2.93B 5.21% | 3.75B 27.86% | 3.77B 0.53% | 3.72B 1.30% | |
total current assets | 258.40M - | 270M 4.49% | 302.80M 12.15% | 267.20M 11.76% | 289.90M 8.50% | 308.40M 6.38% | 333.90M 8.27% | 417.80M 25.13% | 364.20M 12.83% | 349.30M 4.09% | 357M 2.20% | 352.20M 1.34% | 349M 0.91% | 374.90M 7.42% | 404.50M 7.90% | 385.60M 4.67% | 395.60M 2.59% | 532.60M 34.63% | 533.90M 0.24% | 527M 1.29% | 479.40M 9.03% | 547.40M 14.18% | 514.80M 5.96% | 721.10M 40.07% | 656.70M 8.93% | 746.90M 13.74% | 678.40M 9.17% | 660.90M 2.58% | 583.90M 11.65% | 712.60M 22.04% | 723.40M 1.52% | 776.40M 7.33% | 870.30M 12.09% | 945.60M 8.65% | 1.09B 15.75% | 1.24B 13.18% | 1.31B 6.15% | 1.37B 4.41% | 1.44B 4.88% | 1.40B 2.57% | 1.54B 9.91% | 2.01B 30.42% | 1.97B 2.29% | 1.88B 4.22% | |
total current liabilities | 281.30M - | 299M 6.29% | 316.90M 5.99% | 289.30M 8.71% | 370.10M 27.93% | 402.30M 8.70% | 411.50M 2.29% | 450M 9.36% | 382.70M 14.96% | 371.30M 2.98% | 357.40M 3.74% | 367M 2.69% | 410.60M 11.88% | 384.20M 6.43% | 384.90M 0.18% | 360.90M 6.24% | 365.80M 1.36% | 495.30M 35.40% | 486.50M 1.78% | 473.10M 2.75% | 445M 5.94% | 519.70M 16.79% | 500.20M 3.75% | 609.20M 21.79% | 567.60M 6.83% | 660.30M 16.33% | 631.20M 4.41% | 607.30M 3.79% | 530.10M 12.71% | 675M 27.33% | 709.40M 5.10% | 753.50M 6.22% | 834.90M 10.80% | 936.30M 12.15% | 1.07B 14.71% | 1.21B 12.80% | 1.14B 5.57% | 1.16B 1.31% | 1.24B 7.08% | 1.21B 2.34% | 985M 18.73% | 1.44B 45.89% | 1.51B 5.36% | 1.39B 7.99% | |
total debt | 178.70M - | 171.10M 4.25% | 183.50M 7.25% | 171M 6.81% | 217.70M 27.31% | 228.20M 4.82% | 223.80M 1.93% | 292.70M 30.79% | 293M 0.10% | 272.40M 7.03% | 241.40M 11.38% | 250.50M 3.77% | 250.80M 0.12% | 217.40M 13.32% | 209M 3.86% | 198.30M 5.12% | 198.10M 0.10% | 368.90M 86.22% | 351.30M 4.77% | 361M 2.76% | 337.70M 6.45% | 446.40M 32.19% | 411.70M 7.77% | 542.90M 31.87% | 501.10M 7.70% | 495.20M 1.18% | 478.10M 3.45% | 501.10M 4.81% | 461.30M 7.94% | 529.10M 14.70% | 513.80M 2.89% | 529.90M 3.13% | 648.60M 22.40% | 651.90M 0.51% | 725.20M 11.24% | 737.10M 1.64% | 696M 5.58% | 679M 2.44% | 698M 2.80% | 720M 3.15% | 689M 4.31% | 1.12B 62.12% | 1.17B 4.74% | 953M 18.55% | |
total investments | 100K - | 200K - | 100K 50% | 100K 0% | 400K 300% | 400K 0% | 400K 0% | 300K 25% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 400K 33.33% | 300K 25% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 600K 100% | 600K 0% | |||||||||||||||||
total liabilities | 365.70M - | 378.30M 3.45% | 404.20M 6.85% | 375.60M 7.08% | 431.70M 14.94% | 451.40M 4.56% | 462M 2.35% | 568.60M 23.07% | 522.20M 8.16% | 504.30M 3.43% | 486.50M 3.53% | 480.20M 1.29% | 486.80M 1.37% | 480.30M 1.34% | 485.70M 1.12% | 454.70M 6.38% | 460.50M 1.28% | 759M 64.82% | 743.90M 1.99% | 721M 3.08% | 685.60M 4.91% | 842.90M 22.94% | 795.10M 5.67% | 1.11B 40.21% | 1.02B 8.06% | 1.11B 8.18% | 1.05B 5.56% | 1.03B 1.59% | 939.30M 8.84% | 1.15B 22.60% | 1.16B 0.88% | 1.20B 3.53% | 1.37B 13.56% | 1.42B 3.95% | 1.55B 9.42% | 1.69B 8.53% | 1.64B 2.54% | 1.67B 1.77% | 1.75B 4.49% | 1.71B 2.35% | 1.58B 7.15% | 2.29B 44.63% | 2.37B 3.40% | 2.28B 3.59% | |
total liabilities and stockholders equity | 518.10M - | 530.40M 2.37% | 562.70M 6.09% | 525.50M 6.61% | 578M 9.99% | 588M 1.73% | 605.50M 2.98% | 826.20M 36.45% | 776.30M 6.04% | 766.50M 1.26% | 756.80M 1.27% | 755.10M 0.22% | 755.60M 0.07% | 766.30M 1.42% | 783.70M 2.27% | 752.90M 3.93% | 769.80M 2.24% | 1.15B 49.12% | 1.15B 0.12% | 1.13B 1.33% | 1.10B 3.10% | 1.28B 16.86% | 1.24B 3.42% | 1.61B 30.39% | 1.52B 5.60% | 1.63B 7.22% | 1.53B 6.24% | 1.52B 0.69% | 1.41B 6.98% | 1.67B 18.24% | 1.70B 1.46% | 1.76B 3.81% | 1.95B 10.79% | 2.04B 4.42% | 2.22B 8.87% | 2.40B 8.00% | 2.54B 6.07% | 2.64B 3.82% | 2.79B 5.95% | 2.78B 0.39% | 2.93B 5.21% | 3.75B 27.86% | 3.77B 0.53% | 3.72B 1.30% | |
total non current assets | 259.70M - | 260.40M 0.27% | 259.90M 0.19% | 258.50M 0.54% | 288.10M 11.45% | 279.60M 2.95% | 271.60M 2.86% | 408.40M 50.37% | 412.10M 0.91% | 417.20M 1.24% | 399.80M 4.17% | 402.90M 0.78% | 406.60M 0.92% | 391.40M 3.74% | 379.20M 3.12% | 367.30M 3.14% | 374.20M 1.88% | 615.30M 64.43% | 612.60M 0.44% | 604.20M 1.37% | 616.70M 2.07% | 733.50M 18.94% | 722.30M 1.53% | 892M 23.49% | 866M 2.91% | 885.80M 2.29% | 852.50M 3.76% | 859.40M 0.81% | 830.30M 3.39% | 959.50M 15.56% | 973.10M 1.42% | 984.80M 1.20% | 1.08B 9.77% | 1.09B 1.01% | 1.12B 2.91% | 1.16B 2.95% | 1.23B 6.15% | 1.26B 3.01% | 1.35B 7.11% | 1.38B 1.92% | 1.39B 0.43% | 1.73B 25.02% | 1.80B 3.81% | 1.83B 1.89% | |
total non current liabilities | 84.40M - | 79.30M 6.04% | 87.30M 10.09% | 86.30M 1.15% | 61.60M 28.62% | 49.10M 20.29% | 50.50M 2.85% | 118.60M 134.85% | 139.50M 17.62% | 133M 4.66% | 129.10M 2.93% | 113.20M 12.32% | 76.20M 32.69% | 96.10M 26.12% | 100.80M 4.89% | 93.80M 6.94% | 94.70M 0.96% | 263.70M 178.46% | 257.40M 2.39% | 247.90M 3.69% | 240.60M 2.94% | 323.20M 34.33% | 294.90M 8.76% | 505.60M 71.45% | 457.40M 9.53% | 448.50M 1.95% | 415.90M 7.27% | 423.10M 1.73% | 409.20M 3.29% | 476.60M 16.47% | 452.30M 5.10% | 449.20M 0.69% | 530.90M 18.19% | 483.40M 8.95% | 479.40M 0.83% | 474.40M 1.04% | 499M 5.19% | 513M 2.81% | 506M 1.36% | 494M 2.37% | 599M 21.26% | 854M 42.57% | 855M 0.12% | 891M 4.21% | |
total stockholders equity | 152.40M - | 152.10M 0.20% | 158.50M 4.21% | 149.90M 5.43% | 146.30M 2.40% | 136.60M 6.63% | 143.50M 5.05% | 257.60M 79.51% | 254.10M 1.36% | 262.20M 3.19% | 270.30M 3.09% | 274.90M 1.70% | 268.80M 2.22% | 286M 6.40% | 298M 4.20% | 298.20M 0.07% | 309.30M 3.72% | 388.90M 25.74% | 402.60M 3.52% | 410.20M 1.89% | 410.50M 0.07% | 438M 6.70% | 442M 0.91% | 498.30M 12.74% | 497.70M 0.12% | 523.90M 5.26% | 483.80M 7.65% | 489.90M 1.26% | 474.90M 3.06% | 520.50M 9.60% | 534.80M 2.75% | 558.50M 4.43% | 585.50M 4.83% | 617.80M 5.52% | 664.80M 7.61% | 709.70M 6.75% | 898M 26.53% | 966M 7.57% | 1.05B 8.49% | 1.08B 2.86% | 1.34B 24.77% | 1.45B 8.10% | 1.40B 3.99% | 1.43B 2.58% |
All numbers in SEK (except ratios and percentages)